Shareholder's Funds
5,809.67
5,548.94
5,698.82
5,715.06
5,379.09
5,107.33
4,813.98
Share Capital
31.36
31.36
31.36
31.38
32.28
32.28
0.00
Total Reserves
5,778.31
5,517.58
5,667.46
5,683.68
5,346.81
5,075.05
3.98
Non-Current Liabilities
1,831.43
1,665.47
1,366.74
909.40
743.13
883.95
766.66
Secured Loans
1,046.65
761.96
503.94
222.41
310.55
386.16
241.45
Unsecured Loans
0.00
0.00
0.00
18.89
51.87
138.81
218.67
Long Term Provisions
233.16
277.09
310.99
294.08
248.31
234.34
221.40
Current Liabilities
1,798.39
1,419.79
1,290.30
1,568.95
1,198.31
1,177.72
993.66
Trade Payables
219.73
193.37
169.23
283.52
194.57
185.92
85.64
Other Current Liabilities
841.64
702.41
558.68
578.83
430.36
515.88
457.19
Short Term Borrowings
680.76
492.64
542.47
688.23
520.09
393.31
384.95
Short Term Provisions
56.26
31.37
19.92
18.37
53.29
82.61
65.88
Total Liabilities
9,439.49
8,634.20
8,355.86
8,193.41
7,320.53
7,169.00
6,574.30
Net Block
6,183.17
5,768.14
5,693.34
5,672.85
5,092.37
5,060.70
4,847.25
Gross Block
9,457.72
8,633.43
8,155.29
7,890.70
6,896.88
6,621.19
6,187.07
Accumulated Depreciation
3,274.55
2,865.29
2,461.95
2,217.85
1,804.51
1,560.49
1,339.82
Non Current Assets
7,521.13
6,795.48
6,651.72
6,414.44
5,766.95
5,622.85
5,241.25
Capital Work in Progress
1,043.25
779.51
485.78
234.17
175.25
150.71
132.88
Non Current Investment
72.10
31.83
55.78
89.09
152.61
106.60
44.25
Long Term Loans & Adv.
217.24
210.78
411.53
412.88
345.40
299.33
200.63
Other Non Current Assets
0.81
0.66
0.35
5.45
1.32
5.51
16.24
Current Assets
1,918.36
1,838.72
1,704.14
1,778.97
1,553.58
1,546.15
1,333.05
Current Investments
176.97
292.53
116.44
106.61
19.72
94.35
0.00
Inventories
803.80
645.12
515.65
580.87
548.62
484.56
426.58
Sundry Debtors
589.91
473.42
420.71
577.43
445.30
444.40
285.55
Cash & Bank
189.17
172.09
307.74
160.98
95.67
69.06
87.39
Other Current Assets
158.51
66.08
146.03
75.98
444.27
453.78
533.53
Short Term Loans & Adv.
120.97
189.48
197.57
277.10
309.17
373.27
361.20
Net Current Assets
119.97
418.93
413.84
210.02
355.27
368.43
339.39
Total Assets
9,439.49
8,634.20
8,355.86
8,193.41
7,320.53
7,169.00
6,574.30
|