Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Oil Exploration

Rating :
41/99

BSE: 532760 | NSE: DEEPIND

130.90
-8.20 (-5.90%)
16-Nov-2018 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  129.95
  •  132.80
  •  124.25
  •  139.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  303114
  •  396.78
  •  244.80
  •  79.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 420.48
  • 5.76
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 612.12
  • 1.14%
  • 0.89

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.50%
  • 6.87%
  • 22.02%
  • FII
  • DII
  • Others
  • 0.2%
  • 0.00%
  • 7.41%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.53
  • 27.05
  • 21.13

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.13
  • 25.12
  • 10.85

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.86
  • 30.56
  • 22.95

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.36
  • 10.34
  • 11.02

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.30
  • 1.52
  • 1.84

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.19
  • 6.12
  • 6.34

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
312.68
277.38
169.15
101.26
90.78
65.27
60.46
49.37
55.34
33.50
Net Sales Growth
-
12.73%
63.98%
67.05%
11.54%
39.08%
7.96%
22.46%
-10.79%
65.19%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.17
0.03
2.61
0.00
0.00
Gross Profit
-
312.68
277.38
169.15
101.26
90.78
65.10
60.43
46.77
55.34
33.50
GP Margin
-
100%
100%
100%
100%
100%
99.74%
99.95%
94.73%
100%
100%
Total Expenditure
-
150.61
121.61
72.91
46.31
38.34
29.30
31.77
23.54
24.46
14.97
Power & Fuel Cost
-
0.98
2.10
0.85
0.90
0.72
0.22
0.35
0.08
0.10
0.08
% Of Sales
-
0.31%
0.76%
0.50%
0.89%
0.79%
0.34%
0.58%
0.16%
0.18%
0.24%
Employee Cost
-
22.45
18.91
13.02
11.65
8.05
6.20
6.02
5.48
6.03
4.07
% Of Sales
-
7.18%
6.82%
7.70%
11.51%
8.87%
9.50%
9.96%
11.10%
10.90%
12.15%
Manufacturing Exp.
-
107.65
85.86
41.49
24.86
22.91
17.53
20.00
10.44
14.92
8.22
% Of Sales
-
34.43%
30.95%
24.53%
24.55%
25.24%
26.86%
33.08%
21.15%
26.96%
24.54%
General & Admin Exp.
-
13.33
12.50
9.21
8.03
5.72
4.13
4.39
4.16
2.63
2.21
% Of Sales
-
4.26%
4.51%
5.44%
7.93%
6.30%
6.33%
7.26%
8.43%
4.75%
6.60%
Selling & Distn. Exp.
-
0.07
0.12
0.12
0.11
0.09
0.11
0.11
0.09
0.00
0.00
% Of Sales
-
0.02%
0.04%
0.07%
0.11%
0.10%
0.17%
0.18%
0.18%
0%
0%
Miscellaneous Exp.
-
6.12
2.11
8.23
0.76
0.85
0.95
0.86
0.69
0.78
0.00
% Of Sales
-
1.96%
0.76%
4.87%
0.75%
0.94%
1.46%
1.42%
1.40%
1.41%
1.16%
EBITDA
-
162.07
155.77
96.24
54.95
52.44
35.97
28.69
25.83
30.88
18.53
EBITDA Margin
-
51.83%
56.16%
56.90%
54.27%
57.77%
55.11%
47.45%
52.32%
55.80%
55.31%
Other Income
-
6.98
9.29
0.87
1.33
1.22
1.82
0.88
1.82
0.77
0.93
Interest
-
11.58
22.28
15.03
10.77
8.88
6.44
4.52
3.89
4.65
3.50
Depreciation
-
38.78
33.52
20.42
12.15
12.05
10.07
7.06
6.23
5.83
3.71
PBT
-
118.69
109.27
61.65
33.36
32.73
21.27
18.00
17.53
21.17
12.25
Tax
-
41.24
34.07
20.70
12.13
12.74
9.11
6.03
5.68
6.81
4.64
Tax Rate
-
34.75%
31.18%
33.58%
36.36%
38.92%
42.83%
33.50%
32.40%
32.17%
37.88%
PAT
-
77.41
70.45
40.95
21.23
19.99
12.15
11.99
11.85
14.36
7.61
PAT before Minority Interest
-
77.45
75.20
40.95
21.23
19.99
12.16
11.97
11.85
14.36
7.61
Minority Interest
-
-0.04
-4.75
0.00
0.00
0.00
-0.01
0.02
0.00
0.00
0.00
PAT Margin
-
24.76%
25.40%
24.21%
20.97%
22.02%
18.61%
19.83%
24.00%
25.95%
22.72%
PAT Growth
-
9.88%
72.04%
92.89%
6.20%
64.53%
1.33%
1.18%
-17.48%
88.70%
 
