Nifty
Sensex
:
:
10656.20
35474.51
-107.20 (-1.00%)
-300.37 (-0.84%)

Pesticides & Agrochemicals

Rating :
55/99

BSE: 507717 | NSE: DHANUKA

440.60
-10.40 (-2.31%)
20-Nov-2018 | 3:51PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  454.90
  •  457.75
  •  440.00
  •  451.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  22759
  •  100.28
  •  803.50
  •  356.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,167.79
  • 16.88
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,161.07
  • 1.25%
  • 3.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 2.11%
  • 9.26%
  • FII
  • DII
  • Others
  • 0.01%
  • 10.83%
  • 2.79%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.07
  • 5.45
  • 5.12

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.23
  • 6.64
  • 3.52

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.45
  • 6.26
  • 5.55

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.29
  • 26.41
  • 28.72

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.47
  • 5.79
  • 5.89

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.68
  • 18.01
  • 18.87

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
962.63
883.35
828.79
785.08
738.41
582.31
529.19
491.00
Net Sales Growth
-
8.97%
6.58%
5.57%
6.32%
26.81%
10.04%
7.78%
 
Cost Of Goods Sold
-
509.18
435.31
446.10
435.63
388.74
322.68
284.60
267.90
Gross Profit
-
453.46
448.04
382.69
349.45
349.67
259.62
244.59
223.10
GP Margin
-
47.11%
50.72%
46.17%
44.51%
47.35%
44.58%
46.22%
45.44%
Total Expenditure
-
796.40
713.37
688.96
653.36
617.85
500.41
449.85
415.07
Power & Fuel Cost
-
2.70
2.58
2.18
2.16
2.06
1.61
1.33
1.56
% Of Sales
-
0.28%
0.29%
0.26%
0.28%
0.28%
0.28%
0.25%
0.32%
Employee Cost
-
106.46
96.91
82.44
64.76
58.02
47.64
41.56
29.84
% Of Sales
-
11.06%
10.97%
9.95%
8.25%
7.86%
8.18%
7.85%
6.08%
Manufacturing Exp.
-
74.05
83.26
75.88
72.09
86.81
72.27
71.73
66.83
% Of Sales
-
7.69%
9.43%
9.16%
9.18%
11.76%
12.41%
13.55%
13.61%
General & Admin Exp.
-
47.76
44.58
23.98
22.45
21.86
15.77
14.21
16.07
% Of Sales
-
4.96%
5.05%
2.89%
2.86%
2.96%
2.71%
2.69%
3.27%
Selling & Distn. Exp.
-
51.85
47.46
54.67
54.32
55.19
39.77
35.53
31.83
% Of Sales
-
5.39%
5.37%
6.60%
6.92%
7.47%
6.83%
6.71%
6.48%
Miscellaneous Exp.
-
4.41
3.28
3.71
1.96
5.18
0.66
0.88
1.04
% Of Sales
-
0.46%
0.37%
0.45%
0.25%
0.70%
0.11%
0.17%
0.21%
EBITDA
-
166.23
169.98
139.83
131.72
120.56
81.90
79.34
75.93
EBITDA Margin
-
17.27%
19.24%
16.87%
16.78%
16.33%
14.06%
14.99%
15.46%
Other Income
-
16.03
17.51
12.52
6.13
4.79
6.95
0.70
2.64
Interest
-
1.05
1.09
1.10
2.60
4.17
3.53
5.49
6.46
Depreciation
-
14.21
14.85
5.91
5.86
4.84
4.54
4.52
4.85
PBT
-
167.01
171.55
145.34
129.38
116.34
80.78
70.03
67.26
Tax
-
40.83
49.67
38.03
23.30
23.20
16.33
12.90
16.15
Tax Rate
-
24.45%
28.95%
26.17%
18.01%
19.94%
20.22%
18.42%
24.01%
PAT
-
126.18
121.87
107.31
106.08
93.14
64.45
57.13
51.11
PAT before Minority Interest
-
126.18
121.87
107.31
106.08
93.14
64.45
57.13
51.11
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
13.11%
13.80%
12.95%
13.51%
12.61%
11.07%
10.80%
10.41%
PAT Growth
-
3.54%
13.57%
1.16%
13.89%
44.52%
12.81%
11.78%
 
