Nifty
Sensex
:
:
11844.10
39434.72
187.05 (1.60%)
623.33 (1.61%)

Finance - NBFC

Rating :
N/A

BSE: 511611 | NSE: DCMFINSERV

1.10
0.00 (0%)
24-May-2019 | 3:19PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  0.00
  •  0.00
  •  0.00
  •  1.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  0
  •  0.00
  •  3.20
  •  0.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1.90
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 61.68
  • N/A
  • -0.04

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 39.50%
  • 0.00%
  • 46.63%
  • FII
  • DII
  • Others
  • 6.11%
  • 0.15%
  • 7.61%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -14.67
  • 35.37

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -57.80
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.04
  • -
  • 3.64

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.04
  • -0.07
  • -0.11

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.79
  • 26.76
  • 41.83

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.24
-100.00%
0.00
0.00
0.00
0.00
0.00
0.00
3.32
0.19
1,647.37%
EBITDA
0.00
-0.24
-
0.00
0.00
0.00
0.00
0.00
0.00
-3.32
-0.19
-
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.87
-100.00%
0.00
0.00
0.00
0.00
0.00
0.00
4.76
2.47
92.71%
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.99
1.41
-29.79%
Depreciation
0.00
0.08
-100.00%
0.00
0.00
0.00
0.00
0.00
0.00
0.10
0.08
25.00%
PBT
0.00
0.55
-100.00%
0.00
0.00
0.00
0.00
0.00
0.00
0.36
0.79
-54.43%
Tax
0.00
0.12
-100.00%
0.00
0.00
0.00
0.00
0.00
0.00
1.16
0.09
1,188.89%
PAT
0.00
0.43
-100.00%
0.00
0.00
0.00
0.00
0.00
0.00
-0.80
0.70
-
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.20
-100.00%
0.00
0.00
0.00
0.00
0.00
0.00
-0.36
0.31
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Jun 11
Jun 10
Jun 09
Net Sales
-
0.00
0.00
0.00
0.00
0.00
0.09
0.01
0.06
2.07
2.64
Net Sales Growth
-
0
0
0
0
-100%
800%
-83.33%
-97.10%
-21.59%
 
Cost Of Goods Sold
-
0.00
0.00
0.03
0.00
0.00
0.00
0.04
0.06
0.00
-0.03
Gross Profit
-
0.00
0.00
-0.03
0.00
0.00
0.09
-0.03
0.00
2.07
2.67
GP Margin
-
0
0
0
0
0
100%
-300%
0%
100%
101.14%
Total Expenditure
-
4.34
1.23
1.01
6.38
9.92
3.05
1.12
1.30
1.29
1.65
Power & Fuel Cost
-
0.01
0.01
0.01
0.00
0.01
0.01
0.00
0.02
0.02
0.03
% Of Sales
-
0
0
0
0
0
11.11%
0%
33.33%
0.97%
1.14%
Employee Cost
-
0.45
0.38
0.24
0.25
0.31
0.30
0.28
0.32
0.35
0.33
% Of Sales
-
0
0
0
0
0
333.33%
2800%
533.33%
16.91%
12.50%
Manufacturing Exp.
-
0.13
0.15
0.16
0.18
0.17
0.19
0.41
0.30
0.28
0.21
% Of Sales
-
0
0
0
0
0
211.11%
4100%
500%
13.53%
7.95%
General & Admin Exp.
-
0.69
0.61
0.55
0.34
0.43
0.53
0.32
0.60
0.61
0.76
% Of Sales
-
0
0
0
0
0
588.89%
3200%
1000%
29.47%
28.79%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
0
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
3.06
0.08
0.03
5.62
9.01
2.03
0.08
0.02
0.05
0.00
% Of Sales
-
0
0
0
0
0
2255.56%
800%
33.33%
2.42%
14.39%
EBITDA
-
-4.34
-1.23
-1.01
-6.38
-9.92
-2.96
-1.11
-1.24
0.78
0.99
EBITDA Margin
-
0
0
0
0
0
-3288.89%
-11100%
-2066.67%
37.68%
37.50%
Other Income
-
7.25
4.96
3.96
4.09
4.38
6.38
3.35
3.37
1.05
1.66
Interest
-
0.99
1.41
0.00
0.04
0.00
0.02
0.00
0.00
0.00
0.00
Depreciation
-
0.32
0.32
0.32
0.52
0.36
0.36
0.27
0.37
0.37
0.37
PBT
-
1.61
2.01
2.63
-2.85
-5.90
3.04
1.96
1.76
1.46
2.28
Tax
-
1.51
0.45
0.54
0.00
0.00
0.00
0.00
0.03
0.00
0.01
Tax Rate
-
93.79%
22.39%
20.53%
0.00%
0.00%
0.00%
0.00%
1.70%
0.00%
0.44%
PAT
-
0.09
1.56
2.10
-2.85
-5.87
3.04
1.96
1.73
1.45
2.27
PAT before Minority Interest
-
0.09
1.56
2.10
-2.85
-5.90
3.04
1.96
1.73
1.45
2.27
Minority Interest
-
0.00
0.00
0.00
0.00
0.03
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
0
0
0
0
0
3377.78%
19600%
2883.33%
70.05%
85.98%
PAT Growth
-
-94.23%
-25.71%
-
-
-
55.10%
13.29%
19.31%
-36.12%
 
