Nifty
Sensex
:
:
10656.20
35474.51
-107.20 (-1.00%)
-300.37 (-0.84%)

Refractories

Rating :
N/A

BSE: Not Listed | NSE: DALMIAREF

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 35.46
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 59.27
  • 0.44%
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.83%
  • 0.91%
  • 34.01%
  • FII
  • DII
  • Others
  • 0.04%
  • 0.00%
  • 0.21%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
-
179.12
160.76
117.48
82.82
94.03
71.96
48.38
31.62
29.55
28.85
Net Sales Growth
-
11.42%
36.84%
41.85%
-11.92%
30.67%
48.74%
53.00%
7.01%
2.43%
 
Cost Of Goods Sold
-
109.32
85.70
51.49
31.40
38.55
28.52
17.42
9.18
6.27
6.35
Gross Profit
-
69.81
75.07
65.98
51.42
55.48
43.44
30.97
22.45
23.29
22.51
GP Margin
-
38.97%
46.70%
56.16%
62.09%
59.00%
60.37%
64.01%
71.00%
78.82%
78.02%
Total Expenditure
-
179.83
149.81
105.78
73.99
77.71
62.45
41.57
26.97
23.88
24.82
Power & Fuel Cost
-
13.79
10.18
12.83
10.87
9.85
8.53
0.00
0.00
0.00
0.00
% Of Sales
-
7.70%
6.33%
10.92%
13.12%
10.48%
11.85%
0%
0%
0%
0%
Employee Cost
-
27.64
24.34
18.13
15.41
12.54
10.68
8.43
6.46
5.71
5.53
% Of Sales
-
15.43%
15.14%
15.43%
18.61%
13.34%
14.84%
17.42%
20.43%
19.32%
19.17%
Manufacturing Exp.
-
6.80
7.55
7.31
7.40
8.07
9.42
13.03
9.43
10.02
11.01
% Of Sales
-
3.80%
4.70%
6.22%
8.94%
8.58%
13.09%
26.93%
29.82%
33.91%
38.16%
General & Admin Exp.
-
14.54
12.91
8.55
3.61
4.56
1.64
1.89
1.37
1.39
1.35
% Of Sales
-
8.12%
8.03%
7.28%
4.36%
4.85%
2.28%
3.91%
4.33%
4.70%
4.68%
Selling & Distn. Exp.
-
2.81
3.56
2.23
1.54
1.55
1.28
0.81
0.54
0.50
0.58
% Of Sales
-
1.57%
2.21%
1.90%
1.86%
1.65%
1.78%
1.67%
1.71%
1.69%
2.01%
Miscellaneous Exp.
-
4.94
5.58
5.22
3.76
2.60
2.37
0.01
0.01
0.00
0.58
% Of Sales
-
2.76%
3.47%
4.44%
4.54%
2.77%
3.29%
0.02%
0.03%
0%
0%
EBITDA
-
-0.71
10.95
11.70
8.83
16.32
9.51
6.81
4.65
5.67
4.03
EBITDA Margin
-
-0.40%
6.81%
9.96%
10.66%
17.36%
13.22%
14.08%
14.71%
19.19%
13.97%
Other Income
-
2.50
1.18
0.48
0.59
2.04
2.51
2.39
3.07
0.93
0.83
Interest
-
1.86
2.32
2.58
2.14
1.42
1.10
0.65
0.22
0.17
0.10
Depreciation
-
9.05
10.11
3.10
2.21
1.91
1.36
0.94
0.79
0.84
0.70
PBT
-
-9.11
-0.29
6.50
5.06
15.02
9.56
7.61
6.70
5.59
4.07
Tax
-
-2.74
-0.06
2.35
1.51
4.96
3.36
2.69
2.15
1.99
1.40
Tax Rate
-
30.08%
20.69%
36.15%
29.84%
33.02%
35.15%
35.35%
32.09%
35.60%
34.40%
PAT
-
-6.00
-0.23
4.15
3.56
10.07
6.20
4.93
4.55
3.60
2.67
PAT before Minority Interest
-
-6.38
-0.23
4.15
3.56
10.07
6.20
4.93
4.55
3.60
2.67
Minority Interest
-
0.38
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-3.35%
-0.14%
3.53%
4.30%
10.71%
8.62%
10.19%
14.39%
12.18%
9.25%
PAT Growth
-
-
-
16.57%
-64.65%
62.42%
25.76%
8.35%
26.39%
34.83%
 
