Nifty
Sensex
:
:
10616.70
35260.54
40.40 (0.38%)
118.55 (0.34%)

Printing And Publishing

Rating :
39/99

BSE: 533151 | NSE: DBCORP

179.15
4.55 (2.61%)
15-Nov-2018 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  179.00
  •  181.95
  •  175.35
  •  174.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  111123
  •  199.08
  •  388.00
  •  156.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,039.32
  • 10.90
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,762.25
  • 0.58%
  • 1.75

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.63%
  • 5.49%
  • 2.87%
  • FII
  • DII
  • Others
  • 0%
  • 1.70%
  • 18.31%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.29
  • 4.60
  • 4.31

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.58
  • 2.41
  • 1.05

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.14
  • 1.10
  • 3.52

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.78
  • 19.07
  • 18.40

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.31
  • 4.25
  • 3.85

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.52
  • 10.40
  • 9.91

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
582.09
565.55
2.92%
632.38
592.70
6.69%
567.28
517.11
9.70%
598.58
627.27
-4.57%
Expenses
489.78
425.66
15.06%
464.35
406.32
14.28%
469.36
404.87
15.93%
459.03
429.03
6.99%
EBITDA
92.32
139.90
-34.01%
168.02
186.38
-9.85%
97.92
112.25
-12.77%
139.56
198.24
-29.60%
EBIDTM
15.86%
24.74%
26.57%
31.45%
17.26%
21.71%
23.31%
31.60%
Other Income
5.35
5.73
-6.63%
6.84
6.96
-1.72%
7.19
5.08
41.54%
3.88
3.63
6.89%
Interest
3.00
2.04
47.06%
1.76
1.56
12.82%
1.99
0.48
314.58%
1.10
3.01
-63.46%
Depreciation
25.09
22.86
9.76%
24.34
21.99
10.69%
24.26
21.81
11.23%
23.24
21.79
6.65%
PBT
69.58
120.72
-42.36%
148.77
169.79
-12.38%
78.86
95.04
-17.02%
119.09
177.07
-32.74%
Tax
23.39
42.06
-44.39%
51.20
59.68
-14.21%
21.77
30.85
-29.43%
40.98
58.97
-30.51%
PAT
46.19
78.66
-41.28%
97.56
110.11
-11.40%
57.09
64.19
-11.06%
78.11
118.10
-33.86%
PATM
7.94%
13.91%
15.43%
18.58%
10.06%
12.41%
13.05%
18.83%
EPS
2.64
4.28
-38.32%
5.30
5.99
-11.52%
3.10
3.49
-11.17%
4.25
6.42
-33.80%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
2,380.33
2,328.49
2,258.01
2,051.86
2,009.57
1,859.76
1,592.32
1,451.51
1,259.98
1,057.76
958.11
Net Sales Growth
3.37%
3.12%
10.05%
2.10%
8.06%
16.80%
9.70%
15.20%
19.12%
10.40%
 
