Nifty
Sensex
:
:
10482.20
34812.99
-103.00 (-0.97%)
-345.56 (-0.98%)

Chemicals

Rating :
45/99

BSE: 526821 | NSE: DAICHIKARK

214.00
-4.80 (-2.19%)
12-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  228.00
  •  228.00
  •  214.00
  •  218.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2149
  •  4.60
  •  520.00
  •  200.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 163.03
  • 163.03
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 232.85
  • 1.14%
  • 1.25

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.79%
  • 4.18%
  • 28.18%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.85%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.24
  • 6.71
  • 8.63

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 18.32
  • 3.20

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.32
  • -0.86
  • -8.39

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.64
  • 18.78
  • 20.87

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.60
  • 2.24
  • 2.74

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.76
  • 11.58
  • 14.02

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
149.11
125.98
193.83
181.00
147.38
101.62
77.17
63.95
58.34
62.82
Net Sales Growth
-
18.36%
-35.00%
7.09%
22.81%
45.03%
31.68%
20.67%
9.62%
-7.13%
 
Cost Of Goods Sold
-
94.69
76.27
114.21
113.97
98.40
68.23
53.94
41.95
37.54
41.98
Gross Profit
-
54.42
49.71
79.61
67.03
48.97
33.39
23.23
22.00
20.81
20.83
GP Margin
-
36.50%
39.46%
41.07%
37.03%
33.23%
32.86%
30.10%
34.40%
35.67%
33.16%
Total Expenditure
-
131.67
108.52
161.51
158.64
134.43
95.71
74.78
61.56
53.98
59.76
Power & Fuel Cost
-
5.49
4.56
4.32
4.48
4.80
4.46
3.90
2.86
2.70
2.67
% Of Sales
-
3.68%
3.62%
2.23%
2.48%
3.26%
4.39%
5.05%
4.47%
4.63%
4.25%
Employee Cost
-
15.01
13.72
17.26
15.32
12.40
10.61
9.44
8.34
7.33
7.61
% Of Sales
-
10.07%
10.89%
8.90%
8.46%
8.41%
10.44%
12.23%
13.04%
12.56%
12.11%
Manufacturing Exp.
-
4.07
3.51
1.94
1.76
1.43
1.19
1.12
0.86
0.72
0.67
% Of Sales
-
2.73%
2.79%
1.00%
0.97%
0.97%
1.17%
1.45%
1.34%
1.23%
1.07%
General & Admin Exp.
-
2.67
2.36
3.05
2.33
2.51
1.95
2.05
3.06
2.79
2.77
% Of Sales
-
1.79%
1.87%
1.57%
1.29%
1.70%
1.92%
2.66%
4.78%
4.78%
4.41%
Selling & Distn. Exp.
-
6.60
4.67
4.33
4.07
3.88
2.73
1.46
2.02
1.55
1.31
% Of Sales
-
4.43%
3.71%
2.23%
2.25%
2.63%
2.69%
1.89%
3.16%
2.66%
2.09%
Miscellaneous Exp.
-
3.14
3.43
16.39
16.71
11.00
6.55
2.88
2.47
1.36
1.31
% Of Sales
-
2.11%
2.72%
8.46%
9.23%
7.46%
6.45%
3.73%
3.86%
2.33%
4.38%
EBITDA
-
17.44
17.46
32.32
22.36
12.95
5.91
2.39
2.39
4.36
3.06
EBITDA Margin
-
11.70%
13.86%
16.67%
12.35%
8.79%
5.82%
3.10%
3.74%
7.47%
4.87%
Other Income
-
3.54
12.15
4.31
7.58
3.68
5.02
4.51
5.24
5.30
3.88
Interest
-
0.14
0.10
0.79
0.44
0.54
0.32
0.36
0.25
0.29
0.70
Depreciation
-
4.47
2.02
2.31
4.57
1.69
1.58
1.23
1.11
1.25
1.06
PBT
-
16.37
27.49
33.52
24.94
14.40
9.02
5.31
6.27
8.12
5.18
Tax
-
4.39
6.60
11.66
9.11
4.81
2.45
1.08
1.30
2.45
0.22
Tax Rate
-
26.82%
24.01%
34.79%
28.13%
23.56%
27.16%
20.34%
22.61%
30.17%
1.91%
PAT
-
11.98
20.89
21.86
23.28
15.60
6.58
4.23
4.45
5.67
10.39
PAT before Minority Interest
-
11.98
20.89
21.86
23.28
15.60
6.58
4.23
4.45
5.67
11.27
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.88
PAT Margin
-
8.03%
16.58%
11.28%
12.86%
10.58%
6.48%
5.48%
6.96%
9.72%
16.54%
PAT Growth
-
-42.65%
-4.44%
-6.10%
49.23%
137.08%
55.56%
-4.94%
-21.52%
-45.43%
 
