Nifty
Sensex
:
:
11844.10
39434.72
187.05 (1.60%)
623.33 (1.61%)

Finance - Housing

Rating :
53/99

BSE: 511072 | NSE: DHFL

120.60
4.85 (4.19%)
24-May-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  116.45
  •  122.30
  •  115.10
  •  115.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  17800930
  •  21467.92
  •  691.50
  •  96.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,781.57
  • 2.52
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 94,194.02
  • 4.56%
  • 0.35

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 39.21%
  • 5.42%
  • 27.80%
  • FII
  • DII
  • Others
  • 3.66%
  • 1.09%
  • 22.82%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 31.19
  • 16.05
  • 12.73

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.95
  • 15.20
  • 6.84

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 29.01
  • 17.25
  • 17.14

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.61
  • 8.42
  • 6.42

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.27
  • 1.45
  • 1.56

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.23
  • 9.55
  • 9.85

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
-
10,514.74
9,609.90
7,834.87
6,419.61
3,211.94
2,093.74
1,041.12
733.84
553.93
356.81
Net Sales Growth
-
9.42%
22.66%
22.05%
99.87%
53.41%
101.10%
41.87%
32.48%
55.25%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
10,514.74
9,609.90
7,834.87
6,419.61
3,211.94
2,093.74
1,041.12
733.84
553.93
356.81
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
1,334.82
1,565.16
1,218.69
975.26
373.73
270.68
125.57
78.13
52.12
39.95
Power & Fuel Cost
-
9.27
8.86
8.44
7.36
0.00
0.00
1.77
1.06
0.93
0.79
% Of Sales
-
0.09%
0.09%
0.11%
0.11%
0%
0%
0.17%
0.14%
0.17%
0.22%
Employee Cost
-
380.26
391.66
325.94
258.68
116.96
100.34
42.95
28.43
19.34
12.96
% Of Sales
-
3.62%
4.08%
4.16%
4.03%
3.64%
4.79%
4.13%
3.87%
3.49%
3.63%
Manufacturing Exp.
-
135.19
256.60
200.56
145.47
0.00
0.00
11.46
8.69
6.79
5.85
% Of Sales
-
1.29%
2.67%
2.56%
2.27%
0%
0%
1.10%
1.18%
1.23%
1.64%
General & Admin Exp.
-
206.63
286.07
262.94
230.91
210.50
148.93
57.81
29.69
19.34
14.31
% Of Sales
-
1.97%
2.98%
3.36%
3.60%
6.55%
7.11%
5.55%
4.05%
3.49%
4.01%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
612.74
630.83
429.25
340.20
46.27
21.41
13.35
11.33
6.64
0.00
% Of Sales
-
5.83%
6.56%
5.48%
5.30%
1.44%
1.02%
1.28%
1.54%
1.20%
1.91%
EBITDA
-
9,179.92
8,044.74
6,616.18
5,444.35
2,838.21
1,823.06
915.55
655.71
501.81
316.86
EBITDA Margin
-
87.31%
83.71%
84.45%
84.81%
88.36%
87.07%
87.94%
89.35%
90.59%
88.80%
Other Income
-
174.21
93.89
26.51
8.92
4.41
9.00
3.15
3.80
2.90
0.39
Interest
-
7,587.00
6,674.37
5,491.95
4,460.24
2,349.56
1,390.13
702.33
524.90
390.72
248.82
Depreciation
-
28.44
43.46
29.84
27.07
7.39
6.91
3.07
2.65
2.36
2.15
PBT
-
1,738.69
1,420.80
1,120.90
965.96
485.67
435.02
213.31
131.96
111.62
66.29
Tax
-
585.49
479.90
376.75
324.70
130.41
113.06
54.91
34.90
24.96
12.47
Tax Rate
-
33.67%
14.65%
33.61%
33.61%
26.85%
24.03%
25.74%
26.45%
22.36%
18.81%
PAT
-
1,153.20
2,796.35
744.15
641.26
322.42
329.11
154.98
95.40
85.59
51.52
PAT before Minority Interest
-
1,153.20
2,796.35
744.15
641.26
355.26
357.39
158.40
97.05
86.66
53.82
Minority Interest
-
0.00
0.00
0.00
0.00
-32.84
-28.28
-3.42
-1.65
-1.07
-2.30
PAT Margin
-
10.97%
29.10%
9.50%
9.99%
10.04%
15.72%
14.89%
13.00%
15.45%
14.44%
PAT Growth
-
-58.76%
275.78%
16.04%
98.89%
-2.03%
112.36%
62.45%
11.46%
66.13%
 
