Nifty
Sensex
:
:
10600.05
35199.80
-56.15 (-0.53%)
-274.71 (-0.77%)

Construction - Real Estate

Rating :
51/99

BSE: 540047 | NSE: DBL

480.65
0.40 (0.08%)
21-Nov-2018 | 3:52PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  483.30
  •  487.00
  •  476.90
  •  480.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  213387
  •  1025.64
  •  1247.50
  •  365.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,555.37
  • 9.10
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 11,223.04
  • 0.21%
  • 2.36

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.63%
  • 1.73%
  • 5.16%
  • FII
  • DII
  • Others
  • 0.06%
  • 6.53%
  • 10.89%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 46.95
  • 27.31
  • 23.77

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 51.11
  • 24.44
  • 11.91

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 52.08
  • 20.34
  • 41.10

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
7,937.48
5,319.16
4,300.47
2,761.95
2,383.79
1,919.49
1,190.03
436.96
233.05
Net Sales Growth
-
49.22%
23.69%
55.70%
15.86%
24.19%
61.30%
172.34%
87.50%
 
Cost Of Goods Sold
-
2,201.69
1,473.80
983.85
675.09
659.47
522.71
898.11
330.82
81.40
Gross Profit
-
5,735.79
3,845.36
3,316.63
2,086.86
1,724.32
1,396.78
291.93
106.14
151.65
GP Margin
-
72.26%
72.29%
77.12%
75.56%
72.34%
72.77%
24.53%
24.29%
65.07%
Total Expenditure
-
6,465.59
4,159.21
3,320.05
2,076.45
1,858.94
1,464.35
926.46
344.54
190.04
Power & Fuel Cost
-
1,036.80
687.95
559.54
388.48
309.48
261.93
0.09
0.05
26.19
% Of Sales
-
13.06%
12.93%
13.01%
14.07%
12.98%
13.65%
0.01%
0.01%
11.24%
Employee Cost
-
118.53
82.18
70.66
237.80
165.44
20.13
9.35
1.56
11.44
% Of Sales
-
1.49%
1.54%
1.64%
8.61%
6.94%
1.05%
0.79%
0.36%
4.91%
Manufacturing Exp.
-
2,034.88
1,099.99
1,041.64
645.45
620.03
492.54
1.39
1.20
64.66
% Of Sales
-
25.64%
20.68%
24.22%
23.37%
26.01%
25.66%
0.12%
0.27%
27.75%
General & Admin Exp.
-
977.29
769.38
602.24
61.68
44.39
52.42
16.49
9.61
6.10
% Of Sales
-
12.31%
14.46%
14.00%
2.23%
1.86%
2.73%
1.39%
2.20%
2.62%
Selling & Distn. Exp.
-
1.09
1.48
0.96
59.77
59.10
60.38
0.18
0.20
0.16
% Of Sales
-
0.01%
0.03%
0.02%
2.16%
2.48%
3.15%
0.02%
0.05%
0.07%
Miscellaneous Exp.
-
95.30
44.43
61.18
8.17
1.02
54.24
0.86
1.09
0.09
% Of Sales
-
1.20%
0.84%
1.42%
0.30%
0.04%
2.83%
0.07%
0.25%
0.04%
EBITDA
-
1,471.89
1,159.95
980.42
685.50
524.85
455.14
263.57
92.42
43.01
EBITDA Margin
-
18.54%
21.81%
22.80%
24.82%
22.02%
23.71%
22.15%
21.15%
18.46%
Other Income
-
17.21
12.25
16.22
10.15
19.65
35.11
3.03
2.56
4.12
Interest
-
589.70
554.88
519.34
360.48
200.67
117.41
51.05
17.42
9.78
Depreciation
-
291.96
245.19
200.04
206.06
99.35
77.58
51.90
22.84
9.04
PBT
-
607.43
372.13
277.26
129.12
244.47
295.26
163.66
54.72
28.32
Tax
-
61.19
14.45
47.49
47.94
6.96
103.24
53.14
18.25
8.86
Tax Rate
-
9.69%
3.88%
17.13%
37.13%
2.85%
34.97%
32.47%
33.35%
31.29%
PAT
-
570.03
357.68
229.77
81.18
237.51
192.01
110.52
36.49
19.55
PAT before Minority Interest
-
570.03
357.68
229.77
81.18
237.51
192.01
110.52
36.47
19.46
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.09
PAT Margin
-
7.18%
6.72%
5.34%
2.94%
9.96%
10.00%
9.29%
8.35%
8.39%
PAT Growth
-
59.37%
55.67%
183.04%
-65.82%
23.70%
73.73%
202.88%
86.65%
 
