Shareholder's Funds
-788.73
936.03
2,686.96
3,849.81
5,489.98
6,754.13
405.80
380.71
-313.38
-312.60
Share Capital
184.13
184.13
184.13
184.13
184.13
184.13
106.59
106.59
106.56
106.50
Total Reserves
-977.15
747.63
2,498.94
3,662.37
5,303.90
6,569.07
297.64
274.12
-419.94
-419.10
Non-Current Liabilities
-1,500.88
-1,051.71
-277.37
-431.47
472.11
1,544.30
360.05
798.35
24.82
885.12
Secured Loans
0.00
73.91
268.58
560.44
1,239.27
1,770.82
581.33
1,153.54
0.00
779.11
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
24.06
0.00
0.00
0.00
0.00
Long Term Provisions
90.94
55.33
90.72
122.24
212.06
185.85
165.83
17.32
6.56
14.19
Current Liabilities
5,277.64
5,663.07
6,324.88
7,191.13
7,587.35
6,434.08
3,044.10
2,344.07
3,458.05
2,197.68
Trade Payables
447.82
700.43
1,192.35
1,291.08
1,389.92
670.18
184.51
229.80
126.80
135.68
Other Current Liabilities
634.83
889.72
1,173.56
1,882.86
2,245.09
2,522.02
1,460.45
876.60
2,212.97
1,160.07
Short Term Borrowings
64.32
105.52
214.54
436.96
691.42
453.22
0.00
2.84
47.95
65.79
Short Term Provisions
4,130.67
3,967.40
3,744.43
3,580.23
3,260.92
2,788.66
1,399.14
1,234.83
1,070.33
836.14
Total Liabilities
2,987.97
5,486.78
8,675.51
10,557.41
13,514.86
14,714.43
3,801.17
3,523.13
3,169.49
2,770.20
Net Block
1,055.55
3,017.68
6,006.19
7,681.34
10,235.18
12,184.91
2,042.29
1,810.03
1,453.88
1,357.09
Gross Block
14,885.16
14,993.89
16,204.82
16,172.13
17,323.63
17,833.53
6,640.42
5,762.72
4,816.01
4,098.85
Accumulated Depreciation
12,823.09
11,976.21
10,198.63
8,490.79
7,088.45
5,648.62
4,598.13
3,952.69
3,362.13
2,741.76
Non Current Assets
2,228.05
4,784.67
7,963.11
9,873.80
11,470.61
13,497.43
3,108.91
2,744.20
2,251.60
2,025.12
Capital Work in Progress
652.48
961.74
947.28
1,147.72
766.60
678.06
579.63
610.03
439.39
384.41
Non Current Investment
0.00
0.00
0.00
0.00
0.00
150.00
150.00
150.00
200.00
150.00
Long Term Loans & Adv.
519.69
802.03
1,003.83
1,043.50
421.98
431.43
335.83
122.56
46.29
63.53
Other Non Current Assets
0.33
3.22
5.81
1.24
46.85
53.03
1.16
51.58
54.27
31.91
Current Assets
759.92
723.33
728.08
683.61
2,044.25
1,217.00
692.26
778.93
917.89
745.08
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
14.81
82.03
0.00
50.00
Inventories
12.89
9.52
21.18
22.01
24.71
38.05
13.08
12.56
9.87
7.48
Sundry Debtors
92.33
80.36
93.05
86.84
140.59
145.99
86.97
72.46
63.68
41.49
Cash & Bank
181.42
182.18
155.47
146.26
170.68
563.00
292.24
339.17
428.61
342.63
Other Current Assets
473.28
32.03
15.58
18.44
1,708.27
469.96
285.16
272.71
415.73
303.48
Short Term Loans & Adv.
430.46
419.24
442.80
410.06
607.97
245.47
48.88
222.23
377.16
274.58
Net Current Assets
-4,517.72
-4,939.74
-5,596.80
-6,507.52
-5,543.10
-5,217.08
-2,351.84
-1,565.14
-2,540.16
-1,452.60
Total Assets
2,987.97
5,508.00
8,691.19
10,557.41
13,514.86
14,714.43
3,801.17
3,523.13
3,169.49
2,770.20
|