Nifty
Sensex
:
:
11462.20
38095.07
35.35 (0.31%)
70.75 (0.19%)

Construction - Real Estate

Rating :
64/99

BSE: 540047 | NSE: DBL

697.85
42.05 (6.41%)
18-Mar-2019 | 4:00PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  668.00
  •  707.55
  •  661.00
  •  655.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2508107
  •  17502.82
  •  1247.50
  •  312.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,998.08
  • 11.80
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 13,665.75
  • 0.15%
  • 3.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.63%
  • 1.87%
  • 5.95%
  • FII
  • DII
  • Others
  • 0.06%
  • 6.35%
  • 10.14%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 46.95
  • 27.31
  • 23.77

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 51.11
  • 24.44
  • 11.91

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 52.08
  • 20.34
  • 41.10

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 17.00

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 3.73

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 9.00

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
7,937.48
5,319.16
4,300.47
2,761.95
2,383.79
1,919.49
1,190.03
436.96
233.05
Net Sales Growth
-
49.22%
23.69%
55.70%
15.86%
24.19%
61.30%
172.34%
87.50%
 
Cost Of Goods Sold
-
2,201.69
1,473.80
983.85
675.09
659.47
522.71
898.11
330.82
81.40
Gross Profit
-
5,735.79
3,845.36
3,316.63
2,086.86
1,724.32
1,396.78
291.93
106.14
151.65
GP Margin
-
72.26%
72.29%
77.12%
75.56%
72.34%
72.77%
24.53%
24.29%
65.07%
Total Expenditure
-
6,465.59
4,159.21
3,320.05
2,076.45
1,858.94
1,464.35
926.46
344.54
190.04
Power & Fuel Cost
-
1,036.80
687.95
559.54
388.48
309.48
261.93
0.09
0.05
26.19
% Of Sales
-
13.06%
12.93%
13.01%
14.07%
12.98%
13.65%
0.01%
0.01%
11.24%
Employee Cost
-
118.53
82.18
70.66
237.80
165.44
20.13
9.35
1.56
11.44
% Of Sales
-
1.49%
1.54%
1.64%
8.61%
6.94%
1.05%
0.79%
0.36%
4.91%
Manufacturing Exp.
-
2,034.88
1,099.99
1,041.64
645.45
620.03
492.54
1.39
1.20
64.66
% Of Sales
-
25.64%
20.68%
24.22%
23.37%
26.01%
25.66%
0.12%
0.27%
27.75%
General & Admin Exp.
-
977.29
769.38
602.24
61.68
44.39
52.42
16.49
9.61
6.10
% Of Sales
-
12.31%
14.46%
14.00%
2.23%
1.86%
2.73%
1.39%
2.20%
2.62%
Selling & Distn. Exp.
-
1.09
1.48
0.96
59.77
59.10
60.38
0.18
0.20
0.16
% Of Sales
-
0.01%
0.03%
0.02%
2.16%
2.48%
3.15%
0.02%
0.05%
0.07%
Miscellaneous Exp.
-
95.30
44.43
61.18
8.17
1.02
54.24
0.86
1.09
0.09
% Of Sales
-
1.20%
0.84%
1.42%
0.30%
0.04%
2.83%
0.07%
0.25%
0.04%
EBITDA
-
1,471.89
1,159.95
980.42
685.50
524.85
455.14
263.57
92.42
43.01
EBITDA Margin
-
18.54%
21.81%
22.80%
24.82%
22.02%
23.71%
22.15%
21.15%
18.46%
Other Income
-
17.21
12.25
16.22
10.15
19.65
35.11
3.03
2.56
4.12
Interest
-
589.70
554.88
519.34
360.48
200.67
117.41
51.05
17.42
9.78
Depreciation
-
291.96
245.19
200.04
206.06
99.35
77.58
51.90
22.84
9.04
PBT
-
607.43
372.13
277.26
129.12
244.47
295.26
163.66
54.72
28.32
Tax
-
61.19
14.45
47.49
47.94
6.96
103.24
53.14
18.25
8.86
Tax Rate
-
9.69%
3.88%
17.13%
37.13%
2.85%
34.97%
32.47%
33.35%
31.29%
PAT
-
570.03
357.68
229.77
81.18
237.51
192.01
110.52
36.49
19.55
PAT before Minority Interest
-
570.03
357.68
229.77
81.18
237.51
192.01
110.52
36.47
19.46
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.09
PAT Margin
-
7.18%
6.72%
5.34%
2.94%
9.96%
10.00%
9.29%
8.35%
8.39%
PAT Growth
-
59.37%
55.67%
183.04%
-65.82%
23.70%
73.73%
202.88%
86.65%
 