Unadjusted EPS
-
25.71
24.37
41.93
25.86
18.62
12.88
11.42
10.61

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
633.36
521.71
480.44
412.29
332.50
262.77
214.60
170.48
Share Capital
9.82
9.82
10.00
2.71
10.00
10.00
10.00
10.00
Total Reserves
623.54
511.90
470.44
402.28
322.49
252.76
204.59
160.47
Non-Current Liabilities
38.71
45.58
32.42
20.80
18.98
16.12
21.51
31.86
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.66
2.64
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
4.99
14.71
Long Term Provisions
1.78
6.38
4.24
0.42
0.00
0.00
0.00
0.26
Current Liabilities
150.60
147.52
143.80
160.89
165.82
141.60
159.54
155.54
Trade Payables
83.01
56.99
63.95
62.25
48.16
45.00
54.29
52.16
Other Current Liabilities
62.63
81.15
67.78
51.78
63.49
53.14
56.45
49.60
Short Term Borrowings
4.72
7.89
7.69
16.11
39.41
33.01
33.76
40.21
Short Term Provisions
0.25
1.48
4.37
30.76
14.77
10.45
15.04
13.57
Total Liabilities
822.67
714.81
656.66
593.98
517.30
420.49
395.65
357.88
Net Block
130.93
137.84
133.35
70.15
67.06
62.56
39.04
38.30
Gross Block
159.94
152.64
174.98
106.83
98.75
92.61
66.73
62.95
Accumulated Depreciation
29.01
14.81
41.64
36.67
31.69
30.05
27.69
24.66
Non Current Assets
245.44
211.44
206.52
144.66
110.65
82.18
57.48
52.12
Capital Work in Progress
0.08
0.44
0.05
38.49
22.26
1.31
0.28
0.78
Non Current Investment
89.49
49.05
43.24
5.15
1.00
0.00
0.00
0.00
Long Term Loans & Adv.
23.27
22.33
28.89
30.54
20.01
18.01
18.16
13.04
Other Non Current Assets
1.68
1.79
0.99
0.34
0.31
0.30
0.00
0.00
Current Assets
577.23
503.36
450.13
449.31
406.65
338.31
338.16
305.77
Current Investments
92.51
17.35
48.90
41.81
0.00
8.21
15.27
0.00
Inventories
204.99
264.47
172.56
191.66
211.33
159.87
138.76
141.87
Sundry Debtors
207.97
183.84
185.76
193.86
170.33
150.72
151.19
137.71
Cash & Bank
11.44
4.35
2.18
3.87
2.30
5.38
8.74
4.95
Other Current Assets
60.33
7.60
3.09
2.69
22.69
14.12
24.20
21.23
Short Term Loans & Adv.
53.89
25.75
37.63
15.42
18.32
13.59
23.90
21.01
Net Current Assets
426.63
355.85
306.34
288.42
240.83
196.71
178.62
150.23
Total Assets
822.67
714.80
656.65
593.97
517.30
420.49
395.64
357.89

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
138.50
63.12
139.69
109.91
33.36
46.58
58.86
-13.76
PBT
167.01
171.55
145.34
129.38
116.34
80.78
70.03
67.26
Adjustment
5.99
1.30
-3.23
7.49
5.34
4.55
9.51
10.49
Changes in Working Capital
5.83
-65.01
30.73
-3.55
-65.93
-22.68
-7.57
-76.47
Cash after chg. in Working capital
178.83
107.84
172.84
133.33
55.74
62.64
71.97
1.28
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-40.32
-44.72
-33.14
-23.41
-22.39
-16.06
-13.11
-15.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-111.82
20.08
-65.62
-70.34
-19.41
-18.50
-19.77
-4.45
Net Fixed Assets
-6.94
21.95
-29.71
-24.31
-27.09
-26.91
-3.28
Net Investments
-115.60
25.74
-45.18
-45.96
7.21
7.06
-15.27
Others
10.72
-27.61
9.27
-0.07
0.47
1.35
-1.22
Cash from Financing Activity
-19.60
-80.60
-75.77
-38.00
-17.03
-31.43
-35.31
21.13
Net Cash Inflow / Outflow
7.08
2.59
-1.69
1.57
-3.09
-3.35
3.78
2.92
Opening Cash & Equivalents
3.53
0.93
3.87
2.30
5.38
8.74
4.95
2.03
Closing Cash & Equivalent
10.61
3.53
2.18
3.87
2.30
5.38
8.74
4.95

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
129.05
106.30
96.05
299.38
66.47
52.53
42.90
34.08
ROA
16.41%
17.77%
17.16%
19.09%
19.86%
15.79%
15.16%
14.28%
ROE
21.85%
24.32%
24.24%
28.77%
31.29%
27.00%
29.67%
29.98%
ROCE
28.79%
33.93%
31.96%
32.98%
36.06%
30.27%
30.74%
31.96%
Fixed Asset Turnover
6.25
6.11
6.44
8.44
8.66
8.11
8.89
8.60
Receivable days
73.25
67.40
76.30
76.63
70.67
85.24
91.51
92.87
Inventory Days
87.76
79.70
73.20
84.79
81.71
84.31
88.89
95.68
Payable days
36.79
29.67
34.05
32.90
26.26
36.88
44.15
43.82
Cash Conversion Cycle
124.22
117.42
115.45
128.51
126.12
132.67
136.25
144.72
Total Debt/Equity
0.01
0.02
0.02
0.04
0.12
0.13
0.21
0.35
Interest Cover
159.44
157.66
132.67
50.77
28.91
23.90
13.76
11.41

Annual Reports:

News Update:


  • Dhanuka Agritech - Quarterly Results
    14th Nov 2018, 15:09 PM

    Read More
  • Dhanuka Agritech wins ‘Company of the Year’ award in Agro Chemical Category
    10th Oct 2018, 11:58 AM

    The company has been awarded by FICCI in its 10th Bienniel International Exhibition and Conference - India Chem 2018

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.