Nifty
Sensex
:
:
10906.95
36386.61
1.75 (0.02%)
12.53 (0.03%)

Construction - Real Estate

Rating :
54/99

BSE: 540047 | NSE: DBL

377.35
-7.95 (-2.06%)
18-Jan-2019 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  387.90
  •  389.90
  •  375.50
  •  385.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  216824
  •  818.19
  •  1247.50
  •  365.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,255.38
  • 7.30
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,923.05
  • 0.26%
  • 1.89

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.63%
  • 1.87%
  • 5.95%
  • FII
  • DII
  • Others
  • 0.06%
  • 6.35%
  • 10.14%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 46.95
  • 27.31
  • 23.77

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 51.11
  • 24.44
  • 11.91

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 52.08
  • 20.34
  • 41.10

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 17.83

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 3.85

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 9.26

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
7,937.48
5,319.16
4,300.47
2,761.95
2,383.79
1,919.49
1,190.03
436.96
233.05
Net Sales Growth
-
49.22%
23.69%
55.70%
15.86%
24.19%
61.30%
172.34%
87.50%
 
Cost Of Goods Sold
-
2,201.69
1,473.80
983.85
675.09
659.47
522.71
898.11
330.82
81.40
Gross Profit
-
5,735.79
3,845.36
3,316.63
2,086.86
1,724.32
1,396.78
291.93
106.14
151.65
GP Margin
-
72.26%
72.29%
77.12%
75.56%
72.34%
72.77%
24.53%
24.29%
65.07%
Total Expenditure
-
6,465.59
4,159.21
3,320.05
2,076.45
1,858.94
1,464.35
926.46
344.54
190.04
Power & Fuel Cost
-
1,036.80
687.95
559.54
388.48
309.48
261.93
0.09
0.05
26.19
% Of Sales
-
13.06%
12.93%
13.01%
14.07%
12.98%
13.65%
0.01%
0.01%
11.24%
Employee Cost
-
118.53
82.18
70.66
237.80
165.44
20.13
9.35
1.56
11.44
% Of Sales
-
1.49%
1.54%
1.64%
8.61%
6.94%
1.05%
0.79%
0.36%
4.91%
Manufacturing Exp.
-
2,034.88
1,099.99
1,041.64
645.45
620.03
492.54
1.39
1.20
64.66
% Of Sales
-
25.64%
20.68%
24.22%
23.37%
26.01%
25.66%
0.12%
0.27%
27.75%
General & Admin Exp.
-
977.29
769.38
602.24
61.68
44.39
52.42
16.49
9.61
6.10
% Of Sales
-
12.31%
14.46%
14.00%
2.23%
1.86%
2.73%
1.39%
2.20%
2.62%
Selling & Distn. Exp.
-
1.09
1.48
0.96
59.77
59.10
60.38
0.18
0.20
0.16
% Of Sales
-
0.01%
0.03%
0.02%
2.16%
2.48%
3.15%
0.02%
0.05%
0.07%
Miscellaneous Exp.
-
95.30
44.43
61.18
8.17
1.02
54.24
0.86
1.09
0.09
% Of Sales
-
1.20%
0.84%
1.42%
0.30%
0.04%
2.83%
0.07%
0.25%
0.04%
EBITDA
-
1,471.89
1,159.95
980.42
685.50
524.85
455.14
263.57
92.42
43.01
EBITDA Margin
-
18.54%
21.81%
22.80%
24.82%
22.02%
23.71%
22.15%
21.15%
18.46%
Other Income
-
17.21
12.25
16.22
10.15
19.65
35.11
3.03
2.56
4.12
Interest
-
589.70
554.88
519.34
360.48
200.67
117.41
51.05
17.42
9.78
Depreciation
-
291.96
245.19
200.04
206.06
99.35
77.58
51.90
22.84
9.04
PBT
-
607.43
372.13
277.26
129.12
244.47
295.26
163.66
54.72
28.32
Tax
-
61.19
14.45
47.49
47.94
6.96
103.24
53.14
18.25
8.86
Tax Rate
-
9.69%
3.88%
17.13%
37.13%
2.85%
34.97%
32.47%
33.35%
31.29%
PAT
-
570.03
357.68
229.77
81.18
237.51
192.01
110.52
36.49
19.55
PAT before Minority Interest
-
570.03
357.68
229.77
81.18
237.51
192.01
110.52
36.47
19.46
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.09
PAT Margin
-
7.18%
6.72%
5.34%
2.94%
9.96%
10.00%
9.29%
8.35%
8.39%
PAT Growth
-
59.37%
55.67%
183.04%
-65.82%
23.70%
73.73%
202.88%
86.65%
 