Unadjusted EPS
-
37.18
92.78
25.69
24.72
30.60
32.81
20.35
15.75
14.20
10.36

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
8,559.84
7,730.60
5,389.79
4,981.43
2,021.48
1,555.60
886.92
525.15
454.39
373.10
Share Capital
313.66
313.15
291.80
145.68
116.84
104.43
85.03
63.52
67.52
74.29
Total Reserves
8,238.10
7,410.07
4,957.83
4,818.57
1,896.22
1,448.51
799.98
405.63
386.86
296.31
Non-Current Liabilities
71,813.93
68,023.25
45,772.83
37,343.84
20,404.84
16,658.40
9,309.34
6,180.44
4,262.98
3,443.80
Secured Loans
62,369.44
61,031.76
41,031.55
33,834.76
18,769.69
15,378.75
9,030.33
6,039.89
4,049.95
3,097.92
Unsecured Loans
8,112.19
5,967.40
4,087.92
3,037.22
1,410.57
1,182.14
275.15
136.18
208.77
342.36
Long Term Provisions
974.18
714.35
584.89
430.15
228.16
94.14
0.00
0.00
0.00
0.00
Current Liabilities
27,253.55
16,536.22
18,081.93
13,103.87
5,131.58
4,437.93
150.75
124.68
78.87
60.44
Trade Payables
57.66
22.62
33.02
9.17
51.52
4.60
64.08
34.77
31.46
22.95
Other Current Liabilities
18,375.02
12,242.77
11,539.10
9,419.38
3,414.48
3,090.43
18.72
41.03
21.02
17.96
Short Term Borrowings
8,813.96
4,269.94
6,436.60
3,636.94
1,578.88
1,295.99
0.00
0.00
0.00
0.00
Short Term Provisions
6.91
0.89
73.21
38.38
86.70
46.91
67.95
48.87
26.39
19.54
Total Liabilities
107,627.32
92,290.07
69,244.55
55,429.14
27,750.64
22,904.43
10,375.76
6,850.58
4,814.91
3,894.94
Net Block
851.06
210.68
507.89
191.06
423.47
414.37
50.22
46.22
41.86
40.75
Gross Block
982.52
317.62
607.72
266.80
456.59
444.06
64.10
58.22
51.78
48.73
Accumulated Depreciation
131.46
106.94
99.83
75.74
33.12
29.69
13.88
12.00
9.93
7.98
Non Current Assets
89,489.22
70,557.95
61,590.17
51,480.09
25,306.12
19,246.81
9,513.78
6,281.16
134.86
127.51
Capital Work in Progress
129.05
633.77
590.36
810.06
182.26
166.10
167.39
4.50
4.50
4.50
Non Current Investment
2,070.17
878.38
1,557.04
1,297.06
172.07
114.68
114.85
94.59
88.50
82.26
Long Term Loans & Adv.
969.15
1,043.00
271.68
285.40
32.34
25.97
0.00
0.00
0.00
0.00
Other Non Current Assets
487.68
190.42
236.91
201.83
350.65
58.32
0.00
0.00
0.00
0.00
Current Assets
18,138.10
21,732.12
7,654.38
3,949.05
2,444.52
3,657.62
861.98
569.43
211.00
214.24
Current Investments
6,033.76
12,631.11
253.66
454.22
75.29
586.49
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
49.02
12.43
218.20
196.14
57.38
47.37
9.68
4.30
2.88
2.47
Cash & Bank
2,468.44
3,430.09
3,496.90
687.49
725.12
1,378.73
744.46
479.33
141.00
159.94
Other Current Assets
9,586.88
81.13
61.52
58.23
1,586.73
1,645.03
107.84
85.80
67.12
51.83
Short Term Loans & Adv.
9,503.30
5,577.36
3,624.10
2,552.97
1,567.91
1,628.22
106.24
83.89
65.78
51.02
Net Current Assets
-9,115.45
5,195.90
-10,427.55
-9,154.82
-2,687.06
-780.31
711.23
444.75
132.13
153.80
Total Assets
107,627.32
92,290.07
69,244.55
55,429.14
27,750.64
22,904.43
10,375.76
6,850.59
345.86
341.75

