Nifty
Sensex
:
:
11462.20
38095.07
35.35 (0.31%)
70.75 (0.19%)

Printing And Publishing

Rating :
49/99

BSE: 533151 | NSE: DBCORP

198.10
-2.60 (-1.30%)
18-Mar-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  201.10
  •  205.00
  •  195.05
  •  200.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  93367
  •  184.96
  •  371.00
  •  156.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,468.44
  • 12.70
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,191.36
  • 0.50%
  • 1.94

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.62%
  • 4.93%
  • 2.67%
  • FII
  • DII
  • Others
  • 0%
  • 1.93%
  • 18.85%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.29
  • 4.60
  • 4.31

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.58
  • 2.41
  • 1.05

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.14
  • 1.10
  • 3.52

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.68
  • 18.77
  • 18.08

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.14
  • 4.05
  • 3.57

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.25
  • 10.03
  • 9.32

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
659.71
592.64
11.32%
582.09
565.55
2.92%
632.38
592.70
6.69%
567.28
517.11
9.70%
Expenses
519.98
453.08
14.77%
489.78
425.66
15.06%
464.35
406.32
14.28%
469.36
404.87
15.93%
EBITDA
139.73
139.56
0.12%
92.32
139.90
-34.01%
168.02
186.38
-9.85%
97.92
112.25
-12.77%
EBIDTM
21.18%
23.55%
15.86%
24.74%
26.57%
31.45%
17.26%
21.71%
Other Income
1.93
3.88
-50.26%
5.35
5.73
-6.63%
6.84
6.96
-1.72%
7.19
5.08
41.54%
Interest
1.92
1.10
74.55%
3.00
2.04
47.06%
1.76
1.56
12.82%
1.99
0.48
314.58%
Depreciation
24.89
23.24
7.10%
25.09
22.86
9.76%
24.34
21.99
10.69%
24.26
21.81
11.23%
PBT
114.85
119.09
-3.56%
69.58
120.72
-42.36%
148.77
169.79
-12.38%
78.86
95.04
-17.02%
Tax
39.23
40.98
-4.27%
23.39
42.06
-44.39%
51.20
59.68
-14.21%
21.77
30.85
-29.43%
PAT
75.63
78.11
-3.18%
46.19
78.66
-41.28%
97.56
110.11
-11.40%
57.09
64.19
-11.06%
PATM
11.46%
13.18%
7.94%
13.91%
15.43%
18.58%
10.06%
12.41%
EPS
4.32
4.25
1.65%
2.64
4.28
-38.32%
5.30
5.99
-11.52%
3.10
3.49
-11.17%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
2,441.46
2,328.49
2,258.01
2,051.86
2,009.57
1,859.76
1,592.32
1,451.51
1,259.98
1,057.76
958.11
Net Sales Growth
7.65%
3.12%
10.05%
2.10%
8.06%
16.80%
9.70%
15.20%
19.12%
10.40%
 
