Nifty
Sensex
:
:
10592.20
35167.26
-64.00 (-0.60%)
-307.25 (-0.87%)

Telecommunication - Service Provider

Rating :
N/A

BSE: 532903 | NSE: DHANUS

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4.57
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 15.93
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.60%
  • 55.09%
  • 39.49%
  • FII
  • DII
  • Others
  • 0.89%
  • 0.00%
  • 3.93%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.14
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.53
  • -
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Dec 11
Dec 10
Jun 09
Jun 08
Jun 07
Jun 06
Net Sales
-
53.52
119.30
117.27
201.94
92.13
35.94
Net Sales Growth
-
-55.14%
1.73%
-41.93%
119.19%
156.34%
 
Cost Of Goods Sold
-
35.84
39.88
0.00
0.00
0.62
0.00
Gross Profit
-
17.68
79.42
117.27
201.94
91.51
35.94
GP Margin
-
33.03%
66.57%
100%
100%
99.33%
100%
Total Expenditure
-
46.40
79.46
60.73
116.95
60.98
19.50
Power & Fuel Cost
-
0.03
0.11
0.30
0.35
0.14
0.11
% Of Sales
-
0.06%
0.09%
0.26%
0.17%
0.15%
0.31%
Employee Cost
-
0.27
1.06
2.74
6.96
3.49
1.28
% Of Sales
-
0.50%
0.89%
2.34%
3.45%
3.79%
3.56%
Manufacturing Exp.
-
6.58
31.97
46.21
87.43
44.18
16.45
% Of Sales
-
12.29%
26.80%
39.40%
43.30%
47.95%
45.77%
General & Admin Exp.
-
0.90
3.83
6.31
13.46
4.88
1.60
% Of Sales
-
1.68%
3.21%
5.38%
6.67%
5.30%
4.45%
Selling & Distn. Exp.
-
0.00
0.01
2.23
4.05
1.84
0.00
% Of Sales
-
0%
0.01%
1.90%
2.01%
2.00%
0%
Miscellaneous Exp.
-
2.78
2.60
2.94
4.71
5.83
0.06
% Of Sales
-
5.19%
2.18%
2.51%
2.33%
6.33%
0.17%
EBITDA
-
7.12
39.84
56.54
84.99
31.15
16.44
EBITDA Margin
-
13.30%
33.39%
48.21%
42.09%
33.81%
45.74%
Other Income
-
0.13
0.00
0.32
3.48
0.09
0.00
Interest
-
1.88
4.32
2.60
1.68
0.43
0.21
Depreciation
-
17.88
37.20
33.61
22.61
4.51
1.96
PBT
-
-12.51
-1.69
20.65
64.17
26.30
14.27
Tax
-
-0.93
-0.48
1.32
9.28
4.14
1.17
Tax Rate
-
7.43%
28.40%
6.39%
16.06%
15.74%
8.20%
PAT
-
-11.58
-1.21
19.33
48.52
22.17
13.09
PAT before Minority Interest
-
-11.58
-1.21
19.33
48.52
22.17
13.09
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-21.64%
-1.01%
16.48%
24.03%
24.06%
36.42%
PAT Growth
-
-
-
-60.16%
118.85%
69.37%
 
