Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Pharmaceuticals & Drugs

Rating :
N/A

BSE: 532526 | NSE: DISHMAN

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,858.77
  • 33.41
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,739.38
  • 0.33%
  • 1.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.40%
  • 3.12%
  • 12.65%
  • FII
  • DII
  • Others
  • 0.7%
  • 9.57%
  • 12.56%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.13
  • 13.30
  • 17.87

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.09
  • 1.46
  • 2.05

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.60
  • 7.20
  • 9.11

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
1,672.48
1,596.05
1,588.74
1,385.32
1,272.22
1,124.11
1,031.36
915.36
1,062.36
803.08
578.57
Net Sales Growth
6.22%
0.46%
14.68%
8.89%
13.18%
8.99%
12.67%
-13.84%
32.29%
38.80%
 
Cost Of Goods Sold
323.61
336.30
549.48
373.41
375.85
384.53
362.83
276.75
324.28
293.39
199.80
Gross Profit
1,348.87
1,259.75
1,039.26
1,011.90
896.37
739.58
668.52
638.61
738.08
509.68
378.78
GP Margin
80.65%
78.93%
65.41%
73.04%
70.46%
65.79%
64.82%
69.77%
69.48%
63.47%
65.47%
Total Expenditure
1,244.30
1,185.73
1,276.03
1,053.21
982.10
899.65
829.97
712.43
801.14
650.21
463.45
Power & Fuel Cost
-
46.96
53.36
47.20
50.71
42.27
34.96
30.09
33.97
23.83
17.83
% Of Sales
-
2.94%
3.36%
3.41%
3.99%
3.76%
3.39%
3.29%
3.20%
2.97%
3.08%
Employee Cost
-
535.49
423.21
412.33
350.91
294.10
280.35
248.98
267.45
211.59
135.57
% Of Sales
-
33.55%
26.64%
29.76%
27.58%
26.16%
27.18%
27.20%
25.18%
26.35%
23.43%
Manufacturing Exp.
-
105.50
84.53
70.51
58.12
47.87
44.14
50.95
46.26
33.54
36.74
% Of Sales
-
6.61%
5.32%
5.09%
4.57%
4.26%
4.28%
5.57%
4.35%
4.18%
6.35%
General & Admin Exp.
-
121.12
110.95
101.76
85.16
83.05
72.39
79.22
82.85
64.51
49.94
% Of Sales
-
7.59%
6.98%
7.35%
6.69%
7.39%
7.02%
8.65%
7.80%
8.03%
8.63%
Selling & Distn. Exp.
-
24.43
36.96
32.73
29.35
18.54
21.06
17.45
20.56
17.43
20.01
% Of Sales
-
1.53%
2.33%
2.36%
2.31%
1.65%
2.04%
1.91%
1.94%
2.17%
3.46%
Miscellaneous Exp.
-
15.93
17.54
15.26
32.01
29.28
14.23
8.99
25.77
5.91
20.01
% Of Sales
-
1.00%
1.10%
1.10%
2.52%
2.60%
1.38%
0.98%
2.43%
0.74%
0.62%
EBITDA
428.18
410.32
312.71
332.11
290.12
224.46
201.39
202.93
261.22
152.87
115.12
EBITDA Margin
25.60%
25.71%
19.68%
23.97%
22.80%
19.97%
19.53%
22.17%
24.59%
19.04%
19.90%
Other Income
33.56
26.54
86.91
24.91
17.82
12.92
13.89
37.04
8.51
51.07
25.99
Interest
53.81
94.44
89.71
92.05
78.82
72.94
55.73
48.03
49.35
33.91
18.94
Depreciation
168.54
109.06
150.71
108.56
83.84
76.52
68.76
59.42
62.91
47.19
26.31
PBT
239.39
233.36
159.20
156.40
145.28
87.91
90.77
132.53
157.46
122.85
95.87
Tax
77.36
62.36
39.44
47.13
44.99
31.15
10.76
14.95
10.72
1.33
3.20
Tax Rate
32.32%
26.72%
24.77%
30.13%
30.97%
35.43%
11.85%
11.28%
6.81%
1.08%
3.34%
PAT
162.05
171.00
119.76
109.27
100.29
56.76
80.01
117.58
146.74
121.51
92.67
PAT before Minority Interest
162.05
171.00
119.76
109.27
100.29
56.76
80.01
117.58
146.74
121.51
92.67
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.69%
10.71%
7.54%
7.89%
7.88%
5.05%
7.76%
12.85%
13.81%
15.13%
16.02%
PAT Growth
7.51%
42.79%
9.60%
8.95%
76.69%
-29.06%
-31.95%
-19.87%
20.76%
31.12%
 