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
-29,153.99
-15,593.19
-12,581.65
-12,272.29
523.28
247.48
123.31
87.31
52.48
51.67
PBT
1,738.69
3,276.25
1,120.90
965.96
485.67
470.44
213.31
131.41
111.62
66.29
Adjustment
-196.94
-1,889.81
136.07
243.20
-14.44
-45.92
-10.79
-8.65
-29.50
0.62
Changes in Working Capital
1,157.84
-212.15
644.92
-46.29
170.83
-80.20
-21.69
-1.45
-8.39
1.69
Cash after chg. in Working capital
2,699.59
1,174.29
1,901.89
1,162.87
642.06
344.32
180.84
121.31
73.73
68.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-469.48
-857.48
-353.02
-255.66
-118.78
-96.84
-57.52
-34.00
-21.25
-16.94
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-31,384.10
-15,910.00
-14,130.52
-13,179.50
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
5,065.92
-10,930.22
24.29
-866.15
470.32
-1,249.13
-172.43
0.67
41.02
6.73
Net Fixed Assets
-159.93
-81.98
188.74
-787.17
-28.31
-8.66
-168.28
-6.16
-2.85
-1.93
Net Investments
5,458.39
-12,641.70
113.02
-543.47
407.92
-739.30
-22.86
-5.98
-6.21
0.52
Others
-232.54
1,793.46
-277.47
464.49
90.71
-501.17
18.71
12.81
50.08
8.14
Cash from Financing Activity
22,644.94
26,289.15
15,415.54
12,642.56
-1,647.21
1,386.41
314.18
250.35
-117.22
-20.18
Net Cash Inflow / Outflow
-1,443.13
-234.26
2,858.18
-495.88
-653.61
384.76
265.07
338.33
-23.72
38.22
Opening Cash & Equivalents
2,785.78
3,020.05
161.87
657.75
1,378.73
993.97
479.39
141.00
164.72
121.73
Closing Cash & Equivalent
1,342.65
2,785.79
3,020.05
161.87
725.12
1,378.73
744.46
479.33
141.00
159.94

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
272.64
246.63
179.91
170.38
86.15
74.35
53.76
38.51
36.96
34.56
ROA
1.15%
3.46%
1.19%
1.54%
1.40%
2.15%
1.84%
1.66%
1.99%
1.61%
ROE
14.17%
43.11%
14.57%
18.38%
19.92%
29.36%
23.50%
21.25%
21.83%
17.85%
ROCE
9.78%
12.78%
10.99%
13.42%
11.55%
11.53%
10.84%
11.51%
11.78%
9.66%
Fixed Asset Turnover
16.17
20.77
17.92
17.75
7.13
8.24
17.02
13.34
11.02
7.41
Receivable days
1.07
4.38
9.65
7.21
5.95
4.97
2.45
1.79
1.76
2.23
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
26.15
14.34
13.45
24.88
81.07
114.87
289.89
281.97
322.39
273.66
Cash Conversion Cycle
-25.09
-9.96
-3.80
-17.67
-75.12
-109.89
-287.44
-280.19
-320.63
-271.43
Total Debt/Equity
10.86
10.55
11.63
9.85
12.42
13.22
10.51
13.16
9.37
9.28
Interest Cover
1.23
1.49
1.20
1.22
1.21
1.34
1.30
1.25
1.29
1.27

News Update:


  • DHFL stops accepting, renewing fixed deposits
    23rd May 2019, 10:57 AM

    The company has stopped acceptance and renewal of Fixed Deposits due to the recent revision in the credit rating of fixed deposits programme of the company

    Read More
  • Crisil downgrades DHFL’s commercial papers worth Rs 850 crore
    14th May 2019, 09:16 AM

    The downgrade is driven by more-than-expected reduction in the company's liquidity

    Read More
  • NHB gives nod to DHFL to sell entire stake of Aadhar Housing Finance
    8th May 2019, 15:26 PM

    The divestment of the company's stake in Aadhar is expected to be completed shortly

    Read More
  • DHFL gets nod to raise funds up to Rs 2,000 crore
    6th May 2019, 10:19 AM

    The board of the company in its meeting held on May 04, 2019 approved the same

    Read More
  • DHFL planning to raise funds via various means
    2nd May 2019, 09:23 AM

    The Board of Directors of the Company at its meeting to be held on May 04, 2019 to consider the same

    Read More
  • DHFL to sell 30.63% stake in Avanse to Warburg Pincus group
    18th Mar 2019, 09:32 AM

    The Board of Directors of the Company at its meeting held on March 16, 2019 has approved the same

    Read More
  • ICRA downgrades rating for Rs 8,000-crore CP programme of DHFL
    27th Feb 2019, 11:13 AM

    Rating Agency has revised rating for the Rs 8,000-crore commercial paper programme of DHFL to A2+ from A1+

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.