Unadjusted EPS
-
-0.47
-0.45
10.78
27.04
16.13
14.48

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 11
Dec 10
Jun 09
Jun 08
Jun 07
Jun 06
Shareholder's Funds
574.90
322.35
280.29
257.39
88.39
31.52
Share Capital
571.00
17.94
17.94
17.94
13.74
9.04
Total Reserves
3.89
268.54
262.35
239.45
74.65
22.48
Non-Current Liabilities
11.17
13.68
21.98
19.36
6.46
1.84
Secured Loans
11.45
12.92
20.08
13.13
6.92
1.64
Unsecured Loans
0.00
0.00
0.00
4.95
0.04
0.05
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
119.52
89.16
29.67
27.84
17.05
4.83
Trade Payables
88.74
77.84
20.51
16.68
9.85
2.71
Other Current Liabilities
20.29
0.93
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
10.49
10.39
9.17
11.16
7.20
2.11
Total Liabilities
705.59
425.19
331.94
304.59
111.90
38.19
Net Block
85.67
103.80
140.79
143.90
33.09
9.51
Gross Block
203.46
204.30
203.98
173.88
40.88
12.80
Accumulated Depreciation
117.79
100.50
63.19
29.98
7.79
3.28
Non Current Assets
315.28
205.87
142.18
145.29
34.49
10.98
Capital Work in Progress
1.39
1.39
1.39
1.39
1.39
1.47
Non Current Investment
174.78
41.25
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
37.16
43.15
0.00
0.00
0.00
0.00
Other Non Current Assets
16.27
16.27
0.00
0.00
0.00
0.00
Current Assets
380.53
207.09
175.08
142.16
72.57
25.93
Current Investments
0.00
0.00
2.18
0.00
0.00
0.00
Inventories
67.89
66.24
64.65
28.41
27.91
13.28
Sundry Debtors
160.11
140.07
57.78
49.85
18.36
6.21
Cash & Bank
0.09
0.65
1.54
30.18
16.53
0.25
Other Current Assets
152.44
0.00
0.00
0.00
9.77
6.19
Short Term Loans & Adv.
152.44
0.13
48.93
33.72
9.77
6.19
Net Current Assets
261.01
117.93
145.41
114.32
55.51
21.10
Total Assets
705.59
425.19
331.94
304.59
111.91
38.18

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 11
Dec 10
Jun 09
Jun 08
Jun 07
Jun 06
Cash From Operating Activity
-125.36
8.74
2.18
38.09
6.79
-2.27
PBT
-10.64
2.62
23.05
65.58
26.58
14.41
Adjustment
20.58
39.65
36.06
26.31
4.52
1.96
Changes in Working Capital
-135.30
-33.53
-56.94
-49.11
-23.21
-18.50
Cash after chg. in Working capital
-125.36
8.74
2.18
42.78
7.89
-2.12
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-4.69
-1.09
-0.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-133.53
-31.03
-30.42
-145.28
-31.59
-10.35
Net Fixed Assets
0.84
0.00
-33.82
-132.08
-24.25
Net Investments
-133.53
-33.51
-0.81
-5.60
-3.13
Others
-0.84
2.48
4.21
-7.60
-4.21
Cash from Financing Activity
258.32
21.40
-0.40
120.84
41.08
12.81
Net Cash Inflow / Outflow
-0.56
-0.89
-28.64
13.65
16.28
0.19
Opening Cash & Equivalents
0.65
1.54
30.18
16.53
0.25
0.06
Closing Cash & Equivalent
0.09
0.65
1.54
30.18
16.53
0.25

Financial Ratios

Standalone /

Consolidated
Description
Dec 11
Dec 10
Jun 09
Jun 08
Jun 07
Jun 06
Book Value (Rs.)
9.90
44.95
43.54
39.38
17.88
9.84
ROA
-2.05%
-0.32%
6.07%
23.30%
29.54%
34.29%
ROE
-2.76%
-0.45%
7.64%
29.97%
38.96%
43.29%
ROCE
-2.36%
0.87%
8.55%
34.10%
43.66%
45.31%
Fixed Asset Turnover
0.26
0.58
0.62
1.88
3.43
2.81
Receivable days
1023.52
302.66
167.50
61.64
48.67
63.12
Inventory Days
457.36
200.23
144.83
50.90
81.60
134.88
Payable days
501.37
161.69
78.40
39.43
53.09
49.09
Cash Conversion Cycle
979.51
341.20
233.92
73.12
77.18
148.91
Total Debt/Equity
0.02
0.05
0.08
0.08
0.08
0.06
Interest Cover
-5.64
0.61
8.95
35.39
62.83
70.32

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.