Cost Of Goods Sold
832.57
730.74
660.87
618.64
647.91
632.31
544.57
508.00
383.85
327.87
407.50
Gross Profit
1,547.76
1,597.74
1,597.14
1,433.23
1,361.67
1,227.44
1,047.75
943.51
876.13
729.89
550.61
GP Margin
65.02%
68.62%
70.73%
69.85%
67.76%
66.00%
65.80%
65.00%
69.54%
69.00%
57.47%
Total Expenditure
1,882.52
1,765.06
1,619.40
1,517.01
1,447.36
1,359.47
1,213.85
1,112.61
860.58
720.03
813.67
Power & Fuel Cost
-
46.55
41.72
39.54
37.20
35.56
33.52
28.02
20.48
18.07
17.29
% Of Sales
-
2.00%
1.85%
1.93%
1.85%
1.91%
2.11%
1.93%
1.63%
1.71%
1.80%
Employee Cost
-
436.41
425.81
390.90
345.73
302.52
279.50
242.93
184.49
131.41
132.71
% Of Sales
-
18.74%
18.86%
19.05%
17.20%
16.27%
17.55%
16.74%
14.64%
12.42%
13.85%
Manufacturing Exp.
-
186.28
174.65
169.61
156.76
140.92
140.80
132.39
132.03
129.47
137.56
% Of Sales
-
8.00%
7.73%
8.27%
7.80%
7.58%
8.84%
9.12%
10.48%
12.24%
14.36%
General & Admin Exp.
-
121.67
115.10
104.50
101.36
90.55
76.14
71.40
54.93
41.47
45.46
% Of Sales
-
5.23%
5.10%
5.09%
5.04%
4.87%
4.78%
4.92%
4.36%
3.92%
4.74%
Selling & Distn. Exp.
-
146.22
110.13
113.44
85.00
86.09
83.63
81.61
67.57
60.08
68.53
% Of Sales
-
6.28%
4.88%
5.53%
4.23%
4.63%
5.25%
5.62%
5.36%
5.68%
7.15%
Miscellaneous Exp.
-
97.19
91.11
80.37
73.41
71.52
55.69
48.26
17.24
11.66
68.53
% Of Sales
-
4.17%
4.03%
3.92%
3.65%
3.85%
3.50%
3.32%
1.37%
1.10%
0.48%
EBITDA
497.82
563.43
638.61
534.85
562.21
500.29
378.47
338.90
399.40
337.73
144.44
EBITDA Margin
20.91%
24.20%
28.28%
26.07%
27.98%
26.90%
23.77%
23.35%
31.70%
31.93%
15.08%
Other Income
23.26
24.08
20.55
24.13
25.71
23.86
21.34
24.02
19.44
16.37
13.73
Interest
7.85
6.70
7.45
13.82
7.56
7.53
10.45
11.77
16.85
35.69
51.02
Depreciation
96.93
92.35
86.29
85.30
88.10
64.25
58.06
50.57
43.28
37.83
28.97
PBT
416.30
488.46
565.43
459.87
492.26
452.37
331.30
300.59
358.70
280.57
78.17
Tax
137.34
164.49
190.68
167.80
175.92
145.74
113.18
98.32
99.97
105.72
42.35
Tax Rate
32.99%
33.68%
33.72%
36.49%
35.74%
32.22%
34.16%
32.71%
27.87%
37.68%
54.18%
PAT
278.95
323.97
374.76
292.07
316.34
306.65
218.14
202.11
258.48
182.80
47.62
PAT before Minority Interest
278.95
323.97
374.76
292.07
316.34
306.63
218.12
202.27
258.74
174.85
35.82
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.02
0.02
-0.16
-0.26
7.95
11.80
PAT Margin
11.72%
13.91%
16.60%
14.23%
15.74%
16.49%
13.70%
13.92%
20.51%
17.28%
4.97%
PAT Growth
-24.82%
-13.55%
28.31%
-7.67%
3.16%
40.57%
7.93%
-21.81%
41.40%
283.87%
 
Unadjusted EPS
15.29
17.61
20.39
15.80
17.23
16.72
11.90
11.03
14.24
10.62
2.82

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
1,929.09
1,594.39
1,397.50
1,288.18
1,146.74
1,029.16
927.08
828.88
648.69
257.67
Share Capital
184.03
183.90
183.74
183.65
183.49
183.37
183.31
183.28
181.52
168.79
Total Reserves
1,736.06
1,401.05
1,206.79
1,101.14
958.37
840.65
738.85
642.70
465.88
88.88
Non-Current Liabilities
1,287.52
1,290.99
151.22
171.46
195.83
202.49
207.52
237.64
381.61
602.38
Secured Loans
0.00
0.00
25.34
50.54
72.68
87.80
102.86
138.42
296.63
541.20
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
24.10
21.89
Long Term Provisions
1,154.32
1,164.32
0.00
0.00
0.00
0.00
0.46
3.62
0.00
0.00
Current Liabilities
532.32
356.31
402.65
444.91
426.97
400.00
789.30
565.19
390.92
299.74
Trade Payables
259.08
209.41
117.98
121.45
111.43
96.12
107.76
76.16
123.79
129.19
Other Current Liabilities
40.52
68.93
175.56
155.17
156.90
159.69
140.48
127.75
46.81
52.50
Short Term Borrowings
44.87
56.12
86.74
47.74
53.69
49.58
77.22
33.68
0.00
0.00
Short Term Provisions
187.85
21.86
22.38
120.56
104.95
94.61
463.83
327.60
220.31
118.04
Total Liabilities
3,748.93
3,241.69
1,951.37
1,904.55
1,769.54
1,632.71
1,925.44
1,632.09
1,425.66
1,172.18
Net Block
942.07
861.93
866.98
815.80
850.34
831.30
748.32
667.80
586.06
376.28
Gross Block
1,608.77
1,447.44
1,371.19
1,241.58
1,185.37
1,107.18
970.15
840.75
716.55
469.47
Accumulated Depreciation
666.70
585.50
504.21
425.78
335.03
275.88
221.83
172.95
130.49
93.19
Non Current Assets
2,462.71
2,352.73
1,233.96
1,196.63
1,110.72
1,004.30
928.20
788.66
667.99
670.86
Capital Work in Progress
21.29
21.36
45.85
4.49
2.22
7.02
44.96
41.29
60.34
262.93
Non Current Investment
95.16
75.25
53.74
68.59
72.42
80.74
46.02
16.28
20.50
23.75
Long Term Loans & Adv.
1,293.59
1,279.10
147.70
307.55
185.52
85.01
87.71
62.90
0.00
0.00
Other Non Current Assets
110.61
115.09
119.69
0.20
0.22
0.23
1.20
0.38
0.00
0.00
Current Assets
1,286.22
888.96
717.41
704.88
654.19
622.19
989.43
834.03
745.10
479.64
Current Investments
0.00
0.00
16.93
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
159.94
198.71
167.47
140.20
173.23
129.92
118.56
72.80
72.16
71.08
Sundry Debtors
541.76
417.99
377.34
344.95
327.98
308.33
248.41
240.08
193.43
177.38
Cash & Bank
321.94
175.21
90.02
177.97
113.30
127.66
188.39
172.72
192.64
45.20
Other Current Assets
262.57
4.98
25.23
1.59
39.68
56.29
434.07
348.43
286.86
185.97
Short Term Loans & Adv.
255.54
92.07
40.42
40.17
38.09
54.70
432.48
346.84
281.60
180.92
Net Current Assets
753.90
532.65
314.76
259.96
227.22
222.19
200.14
268.84
354.18
179.90
Total Assets
3,748.93
3,241.69
1,951.37
1,904.55
1,769.54
1,632.71
1,925.43
1,632.09
1,425.66
1,172.19