Unadjusted EPS
-
42.23
27.56
19.62
7.59
22.46
54.46
31.36
10.36
7.47

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
2,276.11
1,718.98
932.11
728.41
482.19
290.04
105.73
69.78
Share Capital
136.77
136.77
117.14
59.24
59.24
59.24
35.24
26.04
Total Reserves
2,139.34
1,582.21
814.98
669.17
422.95
230.80
70.49
25.34
Non-Current Liabilities
3,647.03
2,585.46
2,066.64
1,162.33
728.75
483.02
141.04
139.70
Secured Loans
2,938.56
2,235.79
1,759.67
924.59
577.00
388.90
67.35
96.19
Unsecured Loans
0.00
36.19
0.09
0.62
0.63
11.11
5.40
42.07
Long Term Provisions
63.21
25.78
15.65
6.46
4.42
1.21
0.00
0.00
Current Liabilities
5,264.55
3,714.83
3,277.36
1,683.91
1,155.83
615.36
284.03
19.45
Trade Payables
1,521.59
888.59
1,023.20
466.78
249.35
65.29
21.83
10.93
Other Current Liabilities
1,934.05
1,309.84
792.88
383.96
370.37
378.70
190.37
0.00
Short Term Borrowings
1,797.85
1,508.00
1,454.61
816.19
457.35
153.51
66.16
0.00
Short Term Provisions
11.06
8.40
6.66
16.97
78.76
17.86
5.66
8.52
Total Liabilities
11,202.04
8,019.29
6,276.11
3,574.65
2,366.77
1,388.42
532.30
230.49
Net Block
2,044.16
1,966.82
1,654.76
1,768.81
1,199.30
675.30
253.13
121.72
Gross Block
3,103.68
2,760.22
2,206.38
2,025.34
1,356.81
768.63
294.81
140.56
Accumulated Depreciation
1,059.52
793.40
551.62
256.53
157.52
93.33
41.68
18.84
Non Current Assets
5,353.10
4,250.28
3,038.51
1,835.87
1,245.49
761.83
246.92
142.21
Capital Work in Progress
1,622.65
460.32
0.00
4.44
-6.59
-6.96
-6.22
20.46
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.03
Long Term Loans & Adv.
1,620.81
1,765.39
1,342.06
62.61
49.23
46.32
0.00
0.00
Other Non Current Assets
65.49
57.74
41.69
0.00
3.57
47.17
0.02
0.00
Current Assets
5,848.94
3,769.02
3,237.59
1,738.77
1,121.11
626.58
285.36
88.24
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2,026.23
1,663.85
1,580.35
521.94
362.81
197.21
64.39
1.05
Sundry Debtors
1,374.20
949.88
919.48
1,001.53
573.02
267.29
117.54
59.83
Cash & Bank
294.55
163.03
115.85
72.84
54.87
96.02
47.26
17.06
Other Current Assets
2,153.95
34.58
25.80
5.87
130.40
66.08
56.17
10.29
Short Term Loans & Adv.
2,076.08
957.68
596.12
136.59
125.19
61.90
44.31
10.29
Net Current Assets
584.39
54.19
-39.76
54.86
-34.73
11.23
1.33
68.79
Total Assets
11,202.04
8,019.30
6,276.10
3,574.64
2,366.77
1,388.41
532.28
230.48

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
1,299.32
613.87
268.53
216.48
0.00
199.70
53.42
PBT
631.22
372.13
277.26
238.13
0.00
163.66
54.72
Adjustment
873.71
810.34
739.81
108.41
0.00
48.91
20.57
Changes in Working Capital
-52.41
-463.21
-689.30
-313.33
0.00
-63.55
-39.29
Cash after chg. in Working capital
1,452.52
719.26
327.77
33.21
0.00
149.02
36.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
51.05
17.42
Tax Paid
-153.20
-105.38
-59.25
0.00
0.00
-0.38
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,518.06
-1,007.06
-171.24
-664.15
0.00
-485.32
-124.57
Net Fixed Assets
-422.22
-486.06
-1,077.52
-169.94
-85.12
-348.87
Net Investments
228.03
-179.72
-106.79
-87.85
-36.52
-52.19
Others
-1,323.87
-341.28
1,013.07
-406.36
121.64
-84.26
Cash from Financing Activity
350.27
440.37
-248.23
531.79
0.00
343.65
101.35
Net Cash Inflow / Outflow
131.52
47.18
-150.94
84.12
0.00
58.02
30.20
Opening Cash & Equivalents
163.03
115.85
266.79
54.87
0.00
47.26
17.06
Closing Cash & Equivalent
294.55
163.03
115.85
72.84
0.00
105.29
47.26

