Nifty
Sensex
:
:
10579.65
35174.20
3.35 (0.03%)
32.21 (0.09%)

Oil Exploration

Rating :
20/99

BSE: 522261 | NSE: DOLPHINOFF

52.80
-0.90 (-1.68%)
15-Nov-2018 | 10:04AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  54.20
  •  54.50
  •  50.40
  •  53.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  20362
  •  10.75
  •  158.20
  •  42.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 90.24
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 139.12
  • 1.86%
  • 0.94

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.83%
  • 8.35%
  • 32.41%
  • FII
  • DII
  • Others
  • 0.34%
  • 0.00%
  • 4.07%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -16.78
  • -25.16
  • 23.02

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 78.92
  • -35.42

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -12.80
  • -13.22

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.03
  • 1.19
  • 1.34

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.38
  • 37.18
  • 14.97

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
47.52
-100.00%
0.00
61.03
-100.00%
0.00
59.54
-100.00%
Expenses
0.00
0.00
0.00
0.00
74.03
-100.00%
0.00
30.79
-100.00%
0.00
27.01
-100.00%
EBITDA
0.00
0.00
0.00
0.00
-26.51
-
0.00
30.24
-100.00%
0.00
32.53
-100.00%
EBIDTM
0.00%
0.00%
0.00%
-55.79%
0.00%
49.55%
0.00%
54.64%
Other Income
0.00
0.00
0.00
0.00
6.38
-100.00%
0.00
0.00
0.00
0.00
0.03
-100.00%
Interest
0.00
0.00
0.00
0.00
3.52
-100.00%
0.00
2.31
-100.00%
0.00
2.33
-100.00%
Depreciation
0.00
0.00
0.00
0.00
6.71
-100.00%
0.00
4.95
-100.00%
0.00
4.70
-100.00%
PBT
0.00
0.00
0.00
0.00
-30.36
-
0.00
22.98
-100.00%
0.00
26.75
-100.00%
Tax
0.00
0.00
0.00
0.00
1.03
-100.00%
0.00
0.42
-100.00%
0.00
0.12
-100.00%
PAT
0.00
0.00
0.00
0.00
-31.38
-
0.00
22.55
-100.00%
0.00
26.63
-100.00%
PATM
0.00%
0.00%
0.00%
-66.05%
0.00%
36.96%
0.00%
44.73%
EPS
0.00
0.00
0.00
0.00
-18.71
-
0.00
13.45
-100.00%
0.00
15.88
-100.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
167.71
207.54
158.28
196.45
357.69
415.60
200.01
304.42
552.99
352.47
Net Sales Growth
-
-19.19%
31.12%
-19.43%
-45.08%
-13.93%
107.79%
-34.30%
-44.95%
56.89%
 
