Nifty
Sensex
:
:
11278.90
37290.67
-98.85 (-0.87%)
-294.84 (-0.78%)

Retailing

Rating :
89/99

BSE: 540376 | NSE: DMART

1534.70
9.90 (0.65%)
18-Sep-2018 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1525.00
  •  1549.90
  •  1520.50
  •  1524.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  325924
  •  5001.96
  •  1680.00
  •  982.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 94,966.94
  • 110.36
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 94,846.01
  • N/A
  • 19.50

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 81.20%
  • 0.53%
  • 9.49%
  • FII
  • DII
  • Others
  • 0.02%
  • 2.84%
  • 5.92%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 38.74
  • 28.63
  • 23.96

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 50.01
  • 31.87
  • 15.29

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 64.16
  • 37.50
  • 35.14

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Jun 17
Jun 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
-
16,505.17
12,758.15
8,660.54
6,439.43
4,686.49
3,340.85
2,208.56
Net Sales Growth
-
29.37%
47.31%
34.49%
37.40%
40.28%
51.27%
 
Cost Of Goods Sold
-
12,635.64
10,081.04
7,303.54
5,487.19
3,984.43
2,857.44
1,883.96
Gross Profit
-
3,869.53
2,677.11
1,357.00
952.24
702.06
483.42
324.60
GP Margin
-
23.44%
20.98%
15.67%
14.79%
14.98%
14.47%
14.70%
Total Expenditure
-
15,152.35
11,777.03
7,996.93
5,980.44
4,344.71
3,125.84
2,070.53
Power & Fuel Cost
-
121.26
99.41
79.24
59.33
45.31
34.84
22.58
% Of Sales
-
0.73%
0.78%
0.91%
0.92%
0.97%
1.04%
1.02%
Employee Cost
-
282.58
192.51
149.04
134.06
87.34
68.67
45.31
% Of Sales
-
1.71%
1.51%
1.72%
2.08%
1.86%
2.06%
2.05%
Manufacturing Exp.
-
373.72
332.89
318.14
155.35
123.53
84.30
56.56
% Of Sales
-
2.26%
2.61%
3.67%
2.41%
2.64%
2.52%
2.56%
General & Admin Exp.
-
96.55
71.40
48.67
76.67
52.59
43.17
32.14
% Of Sales
-
0.58%
0.56%
0.56%
1.19%
1.12%
1.29%
1.46%
Selling & Distn. Exp.
-
1,471.97
860.45
0.00
52.70
42.36
30.75
25.34
% Of Sales
-
8.92%
6.74%
0%
0.82%
0.90%
0.92%
1.15%
Miscellaneous Exp.
-
170.63
139.33
98.31
15.13
9.16
6.68
4.64
% Of Sales
-
1.03%
1.09%
1.14%
0.23%
0.20%
0.20%
0.21%
EBITDA
-
1,352.82
981.12
663.61
458.99
341.78
215.01
138.03
EBITDA Margin
-
8.20%
7.69%
7.66%
7.13%
7.29%
6.44%
6.25%
Other Income
-
69.32
28.69
17.94
18.26
15.84
14.25
13.85
Interest
-
59.55
121.98
91.34
72.36
55.68
42.59
26.02
Depreciation
-
159.00
127.82
98.43
81.54
57.01
45.79
37.47
PBT
-
1,203.59
760.00
491.79
323.35
244.92
140.89
88.39
Tax
-
415.79
268.29
171.47
111.61
83.55
47.03
27.98
Tax Rate
-
34.55%
35.30%
34.87%
34.52%
34.11%
33.38%
31.66%
PAT
-
787.78
491.67
320.26
211.69
161.37
93.86
60.41
PAT before Minority Interest
-
787.80
491.72
320.31
211.73
161.37
93.86
60.41
Minority Interest
-
-0.02
-0.05
-0.05
-0.04
0.00
0.00
0.00
PAT Margin
-
4.77%
3.85%
3.70%
3.29%
3.44%
2.81%
2.74%
PAT Growth
-
60.23%
53.52%
51.29%
31.18%
71.93%
55.37%
 