Unadjusted EPS
-
-19.03
-0.72
13.83
26.58
125.81
77.44
61.58
56.88
44.98
33.42

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
211.38
185.90
55.55
52.08
41.21
31.56
25.84
21.15
16.59
13.00
Share Capital
3.15
3.15
3.15
3.15
0.80
0.80
0.80
0.80
0.80
0.80
Total Reserves
208.23
182.74
52.40
48.93
40.41
30.76
25.04
20.35
15.80
12.20
Non-Current Liabilities
26.27
29.16
11.19
12.80
20.43
19.24
8.74
4.06
4.64
5.54
Secured Loans
0.00
0.00
6.30
8.22
16.98
15.95
6.11
1.74
2.17
2.84
Unsecured Loans
0.00
0.00
0.00
0.00
1.25
1.25
1.25
1.25
1.25
1.48
Long Term Provisions
3.88
3.79
0.68
0.67
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
61.86
53.86
51.82
41.95
31.51
15.44
17.06
14.14
6.89
6.22
Trade Payables
27.66
21.34
19.11
16.81
26.72
12.41
0.00
0.00
0.00
0.00
Other Current Liabilities
6.61
7.97
8.20
9.64
3.43
2.56
10.49
8.68
3.68
4.64
Short Term Borrowings
25.18
22.29
15.64
3.76
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
2.42
2.26
8.87
11.75
1.36
0.47
6.57
5.46
3.21
1.58
Total Liabilities
304.03
268.92
118.56
106.83
93.15
66.24
51.64
39.35
28.12
24.76
Net Block
113.20
121.36
26.99
27.96
19.09
18.24
10.14
7.00
7.12
7.56
Gross Block
132.35
131.46
51.92
49.82
38.79
36.18
26.73
22.82
22.29
22.00
Accumulated Depreciation
19.15
10.11
24.93
21.86
19.70
17.94
16.59
15.82
15.17
14.43
Non Current Assets
214.91
191.20
28.41
30.34
23.03
23.42
10.22
7.78
7.12
7.57
Capital Work in Progress
0.39
0.00
0.25
1.10
0.44
1.62
0.08
0.78
0.00
0.01
Non Current Investment
100.45
68.71
0.02
0.02
3.50
3.55
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.88
1.13
1.10
1.22
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.04
0.04
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
89.13
77.72
90.15
76.49
70.12
42.83
41.41
31.56
20.99
17.17
Current Investments
4.74
15.21
0.14
0.13
9.18
0.00
7.67
11.84
3.55
2.45
Inventories
51.78
36.74
41.45
37.31
33.73
19.33
12.54
7.44
8.45
6.96
Sundry Debtors
23.90
15.78
31.09
18.78
15.58
15.42
6.71
3.20
3.51
4.45
Cash & Bank
1.37
2.32
3.37
1.48
1.88
1.44
0.62
1.06
0.45
0.25
Other Current Assets
7.34
0.10
0.29
0.22
9.74
6.64
13.88
8.02
5.03
3.06
Short Term Loans & Adv.
7.20
7.57
13.81
18.56
5.67
6.61
13.77
7.90
4.92
2.92
Net Current Assets
27.26
23.86
38.33
34.54
38.61
27.39
24.35
17.42
14.10
10.94
Total Assets
304.04
268.92
118.56
106.83
93.15
66.25
51.64
39.35
28.13
24.76

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
-17.62
20.89
-3.34
-4.95
11.59
-1.66
-5.33
10.65
2.58
0.38
PBT
-9.11
-0.29
6.50
5.06
15.02
9.56
7.61
6.70
5.59
4.07
Adjustment
8.59
11.74
5.62
4.29
2.98
1.83
1.03
0.67
0.83
0.74
Changes in Working Capital
-17.33
10.52
-13.47
-12.95
-1.97
-10.26
-11.37
5.49
-1.84
-3.15
Cash after chg. in Working capital
-17.86
21.97
-1.35
-3.59
16.03
1.13
-2.74
12.86
4.58
1.66
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.24
-1.08
-1.99
-1.36
-4.44
-2.78
-2.59
-2.21
-1.99
-1.29
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
9.95
-15.53
-1.24
0.84
-10.35
-6.26
1.36
-9.38
-1.31
-3.78
Net Fixed Assets
0.15
-79.29
-1.25
-11.69
-1.44
-11.00
-3.20
-1.32
-0.28
Net Investments
-21.62
-83.72
-0.01
12.49
-9.09
4.11
4.18
-8.29
-1.10
Others
31.42
147.48
0.02
0.04
0.18
0.63
0.38
0.23
0.07
Cash from Financing Activity
6.75
-8.16
6.46
3.76
-0.80
8.73
3.52
-0.65
-1.07
2.35
Net Cash Inflow / Outflow
-0.92
-2.80
1.89
-0.36
0.44
0.82
-0.44
0.61
0.20
-1.05
Opening Cash & Equivalents
2.08
4.88
1.52
1.88
1.44
0.62
1.06
0.45
0.25
1.30
Closing Cash & Equivalent
1.17
2.08
3.41
1.52
1.88
1.44
0.62
1.06
0.45
0.25

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
670.61
589.75
176.23
165.23
515.11
394.56
322.90
264.18
207.24
162.25
ROA
-2.23%
-0.12%
3.68%
3.56%
12.63%
10.51%
10.83%
13.49%
13.61%
12.40%
ROE
-3.21%
-0.19%
7.71%
7.62%
27.66%
21.59%
20.98%
24.13%
24.35%
22.94%
ROCE
-3.26%
1.40%
12.30%
11.38%
30.40%
26.02%
28.83%
31.41%
30.88%
28.27%
Fixed Asset Turnover
1.38
1.94
2.65
2.21
2.90
2.74
2.46
1.77
1.72
1.78
Receivable days
39.92
48.06
67.57
63.98
52.08
46.81
29.65
30.66
38.13
36.88
Inventory Days
89.06
80.16
106.72
132.30
89.15
67.43
59.82
72.66
73.86
61.19
Payable days
52.58
51.63
75.98
126.85
96.39
37.86
0.00
0.00
0.00
0.00
Cash Conversion Cycle
76.40
76.58
98.31
69.43
44.84
76.37
89.47
103.32
111.99
98.08
Total Debt/Equity
0.12
0.12
0.45
0.29
0.44
0.54
0.28
0.14
0.21
0.33
Interest Cover
-3.89
0.87
3.52
3.37
11.55
9.67
12.70
30.97
33.51
43.47

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.