Nifty
Sensex
:
:
10482.20
34812.99
-103.00 (-0.97%)
-345.56 (-0.98%)

Chemicals

Rating :
56/99

BSE: 500089 | NSE: DICIND

391.80
-0.45 (-0.11%)
12-Nov-2018 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  385.00
  •  398.05
  •  380.05
  •  392.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  424
  •  1.66
  •  624.90
  •  329.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 360.05
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 360.85
  • N/A
  • 1.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.75%
  • 0.00%
  • 23.96%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.29%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.61
  • 0.80
  • -0.40

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.70
  • -19.78
  • -30.69

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.27
  • 16.52
  • 16.96

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.28
  • 1.57
  • 1.62

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 31.97
  • 48.82
  • 17.17

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Dec 09
Dec 08
Dec 07
Dec 06
Dec 05
Net Sales
-
504.35
515.11
444.09
375.67
311.65
Net Sales Growth
-
-2.09%
15.99%
18.21%
20.54%
 
Cost Of Goods Sold
-
362.22
382.41
324.72
275.58
222.66
Gross Profit
-
142.14
132.70
119.38
100.09
88.99
GP Margin
-
28.18%
25.76%
26.88%
26.64%
28.55%
Total Expenditure
-
462.47
477.38
412.21
350.40
288.50
Power & Fuel Cost
-
9.26
9.74
9.19
7.45
6.66
% Of Sales
-
1.84%
1.89%
2.07%
1.98%
2.14%
Employee Cost
-
34.26
32.34
24.71
24.92
23.14
% Of Sales
-
6.79%
6.28%
5.56%
6.63%
7.42%
Manufacturing Exp.
-
12.32
12.27
10.90
8.76
9.49
% Of Sales
-
2.44%
2.38%
2.45%
2.33%
3.05%
General & Admin Exp.
-
10.09
9.74
8.40
7.25
6.66
% Of Sales
-
2.00%
1.89%
1.89%
1.93%
2.14%
Selling & Distn. Exp.
-
17.70
17.12
18.56
12.51
10.16
% Of Sales
-
3.51%
3.32%
4.18%
3.33%
3.26%
Miscellaneous Exp.
-
16.63
13.76
15.73
13.93
9.73
% Of Sales
-
3.30%
2.67%
3.54%
3.71%
3.12%
EBITDA
-
41.88
37.73
31.88
25.27
23.15
EBITDA Margin
-
8.30%
7.32%
7.18%
6.73%
7.43%
Other Income
-
5.16
3.65
4.83
7.08
3.82
Interest
-
3.88
5.70
7.09
5.01
3.19
Depreciation
-
9.11
7.96
7.39
6.13
5.60
PBT
-
34.05
27.72
22.23
21.21
18.18
Tax
-
11.98
9.57
7.99
6.35
5.86
Tax Rate
-
35.18%
34.52%
35.94%
29.94%
32.23%
PAT
-
22.07
18.15
14.25
14.87
12.32
PAT before Minority Interest
-
22.07
18.15
14.25
14.87
12.32
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
4.38%
3.52%
3.21%
3.96%
3.95%
PAT Growth
-
21.60%
27.37%
-4.17%
20.70%
 
Unadjusted EPS
-
24.04
19.91
20.69
21.59
17.89

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 09
Dec 08
Dec 07
Dec 06
Dec 05
Shareholder's Funds
211.84
194.92
180.53
118.56
106.51
Share Capital
9.18
9.18
6.89
6.89
6.89
Total Reserves
202.66
185.74
122.04
111.67
99.63
Non-Current Liabilities
49.49
55.14
27.17
73.83
49.73
Secured Loans
16.68
8.87
6.09
16.40
3.53
Unsecured Loans
26.00
39.82
14.79
51.38
40.88
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Current Liabilities
128.95
140.60
90.23
76.79
73.46
Trade Payables
51.88
62.28
60.20
52.27
67.34
Other Current Liabilities
20.61
23.71
24.32
20.14
0.84
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
56.45
54.61
5.71
4.38
5.28
Total Liabilities
390.28
390.66
297.93
269.18
229.70
Net Block
72.75
75.32
55.42
53.71
47.40
Gross Block
134.33
128.56
102.95
96.70
86.35
Accumulated Depreciation
61.58
53.24
47.53
42.99
38.95
Non Current Assets
81.43
81.10
73.65
58.14
50.20
Capital Work in Progress
8.68
5.77
18.23
4.42
2.80
Non Current Investment
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Current Assets
308.86
309.57
224.29
211.05
179.51
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
62.76
68.61
48.82
55.79
43.13
Sundry Debtors
137.97
144.56
125.63
119.38
105.72
Cash & Bank
33.39
22.84
25.76
16.23
16.19
Other Current Assets
74.74
1.95
1.73
0.00
14.47
Short Term Loans & Adv.
74.73
71.61
22.35
19.64
14.47
Net Current Assets
179.90
168.97
134.05
134.26
106.04
Total Assets
390.29
390.67
297.94
269.19
229.71

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 09
Dec 08
Dec 07
Dec 06
Dec 05
Cash From Operating Activity
34.90
-6.68
39.54
-4.21
7.22
PBT
38.96
33.95
30.75
27.01
21.93
Adjustment
11.23
8.09
8.57
2.78
4.61
Changes in Working Capital
-4.22
-38.95
7.76
-27.28
-13.44
Cash after chg. in Working capital
45.98
3.10
47.08
2.51
13.11
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-11.07
-9.78
-7.54
-6.72
-5.88
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-9.13
-13.89
-22.18
-10.29
-8.91
Net Fixed Assets
-8.91
-11.27
-18.69
-12.38
Net Investments
0.00
0.00
0.00
0.00
Others
-0.22
-2.62
-3.49
2.09
Cash from Financing Activity
-15.22
17.66
-7.83
14.55
0.32
Net Cash Inflow / Outflow
10.55
-2.92
9.52
0.04
-1.37
Opening Cash & Equivalents
22.84
25.76
16.23
16.19
17.56
Closing Cash & Equivalent
33.39
22.84
25.76
16.23
16.19

Financial Ratios

Standalone /

Consolidated
Description
Dec 09
Dec 08
Dec 07
Dec 06
Dec 05
Book Value (Rs.)
230.79
212.36
187.23
179.27
161.06
ROA
5.65%
5.27%
5.02%
5.96%
5.77%
ROE
10.85%
11.21%
11.51%
13.21%
12.11%
ROCE
15.23%
15.02%
15.12%
15.55%
14.98%
Fixed Asset Turnover
4.15
5.03
5.10
4.70
4.34
Receivable days
94.57
84.61
87.89
95.56
100.89
Inventory Days
43.97
36.77
37.53
42.00
40.53
Payable days
46.28
46.45
49.85
58.87
71.50
Cash Conversion Cycle
92.26
74.94
75.57
78.69
69.92
Total Debt/Equity
0.20
0.25
0.16
0.57
0.42
Interest Cover
9.77
5.86
4.14
5.23
6.71

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.