Shareholder's Funds
4,964.87
4,589.28
3,098.19
3,125.95
3,101.05
2,890.52
2,778.39
Share Capital
17.79
17.76
16.94
16.94
16.94
16.94
16.94
Total Reserves
4,932.12
4,563.75
3,079.99
3,109.01
3,084.11
2,873.58
2,761.45
Non-Current Liabilities
8,162.69
9,558.53
8,017.86
3,849.84
3,359.96
1,692.79
1,941.35
Secured Loans
5,997.85
7,518.60
7,201.58
3,495.29
2,927.60
1,428.85
1,713.70
Unsecured Loans
251.02
0.00
21.13
55.49
62.44
72.67
89.48
Long Term Provisions
153.79
172.11
96.62
72.28
27.45
14.90
3.15
Current Liabilities
4,237.35
3,295.85
2,597.03
1,378.51
1,041.75
616.75
396.51
Trade Payables
954.11
856.58
744.25
378.94
341.10
159.78
115.20
Other Current Liabilities
1,661.70
1,366.03
1,115.91
431.87
363.91
215.26
227.92
Short Term Borrowings
1,219.95
851.19
682.10
530.96
292.36
225.04
34.28
Short Term Provisions
401.59
222.05
54.77
36.74
44.38
16.67
19.11
Total Liabilities
17,977.84
17,969.58
14,460.04
8,799.96
8,020.16
5,627.22
5,524.88
Net Block
12,175.80
12,416.99
7,787.61
4,728.41
4,662.11
3,437.73
3,591.91
Gross Block
13,372.89
13,011.92
10,376.70
5,713.63
5,403.15
3,803.64
3,776.51
Accumulated Depreciation
1,197.09
594.93
2,589.09
985.22
741.04
365.91
184.60
Non Current Assets
13,138.08
13,527.22
10,321.32
7,107.32
6,441.10
4,503.43
4,314.02
Capital Work in Progress
132.51
235.52
1,914.23
1,237.85
550.28
116.51
116.68
Non Current Investment
102.31
112.18
104.04
679.96
619.50
762.17
466.21
Long Term Loans & Adv.
350.93
434.70
463.55
456.85
371.84
187.02
139.22
Other Non Current Assets
376.53
327.83
51.89
4.25
237.37
0.00
0.00
Current Assets
4,839.76
4,442.36
4,138.72
1,692.64
1,579.06
1,123.79
1,210.86
Current Investments
2,641.38
2,554.69
1,582.94
553.66
560.85
431.34
193.00
Inventories
648.84
697.59
729.32
331.11
351.97
261.47
297.64
Sundry Debtors
593.32
510.03
510.06
278.19
257.21
135.43
100.80
Cash & Bank
175.00
233.57
528.08
84.39
99.93
66.37
454.32
Other Current Assets
781.22
281.82
583.63
75.80
309.10
229.18
165.10
Short Term Loans & Adv.
213.17
164.66
204.69
369.49
152.17
201.41
112.40
Net Current Assets
602.41
1,146.51
1,541.69
314.13
537.31
507.04
814.35
Total Assets
17,977.84
17,969.58
14,460.04
8,799.96
8,020.16
5,627.22
5,524.88
|