Unadjusted EPS
-
24.19
23.47
14.02
7.27
7.62
4.63
5.09
5.50
7.18
3.81

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
456.88
386.32
257.65
219.52
193.50
171.96
151.46
125.77
105.43
81.80
Share Capital
32.00
32.00
17.94
29.20
26.25
26.25
24.88
23.50
21.25
20.00
Total Reserves
424.88
354.32
228.45
190.32
158.23
145.71
123.97
102.27
80.92
57.80
Non-Current Liabilities
220.76
233.26
224.86
104.34
108.97
90.58
108.26
45.30
52.82
65.97
Secured Loans
156.53
177.44
144.83
73.72
83.95
73.14
93.48
33.07
44.92
60.50
Unsecured Loans
0.00
1.75
41.66
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.53
0.33
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
159.48
125.86
151.77
60.12
56.07
37.71
52.90
24.69
20.14
7.18
Trade Payables
35.72
11.01
14.60
7.48
6.03
5.62
11.75
3.62
2.00
1.39
Other Current Liabilities
91.25
92.13
36.45
0.32
0.26
0.51
1.87
1.52
8.41
1.69
Short Term Borrowings
13.59
18.42
78.06
40.41
27.83
14.35
7.92
6.65
0.00
0.00
Short Term Provisions
18.92
4.30
22.66
11.91
21.95
17.23
31.37
12.90
9.73
4.10
Total Liabilities
842.19
750.47
634.56
384.01
358.57
300.28
312.64
195.80
178.43
154.96
Net Block
509.34
518.63
373.34
270.87
237.81
197.36
140.55
107.06
102.15
96.27
Gross Block
659.06
631.09
452.45
332.76
287.45
235.01
168.30
127.79
116.65
104.98
Accumulated Depreciation
149.72
112.46
79.10
61.89
49.64
37.65
27.75
20.73
14.50
8.71
Non Current Assets
558.54
594.69
499.87
325.02
292.80
252.45
241.48
145.81
126.03
109.89
Capital Work in Progress
47.24
73.08
125.10
50.01
51.47
49.84
96.08
35.41
23.79
13.53
Non Current Investment
0.06
0.06
0.04
0.10
0.10
0.10
0.09
0.09
0.09
0.09
Long Term Loans & Adv.
1.66
1.96
1.09
3.84
3.23
4.96
4.57
3.05
0.00
0.00
Other Non Current Assets
0.24
0.96
0.29
0.19
0.19
0.19
0.19
0.19
0.00
0.00
Current Assets
283.65
155.78
134.70
58.99
65.76
47.83
71.16
49.99
50.03
42.32
Current Investments
95.64
28.15
4.03
1.09
4.19
3.74
4.80
4.62
11.82
14.70
Inventories
18.68
10.56
6.32
5.87
4.05
4.76
4.32
3.32
2.02
2.66
Sundry Debtors
84.82
66.47
55.58
26.03
16.69
13.61
22.02
15.00
13.31
12.47
Cash & Bank
52.33
25.26
17.12
10.96
11.15
6.58
4.26
5.39
4.18
2.02
Other Current Assets
32.18
10.26
8.59
5.88
29.69
19.14
35.76
21.65
18.70
10.47
Short Term Loans & Adv.
15.55
15.08
43.06
9.17
13.79
4.88
5.70
15.05
18.70
10.47
Net Current Assets
124.17
29.92
-17.07
-1.13
9.70
10.11
18.26
25.30
29.89
35.14
Total Assets
842.19
750.47
634.57
384.01
358.56
300.28
312.64
195.80
178.42
154.96

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
142.77
109.69
75.02
42.71
39.05
31.92
28.46
15.25
29.85
12.10
PBT
118.69
109.27
61.65
33.36
32.73
21.27
18.00
17.53
21.17
12.25
Adjustment
46.81
46.76
38.40
22.01
19.78
15.70
11.17
8.45
9.77
5.84
Changes in Working Capital
-11.72
-33.34
-21.32
-8.96
-9.72
-3.17
3.64
-6.63
-1.10
-1.91
Cash after chg. in Working capital
153.77
122.69
78.72
46.41
42.80
33.80
32.81
19.35
29.85
16.18
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-11.00
-13.00
-3.70
-3.70
-3.75
-1.88
-4.35
-4.10
0.00
-4.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-73.72
-143.92
-203.51
-32.21
-57.66
-15.72
-98.37
-14.91
-18.54
-73.63
Net Fixed Assets
4.22
-121.80
-171.95
-43.85
-54.07
-20.47
-101.17
-22.76
-21.92
-66.99
Net Investments
-64.01
-29.46
-16.04
3.11
-0.43
1.05
-0.19
7.19
2.83
-7.60
Others
-13.93
7.34
-15.52
8.53
-3.16
3.70
2.99
0.66
0.55
0.96
Cash from Financing Activity
-46.58
46.23
134.61
-10.69
23.18
-13.87
68.78
0.87
-9.15
50.45
Net Cash Inflow / Outflow
22.47
12.00
6.13
-0.19
4.56
2.32
-1.13
1.21
2.16
-11.08
Opening Cash & Equivalents
15.93
3.93
10.99
11.15
6.58
4.26
5.39
4.18
2.02
13.10
Closing Cash & Equivalent
38.40
15.93
17.12
10.96
11.15
6.58
4.26
5.39
4.18
2.02

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
142.77
120.72
137.33
75.18
70.28
65.51
59.84
53.52
46.97
37.52
ROA
9.73%
10.86%
8.04%
5.72%
6.07%
3.97%
4.71%
6.34%
8.62%
6.19%
ROE
18.37%
23.77%
17.58%
10.51%
11.22%
7.58%
8.72%
10.51%
16.43%
10.72%
ROCE
19.14%
22.25%
17.92%
13.81%
14.74%
10.82%
10.76%
13.67%
17.96%
14.45%
Fixed Asset Turnover
0.48
0.51
0.43
0.33
0.35
0.32
0.41
0.40
0.50
0.44
Receivable days
88.30
80.30
88.05
76.99
60.92
99.63
111.74
104.63
85.00
110.01
Inventory Days
17.07
11.11
13.15
17.87
17.71
25.39
23.07
19.75
15.44
30.30
Payable days
49.51
28.11
0.00
0.00
0.00
0.00
0.00
14.20
22.44
24.06
Cash Conversion Cycle
55.86
63.30
101.20
94.86
78.62
125.02
134.81
110.17
78.00
116.25
Total Debt/Equity
0.53
0.71
1.07
0.52
0.61
0.51
0.68
0.32
0.45
0.81
Interest Cover
11.25
5.91
5.10
4.10
4.69
4.30
4.98
5.50
5.55
4.50

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.