Unadjusted EPS
9.99
21.20
14.85
13.54
12.43
7.03
9.92
14.55
18.13
15.25
12.83

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
1,451.55
1,237.79
1,181.26
1,034.48
930.68
879.16
784.26
704.39
573.47
317.96
Share Capital
16.14
16.14
16.14
16.14
16.14
16.14
16.14
16.14
15.94
14.44
Total Reserves
1,435.41
1,221.65
1,161.07
1,014.66
912.70
861.47
760.56
686.50
534.09
300.52
Non-Current Liabilities
576.84
466.35
543.60
543.96
663.60
574.10
818.22
754.40
672.90
578.10
Secured Loans
292.15
291.78
370.13
423.96
505.97
436.40
716.87
664.31
579.62
388.06
Unsecured Loans
126.79
38.41
41.95
9.67
6.08
7.86
69.71
69.25
78.36
172.88
Long Term Provisions
80.51
73.30
63.75
42.78
40.52
91.62
0.00
0.00
0.00
0.00
Current Liabilities
951.70
1,104.79
902.83
712.66
663.09
684.63
187.32
193.61
247.23
264.81
Trade Payables
86.97
151.44
84.23
105.55
165.79
171.44
79.59
49.48
60.28
65.57
Other Current Liabilities
362.48
475.19
375.56
236.93
235.56
204.81
82.14
109.32
135.62
177.78
Short Term Borrowings
422.38
406.82
378.66
330.60
233.57
283.89
0.00
0.00
0.00
0.00
Short Term Provisions
79.87
71.34
64.38
39.59
28.18
24.49
25.59
34.82
51.32
21.46
Total Liabilities
2,980.53
2,808.93
2,627.69
2,291.10
2,257.37
2,137.89
1,789.80
1,652.40
1,493.60
1,160.87
Net Block
1,545.01
1,440.92
1,505.17
1,372.87
1,033.11
1,012.04
842.94
778.08
684.46
537.98
Gross Block
2,491.20
2,254.36
2,193.16
1,896.81
1,472.86
1,339.89
1,091.03
973.35
796.24
607.89
Accumulated Depreciation
946.19
813.44
687.99
523.93
439.75
327.85
248.09
195.27
111.78
69.91
Non Current Assets
1,878.74
1,795.40
1,803.15
1,617.81
1,625.10
1,557.04
1,201.79
1,002.17
834.26
615.81
Capital Work in Progress
85.40
141.81
78.85
97.36
418.25
306.95
357.43
222.72
148.47
64.98
Non Current Investment
25.04
24.95
24.91
24.91
26.30
1.41
1.42
1.38
1.33
12.85
Long Term Loans & Adv.
200.90
156.65
192.98
119.86
146.22
234.21
0.00
0.00
0.00
0.00
Other Non Current Assets
22.39
31.07
1.24
2.80
1.22
2.43
0.00
0.00
0.00
0.00
Current Assets
1,101.79
1,013.53
824.53
673.30
632.27
580.85
588.01
650.23
658.70
543.59
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.17
Inventories
483.11
448.26
423.26
338.27
267.06
270.22
242.35
303.96
304.73
297.78
Sundry Debtors
152.33
217.11
143.97
72.91
186.97
170.07
113.12
149.38
204.18
125.16
Cash & Bank
62.20
36.20
35.29
21.00
24.04
42.51
45.45
45.16
37.10
35.55
Other Current Assets
404.15
61.20
37.79
12.73
154.19
98.05
187.09
151.73
112.70
83.93
Short Term Loans & Adv.
305.73
250.76
184.24
228.39
131.25
74.62
187.09
151.73
112.70
83.93
Net Current Assets
150.09
-91.26
-78.30
-39.36
-30.82
-103.78
400.69
456.62
411.47
278.78
Total Assets
2,980.53
2,808.93
2,627.68
2,291.11
2,257.37
2,137.89
1,789.80
1,652.40
1,493.60
1,160.86