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
363.95
360.15
341.09
425.31
259.04
241.24
231.07
264.00
235.98
114.93
PBT
488.46
565.43
459.87
492.26
452.37
331.30
300.59
358.70
280.57
78.17
Adjustment
106.80
79.92
107.58
111.08
84.48
75.91
59.80
62.07
76.57
60.21
Changes in Working Capital
-73.23
-91.12
-51.69
-9.48
-127.67
-61.84
-38.18
-65.72
-19.83
12.22
Cash after chg. in Working capital
522.03
554.24
515.76
593.87
409.18
345.37
322.21
355.06
337.31
150.61
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-158.08
-194.09
-174.66
-168.56
-150.14
-104.13
-91.14
-91.06
-101.33
-35.68
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-198.42
-32.05
-183.07
-152.86
-103.16
-76.20
-90.71
-48.02
-187.08
-267.73
Net Fixed Assets
-161.26
-51.91
-170.82
-58.25
-114.25
-59.87
-131.58
-210.25
-45.49
-301.75
Net Investments
-19.90
-10.29
-3.08
3.78
84.89
-75.64
-30.74
39.05
3.25
-16.99
Others
-17.26
30.15
-9.17
-98.39
-73.80
59.31
71.61
123.18
-144.84
51.01
Cash from Financing Activity
-41.87
-243.60
-244.92
-205.09
-164.99
-182.45
-102.00
-165.24
-38.75
151.69
Net Cash Inflow / Outflow
123.66
84.50
-86.89
67.36
-9.11
-17.40
38.36
50.74
10.15
-1.11
Opening Cash & Equivalents
174.29
89.80
176.69
109.33
118.96
136.36
97.20
46.46
36.31
37.42
Closing Cash & Equivalent
297.95
174.29
89.80
176.69
109.33
118.96
136.36
97.20
46.46
36.31

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
104.34
86.19
75.68
69.79
61.98
55.50
49.88
44.55
34.97
13.98
ROA
9.27%
14.43%
15.15%
17.22%
18.03%
12.26%
11.37%
16.92%
13.46%
3.54%
ROE
18.49%
25.19%
21.86%
26.16%
28.46%
22.58%
23.37%
35.65%
40.16%
15.84%
ROCE
27.14%
35.69%
32.14%
36.89%
37.11%
29.57%
28.96%
37.85%
36.02%
19.01%
Fixed Asset Turnover
1.52
1.60
1.57
1.66
1.62
1.53
1.60
1.62
1.78
2.20
Receivable days
75.22
64.28
64.24
61.11
62.44
63.81
61.42
62.79
63.98
67.21
Inventory Days
28.11
29.60
27.37
28.46
29.75
28.48
24.06
21.00
24.71
26.33
Payable days
52.02
39.78
30.78
31.19
29.97
32.60
32.13
43.83
65.42
56.00
Cash Conversion Cycle
51.32
54.10
60.83
58.39
62.22
59.69
53.35
39.96
23.28
37.54
Total Debt/Equity
0.02
0.05
0.10
0.10
0.14
0.16
0.23
0.25
0.51
2.39
Interest Cover
73.92
76.92
34.28
66.14
61.04
32.70
26.55
22.29
8.86
2.53

News Update:


  • DB Corp - Quarterly Results
    25th Oct 2018, 11:41 AM

    Read More
  • DB Corp’s Dainik Bhaskar ranked Number 2 position in Bihar
    7th Aug 2018, 15:23 PM

    In Patna city, Dainik Bhaskar is at Number 1 position with AIR of 5.07 lakh readers

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.