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
166.42
125.68
79.58
68.73
66.25
43.33
25.17
10.00
6.57
ROA
5.93%
5.00%
3.87%
1.77%
8.01%
10.23%
11.51%
9.56%
8.44%
ROE
28.54%
26.98%
26.45%
10.78%
41.00%
53.04%
59.46%
46.43%
37.90%
ROCE
18.52%
17.64%
17.94%
13.82%
19.93%
28.70%
31.40%
26.63%
18.32%
Fixed Asset Turnover
2.71
2.14
1.77
1.32
1.65
1.81
2.24
2.01
1.66
Receivable days
53.44
64.14
92.61
149.62
120.55
79.89
59.02
74.08
93.70
Inventory Days
84.84
111.31
107.28
97.10
67.74
53.24
40.12
27.33
1.65
Payable days
29.18
37.68
53.45
41.90
42.60
27.06
16.43
16.52
20.34
Cash Conversion Cycle
109.10
137.76
146.44
204.83
145.68
106.07
82.70
84.89
75.01
Total Debt/Equity
2.18
2.46
3.89
4.36
2.82
2.82
2.56
2.16
2.69
Interest Cover
2.07
1.67
1.53
1.36
2.22
3.51
4.21
4.14
3.90

News Update:


  • Dilip Buildcon wins Silver Award at National Highway Award for Excellence 2018
    10th Jan 2019, 09:33 AM

    This award is a testimony of company's hard work and outstanding performance towards Excellence in Construction Management

    Read More
  • Dilip Buildcon’s arm gets financial closure for project in Andhra Pradesh
    10th Jan 2019, 09:05 AM

    The construction period is 30 months and operation period is 15 years

    Read More
  • Dilip Buildcon executes EPC agreement with NHAI for project worth Rs 677.07 crore
    28th Dec 2018, 11:00 AM

    The project is for rehabilitation and up- gradation from 2 lane to 4 lane of NH Stretch of 43.40Km length

    Read More
  • Dilip Buildcon receives LOA for new OB Removal Contract Mining Project
    7th Dec 2018, 14:14 PM

    The Project is valued at Rs 1000.36 crore (including Taxes)

    Read More
  • Maharashtra authorities impose Rs 33.78 crore fine on Dilip Buildcon
    5th Dec 2018, 14:23 PM

    The company was engaged in illegal excavation work during cementing of the Majalgaon-Kej road as part of the Khamgaon-Pandharpur National Highway project stretch

    Read More
  • Dilip Buildcon - Quarterly Results
    13th Nov 2018, 17:54 PM

    Read More
  • Dilip Buildcon executes contract agreement with Madhya Pradesh Metro Rail
    2nd Nov 2018, 10:51 AM

    The company has executed the Contract Agreement for Bhopal and Indore Metro Rail Project Phase -I

    Read More
  • Dilip Buildcon wins Fastest Growing Construction Company Award
    29th Oct 2018, 09:55 AM

    The company emerged as the winner among the 14 companies nominated in the fastest growing construction companies category

    Read More
  • Dilip Buildcon completes rehabilitation, up-gradation of road project in Maharashtra
    25th Oct 2018, 15:48 PM

    The provisional completion certificate has issued by the authority on October 24, 2018

    Read More
  • Dilip Buildcon’s arms receive sanction letters for HAM projects
    23rd Oct 2018, 16:16 PM

    DBL Chandikhole Bhadrak Highways is for Rehabilitation and Up-gradation to Six-Laning of Chandikhole-Bhadrak Section

    Read More
  • Dilip Buildcon receives Provisional Completion Certificate for project in Maharashtra
    15th Oct 2018, 09:17 AM

    The Provisional Completion Certificate has been issued to the company on October 10, 2018

    Read More
  • Dilip Buildcon emerges L-1 bidder for project worth Rs 1,000.40 crore
    11th Oct 2018, 09:18 AM

    The company has been declared L-1 bidder for a new OB Removal Contract Mining Project

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.