Unadjusted EPS
-
18.32
33.43
29.34
31.25
20.94
8.83
5.68
5.97
7.56
13.66

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
158.83
149.87
126.44
108.30
87.33
74.00
69.66
67.19
64.78
61.42
Share Capital
7.45
7.45
7.45
7.45
7.45
7.45
7.45
7.45
7.45
7.61
Total Reserves
151.38
142.42
118.98
100.85
79.88
66.55
62.21
59.74
57.32
53.81
Non-Current Liabilities
63.54
5.90
27.39
22.24
2.57
3.27
2.36
3.66
2.02
2.39
Secured Loans
60.24
3.29
0.44
0.01
0.12
0.19
0.04
0.00
0.06
0.15
Unsecured Loans
0.18
0.33
0.52
0.75
0.97
0.94
1.11
1.22
1.30
1.45
Long Term Provisions
2.03
2.06
28.13
22.92
1.18
1.30
0.96
0.71
0.00
0.00
Current Liabilities
54.17
23.31
30.46
36.03
29.02
20.06
17.03
12.47
14.36
15.14
Trade Payables
21.61
14.16
25.64
29.49
20.45
13.02
12.21
7.35
6.63
5.82
Other Current Liabilities
21.53
8.04
2.58
3.20
5.88
4.07
2.68
3.19
4.60
5.85
Short Term Borrowings
10.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.97
1.11
2.23
3.33
2.69
2.97
2.14
1.93
3.14
3.47
Total Liabilities
276.54
179.08
184.29
166.57
118.92
97.33
89.05
83.32
81.16
78.95
Net Block
93.63
19.98
17.45
16.02
16.85
17.08
16.18
14.87
15.82
16.47
Gross Block
100.35
22.23
64.22
60.49
56.84
55.52
53.01
50.50
51.44
50.90
Accumulated Depreciation
6.72
2.25
46.77
44.48
39.99
38.44
36.83
35.63
35.62
34.43
Non Current Assets
176.62
88.04
78.59
58.20
35.90
33.65
31.33
31.83
25.84
20.70
Capital Work in Progress
42.82
32.44
14.00
5.64
6.81
5.75
0.17
0.27
0.34
0.04
Non Current Investment
24.23
24.38
1.78
2.24
2.24
2.24
8.46
11.16
9.69
4.19
Long Term Loans & Adv.
15.87
11.16
45.03
34.06
9.75
8.41
6.30
5.40
0.00
0.00
Other Non Current Assets
0.07
0.08
0.33
0.25
0.25
0.16
0.22
0.13
0.00
0.00
Current Assets
99.92
91.04
105.69
108.37
83.02
63.69
57.73
51.49
55.32
58.25
Current Investments
17.08
39.83
38.24
39.55
28.58
17.30
19.55
22.15
23.27
4.37
Inventories
19.31
16.28
15.95
16.48
13.83
11.77
10.17
7.10
6.32
6.12
Sundry Debtors
30.29
20.50
36.97
37.56
30.13
20.09
14.48
10.85
10.45
12.32
Cash & Bank
6.92
4.82
9.58
11.45
7.44
10.89
10.81
9.80
9.07
13.42
Other Current Assets
26.32
1.11
3.90
1.54
3.03
3.64
2.72
1.59
6.21
22.03
Short Term Loans & Adv.
24.86
8.50
1.05
1.79
1.20
3.22
2.43
0.98
5.87
21.54
Net Current Assets
45.75
67.73
75.23
72.34
54.00
43.63
40.69
39.02
40.96
43.12
Total Assets
276.54
179.08
184.28
166.57
118.92
97.34
89.06
83.32
81.16
78.95

