Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Chemicals

Rating :
70/99

BSE: 506401 | NSE: DEEPAKNTR

256.40
-8.65 (-3.26%)
16-Nov-2018 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  260.00
  •  261.25
  •  251.00
  •  265.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  626956
  •  1607.52
  •  305.00
  •  196.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,507.35
  • 38.75
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,445.69
  • 0.51%
  • 3.61

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.63%
  • 0.00%
  • 19.11%
  • FII
  • DII
  • Others
  • 0.53%
  • 13.53%
  • 22.20%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.60
  • 2.76
  • 2.89

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.30
  • 12.39
  • 3.98

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.43
  • 16.84
  • 8.60

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.76
  • 14.58
  • 16.48

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.86
  • 2.50
  • 2.80

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.59
  • 12.22
  • 14.36

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
1,651.45
1,370.70
1,372.93
1,327.16
Net Sales Growth
-
20.48%
-0.16%
3.45%
 
Cost Of Goods Sold
-
1,011.12
823.41
801.70
835.38
Gross Profit
-
640.34
547.30
571.24
491.78
GP Margin
-
38.77%
39.93%
41.61%
37.06%
Total Expenditure
-
1,453.10
1,234.41
1,206.56
1,190.51
Power & Fuel Cost
-
119.88
102.44
118.15
115.92
% Of Sales
-
7.26%
7.47%
8.61%
8.73%
Employee Cost
-
136.15
122.29
119.08
100.10
% Of Sales
-
8.24%
8.92%
8.67%
7.54%
Manufacturing Exp.
-
78.34
75.32
79.84
65.61
% Of Sales
-
4.74%
5.50%
5.82%
4.94%
General & Admin Exp.
-
44.81
59.42
50.88
35.89
% Of Sales
-
2.71%
4.34%
3.71%
2.70%
Selling & Distn. Exp.
-
51.58
47.53
30.77
34.63
% Of Sales
-
3.12%
3.47%
2.24%
2.61%
Miscellaneous Exp.
-
11.23
4.00
6.15
2.99
% Of Sales
-
0.68%
0.29%
0.45%
0.23%
EBITDA
-
198.35
136.29
166.37
136.65
EBITDA Margin
-
12.01%
9.94%
12.12%
10.30%
Other Income
-
12.68
12.50
2.02
4.66
Interest
-
47.42
36.54
39.71
37.99
Depreciation
-
52.76
48.04
39.54
36.02
PBT
-
110.85
64.22
89.13
67.29
Tax
-
31.84
38.25
26.23
14.30
Tax Rate
-
28.72%
28.40%
29.43%
21.25%
PAT
-
79.02
96.46
62.90
52.99
PAT before Minority Interest
-
79.02
96.46
62.90
52.99
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
4.78%
7.04%
4.58%
3.99%
PAT Growth
-
-18.08%
53.35%
18.70%
 
Unadjusted EPS
-
6.00
8.21
5.85
5.06

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
922.14
714.87
472.86
346.22
Share Capital
27.28
26.14
23.26
20.91
Total Reserves
894.86
688.72
449.61
325.31
Non-Current Liabilities
620.83
265.32
223.29
292.85
Secured Loans
530.46
198.94
158.93
238.60
Unsecured Loans
20.00
19.50
0.00
0.00
Long Term Provisions
7.94
7.80
4.81
5.26
Current Liabilities
1,047.59
807.30
597.99
484.05
Trade Payables
482.43
214.58
133.10
109.55
Other Current Liabilities
230.05
212.00
176.11
129.17
Short Term Borrowings
331.57
376.62
268.52
231.01
Short Term Provisions
3.54
4.10
20.25
14.32
Total Liabilities
2,590.56
1,787.49
1,294.14
1,123.12
Net Block
587.56
585.93
597.73
548.72
Gross Block
640.32
585.93
899.03
817.38
Accumulated Depreciation
52.76
0.00
301.31
268.89
Non Current Assets
1,597.68
1,036.91
712.98
649.89
Capital Work in Progress
954.51
349.19
31.93
43.97
Non Current Investment
2.35
3.74
2.81
2.98
Long Term Loans & Adv.
52.89
96.95
79.68
53.55
Other Non Current Assets
0.37
1.09
0.84
0.67
Current Assets
992.88
750.58
581.15
473.24
Current Investments
29.42
114.34
83.79
0.00
Inventories
325.42
167.15
121.02
105.04
Sundry Debtors
411.77
360.33
313.19
310.99
Cash & Bank
48.20
14.49
6.49
3.06
Other Current Assets
178.07
12.14
3.37
3.01
Short Term Loans & Adv.
157.91
82.12
53.30
51.13
Net Current Assets
-54.72
-56.72
-16.84
-10.82
Total Assets
2,590.56
1,787.49
1,294.14
1,123.13

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
183.00
49.01
167.28
0.00
PBT
110.85
134.70
89.13
0.00
Adjustment
100.93
7.72
79.83
0.00
Changes in Working Capital
-0.92
-77.19
17.13
0.00
Cash after chg. in Working capital
210.86
65.23
186.09
0.00
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-27.86
-16.22
-18.81
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-524.73
-352.55
-169.38
0.00
Net Fixed Assets
-48.70
299.94
-53.27
Net Investments
-97.21
-225.06
-115.79
Others
-378.82
-427.43
-0.32
Cash from Financing Activity
345.31
304.62
4.33
0.00
Net Cash Inflow / Outflow
3.59
1.07
2.23
0.00
Opening Cash & Equivalents
5.84
4.77
3.06
0.00
Closing Cash & Equivalent
9.43
5.84
5.29
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 03
Mar 02
Book Value (Rs.)
67.61
54.69
40.60
33.04
9.49
8.54
ROA
3.61%
6.26%
5.20%
7.69%
4.34%
3.86%
ROE
9.65%
16.25%
15.39%
25.83%
16.26%
13.70%
ROCE
9.46%
14.04%
13.63%
19.80%
17.48%
16.45%
Fixed Asset Turnover
2.73
1.96
1.70
2.78
1.61
1.58
Receivable days
84.07
84.50
78.18
45.84
59.27
72.67
Inventory Days
53.63
36.15
28.31
18.71
42.36
39.41
Payable days
88.13
51.32
36.96
22.46
48.99
47.60
Cash Conversion Cycle
49.57
69.33
69.53
42.09
52.63
64.48
Total Debt/Equity
1.07
1.01
1.12
1.58
1.68
1.45
Interest Cover
3.34
4.69
3.24
2.77
1.87
1.67

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.