Nifty
Sensex
:
:
10971.40
36645.26
64.45 (0.59%)
258.65 (0.71%)

Retailing

Rating :
79/99

BSE: 540376 | NSE: DMART

1356.05
-27.00 (-1.95%)
21-Jan-2019 | 2:29PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1389.00
  •  1389.00
  •  1352.85
  •  1383.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  302593
  •  4103.31
  •  1698.70
  •  1060.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 86,167.34
  • 95.68
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 86,046.41
  • N/A
  • 16.00

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 81.20%
  • 0.40%
  • 9.14%
  • FII
  • DII
  • Others
  • 0.03%
  • 2.85%
  • 6.38%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 38.74
  • 28.63
  • 23.96

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 50.01
  • 31.87
  • 15.29

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 64.16
  • 37.50
  • 35.14

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
-
16,505.17
12,758.15
8,660.54
6,439.43
4,686.49
3,340.85
2,208.56
Net Sales Growth
-
29.37%
47.31%
34.49%
37.40%
40.28%
51.27%
 
Cost Of Goods Sold
-
12,635.64
10,081.04
7,303.54
5,487.19
3,984.43
2,857.44
1,883.96
Gross Profit
-
3,869.53
2,677.11
1,357.00
952.24
702.06
483.42
324.60
GP Margin
-
23.44%
20.98%
15.67%
14.79%
14.98%
14.47%
14.70%
Total Expenditure
-
15,152.35
11,777.03
7,996.93
5,980.44
4,344.71
3,125.84
2,070.53
Power & Fuel Cost
-
121.26
99.41
79.24
59.33
45.31
34.84
22.58
% Of Sales
-
0.73%
0.78%
0.91%
0.92%
0.97%
1.04%
1.02%
Employee Cost
-
282.58
192.51
149.04
134.06
87.34
68.67
45.31
% Of Sales
-
1.71%
1.51%
1.72%
2.08%
1.86%
2.06%
2.05%
Manufacturing Exp.
-
373.72
332.89
318.14
155.35
123.53
84.30
56.56
% Of Sales
-
2.26%
2.61%
3.67%
2.41%
2.64%
2.52%
2.56%
General & Admin Exp.
-
96.55
71.40
48.67
76.67
52.59
43.17
32.14
% Of Sales
-
0.58%
0.56%
0.56%
1.19%
1.12%
1.29%
1.46%
Selling & Distn. Exp.
-
1,471.97
860.45
0.00
52.70
42.36
30.75
25.34
% Of Sales
-
8.92%
6.74%
0%
0.82%
0.90%
0.92%
1.15%
Miscellaneous Exp.
-
170.63
139.33
98.31
15.13
9.16
6.68
4.64
% Of Sales
-
1.03%
1.09%
1.14%
0.23%
0.20%
0.20%
0.21%
EBITDA
-
1,352.82
981.12
663.61
458.99
341.78
215.01
138.03
EBITDA Margin
-
8.20%
7.69%
7.66%
7.13%
7.29%
6.44%
6.25%
Other Income
-
69.32
28.69
17.94
18.26
15.84
14.25
13.85
Interest
-
59.55
121.98
91.34
72.36
55.68
42.59
26.02
Depreciation
-
159.00
127.82
98.43
81.54
57.01
45.79
37.47
PBT
-
1,203.59
760.00
491.79
323.35
244.92
140.89
88.39
Tax
-
415.79
268.29
171.47
111.61
83.55
47.03
27.98
Tax Rate
-
34.55%
35.30%
34.87%
34.52%
34.11%
33.38%
31.66%
PAT
-
787.78
491.67
320.26
211.69
161.37
93.86
60.41
PAT before Minority Interest
-
787.80
491.72
320.31
211.73
161.37
93.86
60.41
Minority Interest
-
-0.02
-0.05
-0.05
-0.04
0.00
0.00
0.00
PAT Margin
-
4.77%
3.85%
3.70%
3.29%
3.44%
2.81%
2.74%
PAT Growth
-
60.23%
53.52%
51.29%
31.18%
71.93%
55.37%
 