Unadjusted EPS
-
0.04
0.71
0.95
-1.29
-2.66
1.37
0.88
0.78
0.66
1.02

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Jun 11
Jun 10
Jun 09
Shareholder's Funds
-42.06
-42.15
-49.37
-51.46
-43.10
-37.21
-40.25
-42.20
-43.93
-45.38
Share Capital
22.13
22.13
22.13
22.13
22.13
22.13
22.13
22.13
22.13
22.13
Total Reserves
-64.19
-64.28
-71.49
-73.59
-70.72
-64.83
-67.87
-69.82
-71.55
-73.00
Non-Current Liabilities
10.88
105.70
132.80
132.88
127.69
117.40
103.49
103.54
96.70
96.70
Secured Loans
0.00
33.90
39.69
39.70
39.72
39.72
39.72
39.74
39.75
39.75
Unsecured Loans
12.96
74.13
56.89
56.84
56.84
56.87
56.87
56.90
56.95
56.95
Long Term Provisions
0.05
0.04
20.84
20.97
21.06
15.72
0.07
0.08
0.00
0.00
Current Liabilities
83.68
2.94
2.75
2.19
1.88
6.49
5.73
5.20
26.65
25.61
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
83.57
2.86
1.87
1.90
1.88
6.48
5.73
5.18
10.93
9.91
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.11
0.07
0.88
0.29
0.00
0.00
0.00
0.02
15.71
15.70
Total Liabilities
52.53
66.52
86.21
83.64
86.50
86.71
69.00
66.57
79.45
76.93
Net Block
12.56
12.88
13.21
13.53
14.07
14.37
14.77
15.04
15.53
15.71
Gross Block
13.20
13.20
36.91
36.91
37.14
37.09
37.80
37.62
37.95
37.76
Accumulated Depreciation
0.64
0.32
23.71
23.38
23.07
22.71
23.03
22.58
22.42
22.05
Non Current Assets
14.39
15.64
82.55
80.05
77.53
78.27
61.83
66.58
16.41
16.58
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.79
0.86
0.87
0.87
0.87
0.87
0.87
0.87
0.87
Long Term Loans & Adv.
1.82
0.89
24.04
23.57
22.94
26.25
11.21
12.01
0.00
0.00
Other Non Current Assets
0.00
1.07
44.44
42.07
39.64
36.78
34.97
33.74
0.00
0.00
Current Assets
38.15
50.88
3.67
3.59
8.97
8.44
7.18
4.92
63.04
60.35
Current Investments
1.52
0.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.01
0.04
0.04
0.04
0.04
0.08
0.14
0.14
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
26.16
25.82
Cash & Bank
34.74
47.32
0.18
0.29
0.29
0.24
0.27
0.19
30.86
28.49
Other Current Assets
1.89
3.06
3.41
3.20
8.64
8.16
6.87
4.66
5.88
5.91
Short Term Loans & Adv.
0.80
0.00
0.07
0.06
0.07
0.05
0.07
0.12
4.78
4.81
Net Current Assets
-45.53
47.94
0.92
1.40
7.09
1.96
1.45
-0.28
36.39
34.74
Total Assets
52.54
66.52
86.22
83.64
86.50
86.71
69.01
71.50
79.45
76.93

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Jun 11
Jun 10
Jun 09
Cash From Operating Activity
-0.45
-0.87
-4.39
-3.93
2.92
2.69
2.24
3.56
2.57
3.70
PBT
1.62
2.05
2.63
-2.87
-5.98
3.04
1.96
1.73
1.45
2.25
Adjustment
-2.70
-3.22
-3.97
2.11
9.42
0.67
0.25
0.31
0.38
0.36
Changes in Working Capital
0.92
0.60
-2.44
-2.79
-0.52
-1.03
0.04
1.51
0.74
1.08
Cash after chg. in Working capital
-0.16
-0.57
-3.77
-3.54
2.92
2.69
2.25
3.55
2.57
3.69
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.29
-0.30
-0.62
-0.39
0.00
0.00
-0.03
0.00
0.00
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
16.18
1.25
4.30
3.95
-2.84
-2.70
0.00
0.20
-0.20
-0.28
Net Fixed Assets
0.00
23.70
-0.01
0.04
0.00
0.71
0.00
0.01
-0.20
5.26
Net Investments
-0.05
-0.43
0.00
0.00
0.08
0.00
0.00
0.00
0.00
1.03
Others
16.23
-22.02
4.31
3.91
-2.92
-3.41
0.00
0.19
0.00
-6.57
Cash from Financing Activity
-15.03
-0.10
0.00
-0.04
-0.03
-0.02
-0.05
-0.06
0.00
0.01
Net Cash Inflow / Outflow
0.69
0.27
-0.10
-0.02
0.05
-0.03
2.19
3.71
2.37
3.43
Opening Cash & Equivalents
0.44
0.17
0.27
0.29
0.24
0.27
34.57
30.86
28.49
25.06
Closing Cash & Equivalent
1.14
0.44
0.17
0.27
0.29
0.24
36.76
34.57
30.86
28.49

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Jun 11
Jun 10
Jun 09
Book Value (Rs.)
-19.01
-19.05
-22.31
-23.26
-21.97
-19.30
-20.67
-21.56
-22.34
-23.00
ROA
0.16%
2.04%
2.47%
-3.35%
-6.81%
3.91%
2.89%
2.37%
1.86%
3.00%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
ROCE
4.41%
6.04%
5.71%
-5.71%
-10.44%
5.29%
3.53%
3.28%
2.79%
4.82%
Fixed Asset Turnover
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.05
0.07
Receivable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4578.33
4221.37
Inventory Days
0.00
0.00
0.00
0.00
0.00
170.11
4021.76
663.83
24.07
19.89
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash Conversion Cycle
0.00
0.00
0.00
0.00
0.00
170.11
4021.76
663.83
4602.40
4241.26
Total Debt/Equity
-2.23
-2.56
-1.96
-1.88
-1.99
-2.26
-2.11
-2.03
-1.96
-1.90
Interest Cover
2.62
2.43
732.42
-74.62
-1402.86
169.94
0.00
1256.93
2418.83
1900.67

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.