Nifty
Sensex
:
:
10616.70
35260.54
40.40 (0.38%)
118.55 (0.34%)

Finance - Investment

Rating :
56/99

BSE: 533336 | NSE: DHUNINV

282.40
-6.80 (-2.35%)
15-Nov-2018 | 3:42PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  296.00
  •  296.00
  •  280.00
  •  289.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  243
  •  0.69
  •  546.00
  •  227.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 173.19
  • 11.56
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 804.68
  • 0.53%
  • 0.61

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.95%
  • 0.00%
  • 18.27%
  • FII
  • DII
  • Others
  • 0.04%
  • 0.01%
  • 6.73%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 9.89
  • -21.45

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 10.61
  • -5.11

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 9.69
  • -9.69

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 5.64
  • 11.58

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.46
  • 0.58

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 8.58
  • 11.82

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Net Sales
-
2,755.25
2,351.72
32.33
Net Sales Growth
-
17.16%
7174.11%
 
Cost Of Goods Sold
-
2,229.49
1,851.06
11.66
Gross Profit
-
525.76
500.67
20.67
GP Margin
-
19.08%
21.29%
63.93%
Total Expenditure
-
2,537.38
2,165.64
13.52
Power & Fuel Cost
-
51.44
53.44
0.01
% Of Sales
-
1.87%
2.27%
0.03%
Employee Cost
-
33.20
46.52
0.24
% Of Sales
-
1.20%
1.98%
0.74%
Manufacturing Exp.
-
227.20
208.13
0.53
% Of Sales
-
8.25%
8.85%
1.64%
General & Admin Exp.
-
20.17
0.78
0.33
% Of Sales
-
0.73%
0.03%
1.02%
Selling & Distn. Exp.
-
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
Miscellaneous Exp.
-
27.33
59.15
0.76
% Of Sales
-
0.99%
2.52%
2.35%
EBITDA
-
217.87
186.08
18.81
EBITDA Margin
-
7.91%
7.91%
58.18%
Other Income
-
30.80
20.40
0.01
Interest
-
52.28
134.35
0.00
Depreciation
-
31.48
85.58
0.14
PBT
-
164.91
-13.44
18.69
Tax
-
28.88
-43.69
1.49
Tax Rate
-
17.51%
-15.64%
7.97%
PAT
-
86.58
33.79
17.20
PAT before Minority Interest
-
136.03
323.07
17.20
Minority Interest
-
-49.45
-289.28
0.00
PAT Margin
-
3.14%
1.44%
53.20%
PAT Growth
-
156.23%
96.45%
 
Unadjusted EPS
-
162.60
594.68
-101.16

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,022.45
889.85
272.54
Share Capital
6.10
6.10
6.10
Total Reserves
1,016.36
883.75
266.44
Non-Current Liabilities
369.16
242.48
4.31
Secured Loans
314.17
217.35
0.00
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
9.21
6.09
4.24
Current Liabilities
927.21
845.17
2.17
Trade Payables
402.79
148.93
0.92
Other Current Liabilities
87.27
80.78
0.15
Short Term Borrowings
436.81
608.05
0.00
Short Term Provisions
0.34
7.42
1.10
Total Liabilities
2,726.27
2,363.94
279.02
Net Block
591.55
570.96
1.38
Gross Block
898.51
810.51
3.38
Accumulated Depreciation
306.96
239.55
2.00
Non Current Assets
1,336.42
1,485.27
274.62
Capital Work in Progress
58.59
58.17
0.00
Non Current Investment
595.85
830.56
262.32
Long Term Loans & Adv.
88.84
23.88
10.93
Other Non Current Assets
1.58
1.70
0.00
Current Assets
1,389.85
878.68
4.40
Current Investments
300.47
52.45
2.54
Inventories
420.85
262.33
0.00
Sundry Debtors
318.35
225.69
0.00
Cash & Bank
180.20
107.87
1.39
Other Current Assets
169.99
77.81
0.12
Short Term Loans & Adv.
117.99
152.53
0.36
Net Current Assets
462.65
33.51
2.23
Total Assets
2,726.27
2,363.95
279.02

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
133.97
-416.75
4.48
PBT
164.91
598.61
18.69
Adjustment
-27.56
-437.31
-19.56
Changes in Working Capital
34.84
-563.79
7.19
Cash after chg. in Working capital
172.19
-402.49
6.32
Interest Paid
0.00
0.00
0.00
Tax Paid
-38.22
-14.26
-1.83
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
97.46
-264.59
-2.64
Net Fixed Assets
0.00
0.10
Net Investments
-9.58
-12.20
Others
107.04
-252.49
Cash from Financing Activity
-136.04
707.63
-1.05
Net Cash Inflow / Outflow
95.40
26.29
0.79
Opening Cash & Equivalents
27.67
1.39
0.59
Closing Cash & Equivalent
123.07
27.67
1.39

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
1224.69
1054.21
281.68
ROA
5.34%
24.45%
6.16%
ROE
19.58%
79.33%
10.01%
ROCE
14.13%
49.04%
10.88%
Fixed Asset Turnover
3.22
5.78
9.57
Receivable days
36.04
35.03
0.00
Inventory Days
45.25
40.72
0.00
Payable days
38.01
11.63
53.17
Cash Conversion Cycle
43.28
64.11
-53.17
Total Debt/Equity
1.09
1.36
0.00
Interest Cover
4.15
3.08
0.00

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.