Unadjusted EPS
-
12.92
8.49
5.70
3.87
2.96
1.74
1.19

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
4,669.06
3,841.79
1,520.44
1,199.22
955.58
789.55
681.70
Share Capital
624.08
624.08
561.54
561.54
546.75
544.06
533.54
Total Reserves
4,022.30
3,216.54
958.90
637.68
408.83
245.49
148.16
Non-Current Liabilities
292.56
1,033.00
964.68
760.50
495.87
404.69
288.63
Secured Loans
246.00
980.92
908.47
713.77
456.84
371.16
264.32
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.74
0.18
0.17
0.13
0.08
0.04
0.01
Current Liabilities
685.98
944.35
616.33
395.04
356.19
297.54
220.24
Trade Payables
317.30
260.66
194.44
118.51
122.59
94.39
64.37
Other Current Liabilities
349.42
536.62
275.39
215.03
170.13
134.60
89.77
Short Term Borrowings
7.25
138.85
128.57
43.69
54.66
62.37
63.33
Short Term Provisions
12.00
8.22
17.94
17.80
8.80
6.19
2.77
Total Liabilities
5,648.25
5,819.29
3,101.55
2,354.81
1,807.65
1,492.08
1,190.87
Net Block
3,383.66
2,550.38
2,093.52
1,528.08
1,171.69
924.66
779.07
Gross Block
3,782.37
2,776.39
2,191.82
1,832.14
1,396.89
1,095.04
906.41
Accumulated Depreciation
398.71
226.02
98.30
304.06
225.21
170.38
127.35
Non Current Assets
3,676.04
2,840.67
2,311.82
1,721.13
1,318.30
1,111.35
913.29
Capital Work in Progress
147.09
152.89
81.69
98.12
88.78
118.11
0.00
Non Current Investment
16.33
48.90
27.47
14.56
15.24
15.95
13.76
Long Term Loans & Adv.
126.85
87.72
109.14
80.16
42.58
52.62
35.52
Other Non Current Assets
2.11
0.79
0.00
0.21
0.01
0.01
0.00
Current Assets
1,972.20
2,978.61
789.73
633.69
489.35
380.72
277.59
Current Investments
68.18
4.17
1.86
0.67
0.30
0.01
8.92
Inventories
1,163.45
947.90
671.69
539.61
378.33
276.23
195.74
Sundry Debtors
33.51
21.00
8.42
7.07
9.54
13.29
5.63
Cash & Bank
560.18
1,884.29
35.10
38.04
55.41
61.62
47.92
Other Current Assets
146.88
7.67
5.66
2.95
45.77
29.58
19.39
Short Term Loans & Adv.
123.29
113.58
67.01
45.35
41.43
28.30
17.41
Net Current Assets
1,286.22
2,034.25
173.40
238.65
133.16
83.18
0.00
Total Assets
5,648.24
5,819.28
3,101.55
2,354.82
1,807.65
1,492.07
1,190.88

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
730.01
455.28
433.47
222.02
198.14
127.09
65.36
PBT
1,203.59
760.00
491.79
322.65
244.85
141.14
88.73
Adjustment
171.84
223.89
174.37
151.39
111.00
87.97
62.84
Changes in Working Capital
-242.74
-270.43
-68.52
-152.04
-82.70
-65.28
-57.70
Cash after chg. in Working capital
1,132.69
713.47
597.64
322.00
273.15
163.83
93.86
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-402.69
-258.19
-164.16
-99.98
-75.01
-36.74
-28.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
461.60
-2,481.61
-632.89
-473.88
-270.17
-230.88
-128.91
Net Fixed Assets
-866.06
-653.21
-341.62
-431.54
-252.61
-221.77
Net Investments
-133.54
-34.34
-12.99
0.68
-13.12
6.01
Others
1,461.20
-1,794.06
-278.28
-43.02
-4.44
-15.12
Cash from Financing Activity
-1,159.07
2,025.26
196.44
234.45
65.23
117.54
93.49
Net Cash Inflow / Outflow
32.54
-1.07
-2.98
-17.41
-6.80
13.74
29.94
Opening Cash & Equivalents
32.93
34.00
36.98
54.63
61.43
47.69
17.75
Closing Cash & Equivalent
67.41
32.93
34.00
37.22
54.63
61.43
47.69

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
74.45
61.54
27.08
21.36
17.48
14.51
0.00
ROA
13.74%
11.02%
11.74%
10.17%
9.78%
7.00%
5.07%
ROE
18.56%
18.34%
23.56%
19.65%
18.49%
12.76%
8.86%
ROCE
24.18%
21.91%
24.21%
21.39%
20.65%
15.43%
10.77%
Fixed Asset Turnover
5.03
5.14
4.60
4.32
4.08
3.65
2.67
Receivable days
0.60
0.42
0.31
0.43
0.82
0.95
0.85
Inventory Days
23.35
23.17
23.89
24.02
23.47
23.60
29.52
Payable days
6.91
6.94
7.07
7.18
8.91
9.05
10.96
Cash Conversion Cycle
17.04
16.65
17.13
17.28
15.38
15.50
19.42
Total Debt/Equity
0.09
0.39
0.78
0.75
0.67
0.67
0.00
Interest Cover
21.21
7.23
6.38
5.47
5.40
4.31
4.40

Annual Reports:

News Update:


  • Avenue Supermarts reports 2% rise in Q3 net profit
    14th Jan 2019, 09:59 AM

    Total income of the company increased by 32.92% at Rs 5,459.58 crore for Q3FY19

    Read More
  • Avenue Supermarts - Quarterly Results
    12th Jan 2019, 15:39 PM

    Read More
  • Avenue Supermarts planning to raise funds via CP
    10th Jan 2019, 09:55 AM

    The Board of Directors of the Company at its meeting to be held on January 12, 2019 to consider the same

    Read More
  • Avenue Supermarts issues commercial paper worth Rs 50 crore
    24th Dec 2018, 11:23 AM

    The date of issuance was December 21, 2018 and the instrument will mature on February 20, 2019

    Read More
  • Avenue Supermarts raises Rs 100 crore via CP
    11th Dec 2018, 09:51 AM

    The company has issued the instrument on December 10, 2018 and will mature on March 11, 2018

    Read More
  • Avenue Supermarts raises Rs 100 crore via CP
    6th Dec 2018, 09:23 AM

    The company has issued the instrument on December 5, 2018

    Read More
  • Avenue Supermarts reports 18% rise in Q2 net profit
    15th Oct 2018, 11:48 AM

    Total income of the company increased by 38.50% at Rs 4,886.38 crore for Q2FY19

    Read More
  • Avenue Supermarts gets nod to raise funds by issuance of commercial paper
    15th Oct 2018, 10:56 AM

    The Board of Directors of the company at its meeting held on October 13, 2018, approved the same

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.