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
278.64
293.69
344.50
165.14
153.58
202.78
302.18
131.76
49.44
42.73
PBT
233.36
159.20
156.40
145.28
87.91
90.77
132.53
157.46
122.85
95.97
Adjustment
186.30
160.94
221.93
155.68
73.02
74.32
142.17
-0.76
76.42
36.23
Changes in Working Capital
-83.48
17.63
-3.43
-116.75
6.39
51.28
46.61
-10.56
-138.57
-83.48
Cash after chg. in Working capital
336.18
337.77
374.90
184.22
167.33
216.37
321.31
146.14
60.70
48.71
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-57.54
-44.08
-30.40
-19.08
-13.75
-13.59
-17.41
-14.26
-9.46
-6.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-152.89
-158.06
-256.80
-117.28
-104.00
-231.18
-294.91
-167.61
-253.22
-417.57
Net Fixed Assets
-31.86
-44.50
-17.20
-38.24
-73.09
-91.78
-200.13
-94.74
-128.07
-79.80
Net Investments
-40.62
-23.10
0.00
0.00
0.08
-5.15
-25.62
-23.86
-1.22
-119.25
Others
-80.41
-90.46
-239.60
-79.04
-30.99
-134.25
-69.16
-49.01
-123.93
-218.52
Cash from Financing Activity
-94.10
-142.02
-74.06
-50.15
-68.04
25.45
-6.98
43.91
205.34
275.21
Net Cash Inflow / Outflow
31.65
-6.39
13.64
-2.29
-18.46
-2.95
0.29
8.06
1.55
-99.63
Opening Cash & Equivalents
24.39
30.78
17.14
19.43
42.51
45.45
45.16
37.10
35.55
135.18
Closing Cash & Equivalent
56.04
24.39
30.78
17.14
24.04
42.51
45.45
45.16
37.10
35.55

Financial Ratios

Consolidated /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
89.60
76.36
72.61
63.54
57.22
54.03
47.77
43.12
33.99
21.17
ROA
5.91%
4.41%
4.44%
4.41%
2.58%
4.07%
6.83%
9.33%
9.16%
10.55%
ROE
12.77%
9.96%
9.95%
10.29%
6.32%
9.74%
16.03%
23.71%
28.67%
38.17%
ROCE
14.40%
11.54%
12.32%
12.25%
9.15%
8.86%
12.05%
15.58%
14.98%
16.70%
Fixed Asset Turnover
0.68
0.72
0.68
0.76
0.80
0.85
0.89
1.21
1.16
1.42
Receivable days
42.08
41.29
28.46
37.12
57.67
49.85
52.04
60.28
74.08
65.90
Inventory Days
106.08
99.66
99.93
86.46
86.78
90.22
108.31
103.77
135.52
126.52
Payable days
36.54
33.56
31.67
50.98
72.45
54.69
33.64
25.55
35.75
44.16
Cash Conversion Cycle
111.62
107.39
96.72
72.59
72.00
85.38
126.72
138.50
173.85
148.26
Total Debt/Equity
0.65
0.76
0.83
0.83
0.92
1.00
1.02
1.05
1.21
1.83
Interest Cover
3.47
2.77
2.70
2.84
2.21
2.63
3.76
4.19
4.62
6.06

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.