Cost Of Goods Sold
895.94
730.74
660.87
618.64
647.91
632.31
544.57
508.00
383.85
327.87
407.50
Gross Profit
1,545.52
1,597.74
1,597.14
1,433.23
1,361.67
1,227.44
1,047.75
943.51
876.13
729.89
550.61
GP Margin
63.30%
68.62%
70.73%
69.85%
67.76%
66.00%
65.80%
65.00%
69.54%
69.00%
57.47%
Total Expenditure
1,943.47
1,765.06
1,619.40
1,517.01
1,447.36
1,359.47
1,213.85
1,112.61
860.58
720.03
813.67
Power & Fuel Cost
-
46.55
41.72
39.54
37.20
35.56
33.52
28.02
20.48
18.07
17.29
% Of Sales
-
2.00%
1.85%
1.93%
1.85%
1.91%
2.11%
1.93%
1.63%
1.71%
1.80%
Employee Cost
-
436.41
425.81
390.90
345.73
302.52
279.50
242.93
184.49
131.41
132.71
% Of Sales
-
18.74%
18.86%
19.05%
17.20%
16.27%
17.55%
16.74%
14.64%
12.42%
13.85%
Manufacturing Exp.
-
186.28
174.65
169.61
156.76
140.92
140.80
132.39
132.03
129.47
137.56
% Of Sales
-
8.00%
7.73%
8.27%
7.80%
7.58%
8.84%
9.12%
10.48%
12.24%
14.36%
General & Admin Exp.
-
121.67
115.10
104.50
101.36
90.55
76.14
71.40
54.93
41.47
45.46
% Of Sales
-
5.23%
5.10%
5.09%
5.04%
4.87%
4.78%
4.92%
4.36%
3.92%
4.74%
Selling & Distn. Exp.
-
146.22
110.13
113.44
85.00
86.09
83.63
81.61
67.57
60.08
68.53
% Of Sales
-
6.28%
4.88%
5.53%
4.23%
4.63%
5.25%
5.62%
5.36%
5.68%
7.15%
Miscellaneous Exp.
-
97.19
91.11
80.37
73.41
71.52
55.69
48.26
17.24
11.66
68.53
% Of Sales
-
4.17%
4.03%
3.92%
3.65%
3.85%
3.50%
3.32%
1.37%
1.10%
0.48%
EBITDA
497.99
563.43
638.61
534.85
562.21
500.29
378.47
338.90
399.40
337.73
144.44
EBITDA Margin
20.40%
24.20%
28.28%
26.07%
27.98%
26.90%
23.77%
23.35%
31.70%
31.93%
15.08%
Other Income
21.31
24.08
20.55
24.13
25.71
23.86
21.34
24.02
19.44
16.37
13.73
Interest
8.67
6.70
7.45
13.82
7.56
7.53
10.45
11.77
16.85
35.69
51.02
Depreciation
98.58
92.35
86.29
85.30
88.10
64.25
58.06
50.57
43.28
37.83
28.97
PBT
412.06
488.46
565.43
459.87
492.26
452.37
331.30
300.59
358.70
280.57
78.17
Tax
135.59
164.49
190.68
167.80
175.92
145.74
113.18
98.32
99.97
105.72
42.35
Tax Rate
32.91%
33.68%
33.72%
36.49%
35.74%
32.22%
34.16%
32.71%
27.87%
37.68%
54.18%
PAT
276.47
323.97
374.76
292.07
316.34
306.65
218.14
202.11
258.48
182.80
47.62
PAT before Minority Interest
276.47
323.97
374.76
292.07
316.34
306.63
218.12
202.27
258.74
174.85
35.82
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.02
0.02
-0.16
-0.26
7.95
11.80
PAT Margin
11.32%
13.91%
16.60%
14.23%
15.74%
16.49%
13.70%
13.92%
20.51%
17.28%
4.97%
PAT Growth
-16.49%
-13.55%
28.31%
-7.67%
3.16%
40.57%
7.93%
-21.81%
41.40%
283.87%
 
Unadjusted EPS
15.36
17.61
20.39
15.80
17.23
16.72
11.90
11.03
14.24
10.62
2.82

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
1,929.09
1,594.39
1,397.50
1,288.18
1,146.74
1,029.16
927.08
828.88
648.69
257.67
Share Capital
184.03
183.90
183.74
183.65
183.49
183.37
183.31
183.28
181.52
168.79
Total Reserves
1,736.06
1,401.05
1,206.79
1,101.14
958.37
840.65
738.85
642.70
465.88
88.88
Non-Current Liabilities
1,287.52
1,290.99
151.22
171.46
195.83
202.49
207.52
237.64
381.61
602.38
Secured Loans
0.00
0.00
25.34
50.54
72.68
87.80
102.86
138.42
296.63
541.20
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
24.10
21.89
Long Term Provisions
1,154.32
1,164.32
0.00
0.00
0.00
0.00
0.46
3.62
0.00
0.00
Current Liabilities
532.32
356.31
402.65
444.91
426.97
400.00
789.30
565.19
390.92
299.74
Trade Payables
259.08
209.41
117.98
121.45
111.43
96.12
107.76
76.16
123.79
129.19
Other Current Liabilities
40.52
68.93
175.56
155.17
156.90
159.69
140.48
127.75
46.81
52.50
Short Term Borrowings
44.87
56.12
86.74
47.74
53.69
49.58
77.22
33.68
0.00
0.00
Short Term Provisions
187.85
21.86
22.38
120.56
104.95
94.61
463.83
327.60
220.31
118.04
Total Liabilities
3,748.93
3,241.69
1,951.37
1,904.55
1,769.54
1,632.71
1,925.44
1,632.09
1,425.66
1,172.18
Net Block
942.07
861.93
866.98
815.80
850.34
831.30
748.32
667.80
586.06
376.28
Gross Block
1,608.77
1,447.44
1,371.19
1,241.58
1,185.37
1,107.18
970.15
840.75
716.55
469.47
Accumulated Depreciation
666.70
585.50
504.21
425.78
335.03
275.88
221.83
172.95
130.49
93.19
Non Current Assets
2,462.71
2,352.73
1,233.96
1,196.63
1,110.72
1,004.30
928.20
788.66
667.99
670.86
Capital Work in Progress
21.29
21.36
45.85
4.49
2.22
7.02
44.96
41.29
60.34
262.93
Non Current Investment
95.16
75.25
53.74
68.59
72.42
80.74
46.02
16.28
20.50
23.75
Long Term Loans & Adv.
1,293.59
1,279.10
147.70
307.55
185.52
85.01
87.71
62.90
0.00
0.00
Other Non Current Assets
110.61
115.09
119.69
0.20
0.22
0.23
1.20
0.38
0.00
0.00
Current Assets
1,286.22
888.96
717.41
704.88
654.19
622.19
989.43
834.03
745.10
479.64
Current Investments
0.00
0.00
16.93
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
159.94
198.71
167.47
140.20
173.23
129.92
118.56
72.80
72.16
71.08
Sundry Debtors
541.76
417.99
377.34
344.95
327.98
308.33
248.41
240.08
193.43
177.38
Cash & Bank
321.94
175.21
90.02
177.97
113.30
127.66
188.39
172.72
192.64
45.20
Other Current Assets
262.57
4.98
25.23
1.59
39.68
56.29
434.07
348.43
286.86
185.97
Short Term Loans & Adv.
255.54
92.07
40.42
40.17
38.09
54.70
432.48
346.84
281.60
180.92
Net Current Assets
753.90
532.65
314.76
259.96
227.22
222.19
200.14
268.84
354.18
179.90
Total Assets
3,748.93
3,241.69
1,951.37
1,904.55
1,769.54
1,632.71
1,925.43
1,632.09
1,425.66
1,172.19

