Nifty
Sensex
:
:
10684.50
35534.49
67.80 (0.64%)
273.95 (0.78%)

IT - Networking

Rating :
51/99

BSE: 533146 | NSE: DLINKINDIA

81.75
1.40 (1.74%)
16-Nov-2018 | 10:27AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  81.50
  •  81.95
  •  80.00
  •  80.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3544
  •  2.90
  •  153.80
  •  62.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 287.41
  • 15.23
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 268.71
  • 0.62%
  • 1.56

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.02%
  • 3.03%
  • 41.23%
  • FII
  • DII
  • Others
  • 0.1%
  • 2.60%
  • 2.02%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.09
  • 5.64
  • -2.90

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.17
  • -6.57
  • -14.37

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.95
  • -5.16
  • -21.45

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.96
  • 23.08
  • 22.30

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.07
  • 2.73
  • 2.44

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.54
  • 17.16
  • 19.70

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
659.04
706.52
721.33
640.82
Net Sales Growth
-
-6.72%
-2.05%
12.56%
 
Cost Of Goods Sold
-
543.66
586.63
590.44
510.71
Gross Profit
-
115.38
119.89
130.89
130.11
GP Margin
-
17.51%
16.97%
18.15%
20.30%
Total Expenditure
-
640.80
681.12
683.26
606.99
Power & Fuel Cost
-
1.00
1.05
1.11
1.02
% Of Sales
-
0.15%
0.15%
0.15%
0.16%
Employee Cost
-
39.28
43.98
43.42
41.78
% Of Sales
-
5.96%
6.22%
6.02%
6.52%
Manufacturing Exp.
-
0.00
0.00
1.52
1.72
% Of Sales
-
0%
0%
0.21%
0.27%
General & Admin Exp.
-
16.96
17.82
19.26
20.32
% Of Sales
-
2.57%
2.52%
2.67%
3.17%
Selling & Distn. Exp.
-
33.07
21.81
22.22
26.72
% Of Sales
-
5.02%
3.09%
3.08%
4.17%
Miscellaneous Exp.
-
6.83
9.84
5.28
4.63
% Of Sales
-
1.04%
1.39%
0.73%
0.72%
EBITDA
-
18.24
25.40
38.07
33.83
EBITDA Margin
-
2.77%
3.60%
5.28%
5.28%
Other Income
-
2.95
2.07
1.49
1.53
Interest
-
0.86
0.51
0.38
0.46
Depreciation
-
1.42
1.53
1.68
1.79
PBT
-
18.91
25.43
37.50
33.11
Tax
-
6.22
8.75
13.12
11.25
Tax Rate
-
32.89%
34.41%
34.99%
33.98%
PAT
-
12.69
16.67
24.38
21.86
PAT before Minority Interest
-
12.69
16.67
24.38
21.86
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
1.93%
2.36%
3.38%
3.41%
PAT Growth
-
-23.88%
-31.62%
11.53%
 
Unadjusted EPS
-
3.57
4.70
6.87
6.31

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
185.53
174.02
156.39
135.00
Share Capital
7.10
7.10
7.10
7.10
Total Reserves
178.43
166.92
149.29
127.90
Non-Current Liabilities
-5.35
-3.49
-1.65
-0.26
Secured Loans
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
1.35
0.44
2.09
1.76
Current Liabilities
153.50
112.73
174.37
126.29
Trade Payables
118.99
74.57
164.42
115.07
Other Current Liabilities
1.90
3.41
4.43
2.75
Short Term Borrowings
0.00
11.48
0.00
2.27
Short Term Provisions
32.60
23.27
5.51
6.20
Total Liabilities
333.68
283.26
329.11
261.03
Net Block
33.22
33.93
34.58
35.22
Gross Block
36.15
35.45
43.67
42.99
Accumulated Depreciation
2.93
1.52
9.10
7.77
Non Current Assets
36.68
37.23
37.53
38.31
Capital Work in Progress
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
2.58
2.33
1.62
2.44
Other Non Current Assets
0.88
0.96
1.33
0.65
Current Assets
296.99
246.04
291.58
222.71
Current Investments
4.00
0.00
5.00
0.00
Inventories
64.40
64.92
99.70
78.12
Sundry Debtors
171.96
146.86
171.70
142.04
Cash & Bank
18.70
3.68
9.22
0.88
Other Current Assets
37.93
7.99
2.84
1.32
Short Term Loans & Adv.
31.36
22.59
3.11
0.35
Net Current Assets
143.50
133.31
117.21
96.42
Total Assets
333.67
283.27
329.11
261.02

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
33.90
-18.14
19.06
1.90
PBT
20.33
27.09
37.50
33.11
Adjustment
3.53
6.30
3.01
2.83
Changes in Working Capital
19.03
-41.41
-6.74
-23.35
Cash after chg. in Working capital
42.89
-8.02
33.77
12.59
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-8.99
-10.12
-14.71
-10.69
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-6.15
4.08
-5.15
-0.95
Net Fixed Assets
-0.65
8.19
0.02
Net Investments
-4.00
5.00
-5.00
Others
-1.50
-9.11
-0.17
Cash from Financing Activity
-3.00
-3.66
-5.58
-3.30
Net Cash Inflow / Outflow
24.76
-17.72
8.34
-2.36
Opening Cash & Equivalents
-8.58
9.14
0.80
3.16
Closing Cash & Equivalent
16.18
-8.58
9.14
0.80

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
52.25
49.01
44.05
38.02
ROA
4.11%
5.45%
8.26%
8.37%
ROE
7.06%
10.09%
16.73%
16.19%
ROCE
10.65%
15.17%
25.80%
24.46%
Fixed Asset Turnover
18.41
17.86
16.65
14.91
Receivable days
88.29
82.29
79.37
80.90
Inventory Days
35.81
42.52
44.98
44.50
Payable days
57.02
69.74
75.08
70.05
Cash Conversion Cycle
67.08
55.07
49.28
55.34
Total Debt/Equity
0.00
0.07
0.00
0.02
Interest Cover
23.04
50.71
99.61
72.31

Annual Reports:

News Update:


  • D-Link (India) - Quarterly Results
    2nd Nov 2018, 15:41 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.