Unadjusted EPS
-
42.23
27.56
19.62
7.59
22.46
54.46
31.36
10.36
7.47

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
2,276.11
1,718.98
932.11
728.41
482.19
290.04
105.73
69.78
Share Capital
136.77
136.77
117.14
59.24
59.24
59.24
35.24
26.04
Total Reserves
2,139.34
1,582.21
814.98
669.17
422.95
230.80
70.49
25.34
Non-Current Liabilities
3,647.03
2,585.46
2,066.64
1,162.33
728.75
483.02
141.04
139.70
Secured Loans
2,938.56
2,235.79
1,759.67
924.59
577.00
388.90
67.35
96.19
Unsecured Loans
0.00
36.19
0.09
0.62
0.63
11.11
5.40
42.07
Long Term Provisions
63.21
25.78
15.65
6.46
4.42
1.21
0.00
0.00
Current Liabilities
5,264.55
3,714.83
3,277.36
1,683.91
1,155.83
615.36
284.03
19.45
Trade Payables
1,521.59
888.59
1,023.20
466.78
249.35
65.29
21.83
10.93
Other Current Liabilities
1,934.05
1,309.84
792.88
383.96
370.37
378.70
190.37
0.00
Short Term Borrowings
1,797.85
1,508.00
1,454.61
816.19
457.35
153.51
66.16
0.00
Short Term Provisions
11.06
8.40
6.66
16.97
78.76
17.86
5.66
8.52
Total Liabilities
11,202.04
8,019.29
6,276.11
3,574.65
2,366.77
1,388.42
532.30
230.49
Net Block
2,044.16
1,966.82
1,654.76
1,768.81
1,199.30
675.30
253.13
121.72
Gross Block
3,103.68
2,760.22
2,206.38
2,025.34
1,356.81
768.63
294.81
140.56
Accumulated Depreciation
1,059.52
793.40
551.62
256.53
157.52
93.33
41.68
18.84
Non Current Assets
5,353.10
4,250.28
3,038.51
1,835.87
1,245.49
761.83
246.92
142.21
Capital Work in Progress
1,622.65
460.32
0.00
4.44
-6.59
-6.96
-6.22
20.46
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.03
Long Term Loans & Adv.
1,620.81
1,765.39
1,342.06
62.61
49.23
46.32
0.00
0.00
Other Non Current Assets
65.49
57.74
41.69
0.00
3.57
47.17
0.02
0.00
Current Assets
5,848.94
3,769.02
3,237.59
1,738.77
1,121.11
626.58
285.36
88.24
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2,026.23
1,663.85
1,580.35
521.94
362.81
197.21
64.39
1.05
Sundry Debtors
1,374.20
949.88
919.48
1,001.53
573.02
267.29
117.54
59.83
Cash & Bank
294.55
163.03
115.85
72.84
54.87
96.02
47.26
17.06
Other Current Assets
2,153.95
34.58
25.80
5.87
130.40
66.08
56.17
10.29
Short Term Loans & Adv.
2,076.08
957.68
596.12
136.59
125.19
61.90
44.31
10.29
Net Current Assets
584.39
54.19
-39.76
54.86
-34.73
11.23
1.33
68.79
Total Assets
11,202.04
8,019.30
6,276.10
3,574.64
2,366.77
1,388.41
532.28
230.48

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
1,299.32
613.87
268.53
216.48
0.00
199.70
53.42
PBT
631.22
372.13
277.26
238.13
0.00
163.66
54.72
Adjustment
873.71
810.34
739.81
108.41
0.00
48.91
20.57
Changes in Working Capital
-52.41
-463.21
-689.30
-313.33
0.00
-63.55
-39.29
Cash after chg. in Working capital
1,452.52
719.26
327.77
33.21
0.00
149.02
36.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
51.05
17.42
Tax Paid
-153.20
-105.38
-59.25
0.00
0.00
-0.38
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,518.06
-1,007.06
-171.24
-664.15
0.00
-485.32
-124.57
Net Fixed Assets
-422.22
-486.06
-1,077.52
-169.94
-85.12
-348.87
Net Investments
228.03
-179.72
-106.79
-87.85
-36.52
-52.19
Others
-1,323.87
-341.28
1,013.07
-406.36
121.64
-84.26
Cash from Financing Activity
350.27
440.37
-248.23
531.79
0.00
343.65
101.35
Net Cash Inflow / Outflow
131.52
47.18
-150.94
84.12
0.00
58.02
30.20
Opening Cash & Equivalents
163.03
115.85
266.79
54.87
0.00
47.26
17.06
Closing Cash & Equivalent
294.55
163.03
115.85
72.84
0.00
105.29
47.26