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-7.84
2.60
11.00
5.45
3.51
-3.87
-4.21
-0.97
21.03
22.49
PBT
18.04
31.51
33.52
32.39
20.41
9.02
5.31
5.75
8.12
11.49
Adjustment
-0.59
-13.50
-0.15
-9.56
-7.72
-2.90
-3.01
-3.81
-0.90
0.23
Changes in Working Capital
-21.57
-8.56
-10.40
-7.86
-3.31
-7.50
-5.65
-1.91
17.21
12.16
Cash after chg. in Working capital
-4.12
9.45
22.97
14.98
9.38
-1.37
-3.35
0.04
24.43
23.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.72
-6.85
-11.96
-9.52
-5.87
-2.50
-0.86
-1.53
-3.40
-1.39
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-56.97
-6.52
-7.98
-0.34
-2.89
9.35
6.08
3.13
-20.16
-14.18
Net Fixed Assets
-88.50
19.80
-11.95
-1.74
-1.94
-7.67
-2.25
-0.36
-0.93
-1.11
Net Investments
22.57
-3.56
1.77
-10.95
-11.26
7.05
6.50
0.13
-24.40
-5.63
Others
8.96
-22.76
2.20
12.35
10.31
9.97
1.83
3.36
5.17
-7.44
Cash from Financing Activity
66.39
2.31
-6.12
-2.54
-2.57
-1.73
-1.80
-1.84
-2.49
-5.95
Net Cash Inflow / Outflow
1.58
-1.61
-3.10
2.57
-1.95
3.74
0.07
0.31
-1.63
2.36
Opening Cash & Equivalents
1.99
3.70
7.26
4.69
6.64
2.90
2.83
2.04
4.65
2.29
Closing Cash & Equivalent
3.65
1.99
4.21
7.26
4.69
6.64
2.90
2.83
3.02
4.65

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
213.19
201.17
164.93
140.59
112.45
94.53
88.65
85.29
81.72
75.57
ROA
5.26%
11.50%
12.46%
16.31%
14.43%
7.06%
4.91%
5.41%
7.08%
14.81%
ROE
7.76%
15.32%
19.21%
24.70%
20.24%
9.64%
6.53%
7.15%
9.57%
21.39%
ROCE
8.48%
19.85%
29.83%
34.41%
26.73%
13.43%
8.59%
9.44%
13.87%
21.54%
Fixed Asset Turnover
2.47
3.10
3.25
3.25
2.81
2.03
1.61
1.35
1.22
1.38
Receivable days
61.30
78.28
67.19
64.88
57.97
57.33
55.59
56.35
66.44
58.84
Inventory Days
42.95
43.90
29.24
29.06
29.55
36.38
37.90
35.51
36.29
34.85
Payable days
50.02
67.92
69.97
60.23
47.08
49.75
47.76
44.10
43.46
39.15
Cash Conversion Cycle
54.24
54.26
26.46
33.71
40.45
43.96
45.73
47.75
59.28
54.54
Total Debt/Equity
0.48
0.03
0.01
0.01
0.01
0.02
0.02
0.02
0.02
0.03
Interest Cover
117.93
275.90
43.62
74.33
38.87
29.32
15.64
24.17
28.60
17.45

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.