PBT
113.42
54.41
39.66
47.98
37.37
15.75
24.42
33.19
32.41
20.37
Adjustment
0.29
0.73
2.87
1.48
1.06
3.44
4.58
-1.57
2.69
1.05
Changes in Working Capital
-80.79
-10.93
37.96
-9.43
-26.39
19.51
-38.76
-1.21
-24.11
-13.86
Cash after chg. in Working capital
32.92
44.21
80.50
40.03
12.04
38.71
-9.75
30.41
10.98
7.55
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-29.02
-14.39
-9.73
-12.09
-12.59
-7.99
-9.35
-13.72
-9.96
-7.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00