Unadjusted EPS
-
12.92
8.49
5.70
3.87
2.96
1.74
1.19

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
4,669.06
3,841.79
1,520.44
1,199.22
955.58
789.55
681.70
Share Capital
624.08
624.08
561.54
561.54
546.75
544.06
533.54
Total Reserves
4,022.30
3,216.54
958.90
637.68
408.83
245.49
148.16
Non-Current Liabilities
292.56
1,033.00
964.68
760.50
495.87
404.69
288.63
Secured Loans
246.00
980.92
908.47
713.77
456.84
371.16
264.32
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.74
0.18
0.17
0.13
0.08
0.04
0.01
Current Liabilities
685.98
944.35
616.33
395.04
356.19
297.54
220.24
Trade Payables
317.30
260.66
194.44
118.51
122.59
94.39
64.37
Other Current Liabilities
349.42
536.62
275.39
215.03
170.13
134.60
89.77
Short Term Borrowings
7.25
138.85
128.57
43.69
54.66
62.37
63.33
Short Term Provisions
12.00
8.22
17.94
17.80
8.80
6.19
2.77
Total Liabilities
5,648.25
5,819.29
3,101.55
2,354.81
1,807.65
1,492.08
1,190.87
Net Block
3,383.66
2,550.38
2,093.52
1,528.08
1,171.69
924.66
779.07
Gross Block
3,782.37
2,776.39
2,191.82
1,832.14
1,396.89
1,095.04
906.41
Accumulated Depreciation
398.71
226.02
98.30
304.06
225.21
170.38
127.35
Non Current Assets
3,676.04
2,840.67
2,311.82
1,721.13
1,318.30
1,111.35
913.29
Capital Work in Progress
147.09
152.89
81.69
98.12
88.78
118.11
0.00
Non Current Investment
16.33
48.90
27.47
14.56
15.24
15.95
13.76
Long Term Loans & Adv.
126.85
87.72
109.14
80.16
42.58
52.62
35.52
Other Non Current Assets
2.11
0.79
0.00
0.21
0.01
0.01
0.00
Current Assets
1,972.20
2,978.61
789.73
633.69
489.35
380.72
277.59
Current Investments
68.18
4.17
1.86
0.67
0.30
0.01
8.92
Inventories
1,163.45
947.90
671.69
539.61
378.33
276.23
195.74
Sundry Debtors
33.51
21.00
8.42
7.07
9.54
13.29
5.63
Cash & Bank
560.18
1,884.29
35.10
38.04
55.41
61.62
47.92
Other Current Assets
146.88
7.67
5.66
2.95
45.77
29.58
19.39
Short Term Loans & Adv.
123.29
113.58
67.01
45.35
41.43
28.30
17.41
Net Current Assets
1,286.22
2,034.25
173.40
238.65
133.16
83.18
0.00
Total Assets
5,648.24
5,819.28
3,101.55
2,354.82
1,807.65
1,492.07
1,190.88

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
730.01
455.28
433.47
222.02
198.14
127.09
65.36
PBT
1,203.59
760.00
491.79
322.65
244.85
141.14
88.73
Adjustment
171.84
223.89
174.37
151.39
111.00
87.97
62.84
Changes in Working Capital
-242.74
-270.43
-68.52
-152.04
-82.70
-65.28
-57.70
Cash after chg. in Working capital
1,132.69
713.47
597.64
322.00
273.15
163.83
93.86
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-402.69
-258.19
-164.16
-99.98
-75.01
-36.74
-28.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
461.60
-2,481.61
-632.89
-473.88
-270.17
-230.88
-128.91
Net Fixed Assets
-866.06
-653.21
-341.62
-431.54
-252.61
-221.77
Net Investments
-133.54
-34.34
-12.99
0.68
-13.12
6.01
Others
1,461.20
-1,794.06
-278.28
-43.02
-4.44
-15.12
Cash from Financing Activity
-1,159.07
2,025.26
196.44
234.45
65.23
117.54
93.49
Net Cash Inflow / Outflow
32.54
-1.07
-2.98
-17.41
-6.80
13.74
29.94
Opening Cash & Equivalents
32.93
34.00
36.98
54.63
61.43
47.69
17.75
Closing Cash & Equivalent
67.41
32.93
34.00
37.22
54.63
61.43
47.69

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
74.45
61.54
27.08
21.36
17.48
14.51
0.00
ROA
13.74%
11.02%
11.74%
10.17%
9.78%
7.00%
5.07%
ROE
18.56%
18.34%
23.56%
19.65%
18.49%
12.76%
8.86%
ROCE
24.18%
21.91%
24.21%
21.39%
20.65%
15.43%
10.77%
Fixed Asset Turnover
5.03
5.14
4.60
4.32
4.08
3.65
2.67
Receivable days
0.60
0.42
0.31
0.43
0.82
0.95
0.85
Inventory Days
23.35
23.17
23.89
24.02
23.47
23.60
29.52
Payable days
6.91
6.94
7.07
7.18
8.91
9.05
10.96
Cash Conversion Cycle
17.04
16.65
17.13
17.28
15.38
15.50
19.42
Total Debt/Equity
0.09
0.39
0.78
0.75
0.67
0.67
0.00
Interest Cover
21.21
7.23
6.38
5.47
5.40
4.31
4.40

News Update:


  • Avenue Supermarts raise Rs 70 crore via commercial paper
    17th Sep 2018, 16:03 PM

    The rating agency CRISIL has assigned ‘A1+’ rating to issue of commercial paper

    Read More
  • Avenue Supermarts reports 43% rise in Q1 net profit
    31st Jul 2018, 12:10 PM

    Total income of the company increased by 26.31% at Rs 4,573.67 crore for Q1FY19

    Read More
  • Avenue Supermarts - Quarterly Results
    30th Jul 2018, 16:32 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.