Unadjusted EPS
-
42.23
27.56
19.62
7.59
22.46
54.46
31.36
10.36
7.47

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
2,276.11
1,718.98
932.11
728.41
482.19
290.04
105.73
69.78
Share Capital
136.77
136.77
117.14
59.24
59.24
59.24
35.24
26.04
Total Reserves
2,139.34
1,582.21
814.98
669.17
422.95
230.80
70.49
25.34
Non-Current Liabilities
3,647.03
2,585.46
2,066.64
1,162.33
728.75
483.02
141.04
139.70
Secured Loans
2,938.56
2,235.79
1,759.67
924.59
577.00
388.90
67.35
96.19
Unsecured Loans
0.00
36.19
0.09
0.62
0.63
11.11
5.40
42.07
Long Term Provisions
63.21
25.78
15.65
6.46
4.42
1.21
0.00
0.00
Current Liabilities
5,264.55
3,714.83
3,277.36
1,683.91
1,155.83
615.36
284.03
19.45
Trade Payables
1,521.59
888.59
1,023.20
466.78
249.35
65.29
21.83
10.93
Other Current Liabilities
1,934.05
1,309.84
792.88
383.96
370.37
378.70
190.37
0.00
Short Term Borrowings
1,797.85
1,508.00
1,454.61
816.19
457.35
153.51
66.16
0.00
Short Term Provisions
11.06
8.40
6.66
16.97
78.76
17.86
5.66
8.52
Total Liabilities
11,202.04
8,019.29
6,276.11
3,574.65
2,366.77
1,388.42
532.30
230.49
Net Block
2,044.16
1,966.82
1,654.76
1,768.81
1,199.30
675.30
253.13
121.72
Gross Block
3,103.68
2,760.22
2,206.38
2,025.34
1,356.81
768.63
294.81
140.56
Accumulated Depreciation
1,059.52
793.40
551.62
256.53
157.52
93.33
41.68
18.84
Non Current Assets
5,353.10
4,250.28
3,038.51
1,835.87
1,245.49
761.83
246.92
142.21
Capital Work in Progress
1,622.65
460.32
0.00
4.44
-6.59
-6.96
-6.22
20.46
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.03
Long Term Loans & Adv.
1,620.81
1,765.39
1,342.06
62.61
49.23
46.32
0.00
0.00
Other Non Current Assets
65.49
57.74
41.69
0.00
3.57
47.17
0.02
0.00
Current Assets
5,848.94
3,769.02
3,237.59
1,738.77
1,121.11
626.58
285.36
88.24
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2,026.23
1,663.85
1,580.35
521.94
362.81
197.21
64.39
1.05
Sundry Debtors
1,374.20
949.88
919.48
1,001.53
573.02
267.29
117.54
59.83
Cash & Bank
294.55
163.03
115.85
72.84
54.87
96.02
47.26
17.06
Other Current Assets
2,153.95
34.58
25.80
5.87
130.40
66.08
56.17
10.29
Short Term Loans & Adv.
2,076.08
957.68
596.12
136.59
125.19
61.90
44.31
10.29
Net Current Assets
584.39
54.19
-39.76
54.86
-34.73
11.23
1.33
68.79
Total Assets
11,202.04
8,019.30
6,276.10
3,574.64
2,366.77
1,388.41
532.28
230.48

