Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Chemicals

Rating :
66/99

BSE: 506405 | NSE: DHARAMORAR

145.90
-1.65 (-1.12%)
16-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  149.80
  •  154.90
  •  143.10
  •  147.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  42727
  •  62.34
  •  209.90
  •  92.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 363.87
  • 14.59
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 383.86
  • 0.34%
  • 4.27

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.28%
  • 3.89%
  • 33.87%
  • FII
  • DII
  • Others
  • 1.22%
  • 0.04%
  • 7.70%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.94
  • 11.91
  • 18.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 9.97
  • 7.80

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -5.26
  • 0.80

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.22
  • 11.66
  • 15.71

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.73
  • 3.73
  • 4.37

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.05
  • 7.77
  • 10.21

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Net Sales
-
178.21
175.23
Net Sales Growth
-
1.70%
 
Cost Of Goods Sold
-
103.23
100.58
Gross Profit
-
74.98
74.64
GP Margin
-
42.07%
42.60%
Total Expenditure
-
155.46
145.58
Power & Fuel Cost
-
9.11
7.61
% Of Sales
-
5.11%
4.34%
Employee Cost
-
14.32
12.90
% Of Sales
-
8.04%
7.36%
Manufacturing Exp.
-
9.87
8.95
% Of Sales
-
5.54%
5.11%
General & Admin Exp.
-
0.77
0.69
% Of Sales
-
0.43%
0.39%
Selling & Distn. Exp.
-
4.91
4.03
% Of Sales
-
2.76%
2.30%
Miscellaneous Exp.
-
13.25
10.82
% Of Sales
-
7.44%
6.17%
EBITDA
-
22.75
29.65
EBITDA Margin
-
12.77%
16.92%
Other Income
-
1.06
0.57
Interest
-
3.97
5.02
Depreciation
-
4.20
3.72
PBT
-
15.64
21.47
Tax
-
3.34
4.43
Tax Rate
-
21.36%
20.63%
PAT
-
12.30
17.05
PAT before Minority Interest
-
12.30
17.05
Minority Interest
-
0.00
0.00
PAT Margin
-
6.90%
9.73%
PAT Growth
-
-27.86%
 
Unadjusted EPS
-
4.93
7.80

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Shareholder's Funds
72.77
59.84
Share Capital
24.94
24.94
Total Reserves
47.83
34.90
Non-Current Liabilities
23.86
18.40
Secured Loans
9.63
1.72
Unsecured Loans
11.20
14.55
Long Term Provisions
2.72
1.49
Current Liabilities
57.80
70.81
Trade Payables
30.55
35.73
Other Current Liabilities
26.76
22.95
Short Term Borrowings
0.00
10.24
Short Term Provisions
0.49
1.89
Total Liabilities
154.43
149.05
Net Block
87.53
83.42
Gross Block
103.08
95.05
Accumulated Depreciation
15.55
11.62
Non Current Assets
92.18
89.08
Capital Work in Progress
2.65
3.00
Non Current Investment
0.39
0.39
Long Term Loans & Adv.
1.61
2.27
Other Non Current Assets
0.00
0.00
Current Assets
62.25
59.96
Current Investments
3.18
1.56
Inventories
20.71
16.51
Sundry Debtors
21.87
21.38
Cash & Bank
4.76
5.19
Other Current Assets
11.75
5.88
Short Term Loans & Adv.
5.69
9.44
Net Current Assets
4.45
-10.84
Total Assets
154.43
149.04

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Cash From Operating Activity
18.37
29.00
PBT
15.64
21.47
Adjustment
8.35
8.62
Changes in Working Capital
-2.47
4.06
Cash after chg. in Working capital
21.52
34.15
Interest Paid
0.00
0.00
Tax Paid
-3.16
-5.16
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-9.18
-8.31
Net Fixed Assets
-7.69
Net Investments
-1.62
Others
0.13
Cash from Financing Activity
-9.06
-18.72
Net Cash Inflow / Outflow
0.13
1.97
Opening Cash & Equivalents
3.65
1.69
Closing Cash & Equivalent
3.79
3.65

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Book Value (Rs.)
29.18
23.99
ROA
8.10%
11.44%
ROE
18.54%
28.49%
ROCE
20.93%
29.52%
Fixed Asset Turnover
1.82
1.99
Receivable days
43.66
41.18
Inventory Days
37.58
31.81
Payable days
83.27
94.18
Cash Conversion Cycle
-2.04
-21.19
Total Debt/Equity
0.34
0.50
Interest Cover
4.94
5.27

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.