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
166.42
125.68
79.58
68.73
66.25
43.33
25.17
10.00
6.57
ROA
5.93%
5.00%
3.87%
1.77%
8.01%
10.23%
11.51%
9.56%
8.44%
ROE
28.54%
26.98%
26.45%
10.78%
41.00%
53.04%
59.46%
46.43%
37.90%
ROCE
18.52%
17.64%
17.94%
13.82%
19.93%
28.70%
31.40%
26.63%
18.32%
Fixed Asset Turnover
2.71
2.14
1.77
1.32
1.65
1.81
2.24
2.01
1.66
Receivable days
53.44
64.14
92.61
149.62
120.55
79.89
59.02
74.08
93.70
Inventory Days
84.84
111.31
107.28
97.10
67.74
53.24
40.12
27.33
1.65
Payable days
29.18
37.68
53.45
41.90
42.60
27.06
16.43
16.52
20.34
Cash Conversion Cycle
109.10
137.76
146.44
204.83
145.68
106.07
82.70
84.89
75.01
Total Debt/Equity
2.18
2.46
3.89
4.36
2.82
2.82
2.56
2.16
2.69
Interest Cover
2.07
1.67
1.53
1.36
2.22
3.51
4.21
4.14
3.90

News Update:


  • Dilip Buildcon - Quarterly Results
    13th Nov 2018, 17:54 PM

    Read More
  • Dilip Buildcon executes contract agreement with Madhya Pradesh Metro Rail
    2nd Nov 2018, 10:51 AM

    The company has executed the Contract Agreement for Bhopal and Indore Metro Rail Project Phase -I

    Read More
  • Dilip Buildcon wins Fastest Growing Construction Company Award
    29th Oct 2018, 09:55 AM

    The company emerged as the winner among the 14 companies nominated in the fastest growing construction companies category

    Read More
  • Dilip Buildcon completes rehabilitation, up-gradation of road project in Maharashtra
    25th Oct 2018, 15:48 PM

    The provisional completion certificate has issued by the authority on October 24, 2018

    Read More
  • Dilip Buildcon’s arms receive sanction letters for HAM projects
    23rd Oct 2018, 16:16 PM

    DBL Chandikhole Bhadrak Highways is for Rehabilitation and Up-gradation to Six-Laning of Chandikhole-Bhadrak Section

    Read More
  • Dilip Buildcon receives Provisional Completion Certificate for project in Maharashtra
    15th Oct 2018, 09:17 AM

    The Provisional Completion Certificate has been issued to the company on October 10, 2018

    Read More
  • Dilip Buildcon emerges L-1 bidder for project worth Rs 1,000.40 crore
    11th Oct 2018, 09:18 AM

    The company has been declared L-1 bidder for a new OB Removal Contract Mining Project

    Read More
  • Dilip Buildcon receives LoA for Bhopal, Indore Metro Rail projects
    5th Oct 2018, 11:08 AM

    The company has received LoA from the Madhya Pradesh Metro Rail Co., Urban Administration and Development Department, Bhopal in state of MP

    Read More
  • Dilip Buildcon receives LoA for EPC project worth Rs 601.02 crore
    5th Oct 2018, 09:08 AM

    The project is for survey, planning, design, construction of Navnera Barrage including Hydro Mechanical works across River Kalisindh

    Read More
  • Dilip Buildcon emerges L-1 bidder for Navnera Barrage (Dam) project
    25th Sep 2018, 09:40 AM

    Cost of the project is Rs 601.02 crore with construction period of 48 months

    Read More
  • Dilip Buildcon emerges L-1 bidder for Indore Metro Rail project
    21st Sep 2018, 09:16 AM

    The construction period for the project is 27 months

    Read More
  • Dilip Buildcon in consortium with VPR Mining Infrastructure bags contact of MDO
    12th Sep 2018, 11:31 AM

    The contract is valued at Rs 32,156.04 crore

    Read More
  • Dilip Buildcon receives LoA worth Rs 717.45 crore from NCL
    6th Sep 2018, 14:38 PM

    The LoA is for excavation of Overburden of First Dig (Solid) by Mechanical Means

    Read More
  • Dilip Buildcon receives LoA from MSRDC for new EPC Project
    31st Aug 2018, 09:44 AM

    The period for the construction is 30 months

    Read More
  • Dilip Buildcon emerges as lowest bidder for Metro Rail project in MP
    21st Aug 2018, 10:07 AM

    The construction period of work is 27 months

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.