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
1,299.32
613.87
268.53
216.48
0.00
199.70
53.42
PBT
631.22
372.13
277.26
238.13
0.00
163.66
54.72
Adjustment
873.71
810.34
739.81
108.41
0.00
48.91
20.57
Changes in Working Capital
-52.41
-463.21
-689.30
-313.33
0.00
-63.55
-39.29
Cash after chg. in Working capital
1,452.52
719.26
327.77
33.21
0.00
149.02
36.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
51.05
17.42
Tax Paid
-153.20
-105.38
-59.25
0.00
0.00
-0.38
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,518.06
-1,007.06
-171.24
-664.15
0.00
-485.32
-124.57
Net Fixed Assets
-422.22
-486.06
-1,077.52
-169.94
-85.12
-348.87
Net Investments
228.03
-179.72
-106.79
-87.85
-36.52
-52.19
Others
-1,323.87
-341.28
1,013.07
-406.36
121.64
-84.26
Cash from Financing Activity
350.27
440.37
-248.23
531.79
0.00
343.65
101.35
Net Cash Inflow / Outflow
131.52
47.18
-150.94
84.12
0.00
58.02
30.20
Opening Cash & Equivalents
163.03
115.85
266.79
54.87
0.00
47.26
17.06
Closing Cash & Equivalent
294.55
163.03
115.85
72.84
0.00
105.29
47.26

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
166.42
125.68
79.58
68.73
66.25
43.33
25.17
10.00
6.57
ROA
5.93%
5.00%
3.87%
1.77%
8.01%
10.23%
11.51%
9.56%
8.44%
ROE
28.54%
26.98%
26.45%
10.78%
41.00%
53.04%
59.46%
46.43%
37.90%
ROCE
18.52%
17.64%
17.94%
13.82%
19.93%
28.70%
31.40%
26.63%
18.32%
Fixed Asset Turnover
2.71
2.14
1.77
1.32
1.65
1.81
2.24
2.01
1.66
Receivable days
53.44
64.14
92.61
149.62
120.55
79.89
59.02
74.08
93.70
Inventory Days
84.84
111.31
107.28
97.10
67.74
53.24
40.12
27.33
1.65
Payable days
29.18
37.68
53.45
41.90
42.60
27.06
16.43
16.52
20.34
Cash Conversion Cycle
109.10
137.76
146.44
204.83
145.68
106.07
82.70
84.89
75.01
Total Debt/Equity
2.18
2.46
3.89
4.36
2.82
2.82
2.56
2.16
2.69
Interest Cover
2.07
1.67
1.53
1.36
2.22
3.51
4.21
4.14
3.90

News Update:


  • Dilip Buildcon secures order worth Rs 480.06 crore from NHAI
    11th Mar 2019, 11:32 AM

    The project is to be completed within a period of 24 months

    Read More
  • Dilip Buildcon emerges as L-1 bidder for NHAI project
    9th Mar 2019, 09:48 AM

    The completion period is of 24 months

    Read More
  • Dilip Buildcon’s arm gets financial closure for project in Maharashtra
    27th Feb 2019, 15:20 PM

    DBL Sangli Borgaon Highways has received the financial closure letter dated February 25, 2019 from the NHAI

    Read More
  • Dilip Buildcon’s arm emerges as lowest bidder for NHAI project
    21st Feb 2019, 15:12 PM

    The quoted bid project cost for the project is Rs 1,382 crore

    Read More
  • Dilip Buildcon gets provisional completion certificate for project in Uttar Pradesh
    14th Feb 2019, 09:59 AM

    The project has been declared fit for entry into commercial operation as on February 04, 2019 by the authority

    Read More
  • Dilip Buildcon receives provisional completion certificate for project in Andhra Pradesh
    12th Feb 2019, 12:00 PM

    The Provisional Completion Certificate has been issued by the authority on February 11, 2019

    Read More
  • Dilip Buildcon reports 26% rise in Q3 net profit
    8th Feb 2019, 15:28 PM

    Total income of the company increased by 27.97% at Rs 2492.64 crore for Q3FY19

    Read More
  • Dilip Buildcon - Quarterly Results
    8th Feb 2019, 15:09 PM

    Read More
  • Dilip Buildcon wins Silver Award at National Highway Award for Excellence 2018
    10th Jan 2019, 09:33 AM

    This award is a testimony of company's hard work and outstanding performance towards Excellence in Construction Management

    Read More
  • Dilip Buildcon’s arm gets financial closure for project in Andhra Pradesh
    10th Jan 2019, 09:05 AM

    The construction period is 30 months and operation period is 15 years

    Read More
  • Dilip Buildcon executes EPC agreement with NHAI for project worth Rs 677.07 crore
    28th Dec 2018, 11:00 AM

    The project is for rehabilitation and up- gradation from 2 lane to 4 lane of NH Stretch of 43.40Km length

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.