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
363.95
360.15
341.09
425.31
259.04
241.24
231.07
264.00
235.98
114.93
PBT
488.46
565.43
459.87
492.26
452.37
331.30
300.59
358.70
280.57
78.17
Adjustment
106.80
79.92
107.58
111.08
84.48
75.91
59.80
62.07
76.57
60.21
Changes in Working Capital
-73.23
-91.12
-51.69
-9.48
-127.67
-61.84
-38.18
-65.72
-19.83
12.22
Cash after chg. in Working capital
522.03
554.24
515.76
593.87
409.18
345.37
322.21
355.06
337.31
150.61
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-158.08
-194.09
-174.66
-168.56
-150.14
-104.13
-91.14
-91.06
-101.33
-35.68
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-198.42
-32.05
-183.07
-152.86
-103.16
-76.20
-90.71
-48.02
-187.08
-267.73
Net Fixed Assets
-161.26
-51.91
-170.82
-58.25
-114.25
-59.87
-131.58
-210.25
-45.49
-301.75
Net Investments
-19.90
-10.29
-3.08
3.78
84.89
-75.64
-30.74
39.05
3.25
-16.99
Others
-17.26
30.15
-9.17
-98.39
-73.80
59.31
71.61
123.18
-144.84
51.01
Cash from Financing Activity
-41.87
-243.60
-244.92
-205.09
-164.99
-182.45
-102.00
-165.24
-38.75
151.69
Net Cash Inflow / Outflow
123.66
84.50
-86.89
67.36
-9.11
-17.40
38.36
50.74
10.15
-1.11
Opening Cash & Equivalents
174.29
89.80
176.69
109.33
118.96
136.36
97.20
46.46
36.31
37.42
Closing Cash & Equivalent
297.95
174.29
89.80
176.69
109.33
118.96
136.36
97.20
46.46
36.31

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
104.34
86.19
75.68
69.79
61.98
55.50
49.88
44.55
34.97
13.98
ROA
9.27%
14.43%
15.15%
17.22%
18.03%
12.26%
11.37%
16.92%
13.46%
3.54%
ROE
18.49%
25.19%
21.86%
26.16%
28.46%
22.58%
23.37%
35.65%
40.16%
15.84%
ROCE
27.14%
35.69%
32.14%
36.89%
37.11%
29.57%
28.96%
37.85%
36.02%
19.01%
Fixed Asset Turnover
1.52
1.60
1.57
1.66
1.62
1.53
1.60
1.62
1.78
2.20
Receivable days
75.22
64.28
64.24
61.11
62.44
63.81
61.42
62.79
63.98
67.21
Inventory Days
28.11
29.60
27.37
28.46
29.75
28.48
24.06
21.00
24.71
26.33
Payable days
52.02
39.78
30.78
31.19
29.97
32.60
32.13
43.83
65.42
56.00
Cash Conversion Cycle
51.32
54.10
60.83
58.39
62.22
59.69
53.35
39.96
23.28
37.54
Total Debt/Equity
0.02
0.05
0.10
0.10
0.14
0.16
0.23
0.25
0.51
2.39
Interest Cover
73.92
76.92
34.28
66.14
61.04
32.70
26.55
22.29
8.86
2.53

News Update:


  • DB Corp reports marginal fall in Q3 consolidated net profit
    23rd Jan 2019, 14:56 PM

    Total income of the company increased by 10.92% at Rs 661.64 crore for Q3FY19

    Read More
  • DB Corp - Quarterly Results
    23rd Jan 2019, 13:36 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.