Cost Of Goods Sold
-
0.00
0.00
0.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
167.71
207.54
157.75
196.45
357.69
415.60
200.01
304.42
552.99
352.47
GP Margin
-
100%
100%
99.67%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
131.78
163.02
97.56
103.60
248.72
333.97
187.83
263.74
445.49
285.71
Power & Fuel Cost
-
0.59
1.09
1.05
0.92
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0.35%
0.53%
0.66%
0.47%
0%
0%
0%
0%
0%
0%
Employee Cost
-
15.95
16.39
17.07
27.01
34.32
42.56
28.98
29.21
22.92
16.87
% Of Sales
-
9.51%
7.90%
10.78%
13.75%
9.59%
10.24%
14.49%
9.60%
4.14%
4.79%
Manufacturing Exp.
-
73.19
57.54
42.68
46.39
184.01
256.06
131.89
200.56
391.33
209.30
% Of Sales
-
43.64%
27.72%
26.96%
23.61%
51.44%
61.61%
65.94%
65.88%
70.77%
59.38%
General & Admin Exp.
-
10.46
11.37
9.58
8.08
12.95
16.39
12.33
19.28
23.79
17.76
% Of Sales
-
6.24%
5.48%
6.05%
4.11%
3.62%
3.94%
6.16%
6.33%
4.30%
5.04%
Selling & Distn. Exp.
-
1.50
1.13
2.33
1.71
1.61
1.99
1.80
0.59
1.86
1.13
% Of Sales
-
0.89%
0.54%
1.47%
0.87%
0.45%
0.48%
0.90%
0.19%
0.34%
0.32%
Miscellaneous Exp.
-
30.08
75.50
24.33
19.48
15.82
16.97
12.84
14.10
5.60
1.13
% Of Sales
-
17.94%
36.38%
15.37%
9.92%
4.42%
4.08%
6.42%
4.63%
1.01%
11.53%
EBITDA
-
35.93
44.52
60.72
92.85
108.97
81.63
12.18
40.68
107.50
66.76
EBITDA Margin
-
21.42%
21.45%
38.36%
47.26%
30.46%
19.64%
6.09%
13.36%
19.44%
18.94%
Other Income
-
4.87
21.08
16.92
9.96
30.58
15.12
34.05
14.64
3.03
11.86
Interest
-
12.63
10.43
11.77
14.95
21.07
22.79
21.45
17.78
15.19
14.59
Depreciation
-
35.88
42.41
21.37
21.88
20.92
19.23
13.16
10.23
8.51
7.45
PBT
-
-7.71
12.76
44.50
65.99
97.56
54.74
11.62
27.32
86.83
56.58
Tax
-
0.92
-0.60
3.34
2.29
1.33
7.63
7.33
11.17
24.54
15.71
Tax Rate
-
-11.93%
5.12%
7.51%
6.03%
2.14%
13.94%
63.08%
40.89%
28.26%
27.77%
PAT
-
-8.63
-11.12
41.16
35.70
60.93
47.11
4.29
16.15
62.30
40.87
PAT before Minority Interest
-
-8.63
-11.12
41.16
35.70
60.93
47.11
4.29
16.15
62.30
40.87
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-5.15%
-5.36%
26.00%
18.17%
17.03%
11.34%
2.14%
5.31%
11.27%
11.60%
PAT Growth
-
-
-
15.29%
-41.41%
29.34%
998.14%
-73.44%
-74.08%
52.43%
 
Unadjusted EPS
-
-4.70
-10.76
24.54
21.28
28.09
28.09
2.56
10.01
43.23
30.52

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
582.38
590.13
444.31
391.13
349.31
275.55
240.94
243.42
214.91
116.91
Share Capital
16.77
16.77
16.77
16.77
16.77
16.77
16.77
16.77
15.76
9.56
Total Reserves
565.61
573.36
427.53
374.35
332.54
258.78
224.17
226.64
199.15
107.35
Non-Current Liabilities
1.87
1.07
0.58
84.05
96.30
111.87
142.58
51.33
172.55
184.99
Secured Loans
0.00
0.00
0.00
0.00
13.57
29.43
67.60
50.01
152.65
87.46
Unsecured Loans
0.82
0.48
0.39
0.36
0.41
0.76
0.52
0.41
19.19
95.93
Long Term Provisions
1.53
0.95
0.91
84.41
81.86
81.42
73.75
0.10
0.00
0.00
Current Liabilities
207.75
161.36
157.49
161.27
244.17
313.30
181.00
232.12
124.14
97.69
Trade Payables
62.97
49.52
44.20
47.07
52.05
99.40
38.36
46.10
62.30
40.23
Other Current Liabilities
80.92
53.74
52.07
47.71
87.90
118.39
67.37
68.12
58.36
54.09
Short Term Borrowings
62.97
57.28
60.30
65.47
103.67
91.97
72.52
113.71
0.00
0.00
Short Term Provisions
0.89
0.81
0.92
1.02
0.55
3.54
2.75
4.19
3.48
3.37
Total Liabilities
792.10
752.66
602.47
636.54
689.86
700.80
564.60
526.94
511.67
399.66
Net Block
289.34
323.66
189.20
201.03
216.15
207.00
218.16
113.30
118.83
62.89
Gross Block
364.60
364.14
347.23
333.58
324.44
289.91
282.15
164.84
160.60
96.83
Accumulated Depreciation
75.27
40.48
158.03
132.55
108.29
82.90
63.99
51.54
41.78
33.94
Non Current Assets
330.46
365.13
246.13
320.09
319.21
303.84
304.89
224.63
213.74
157.12
Capital Work in Progress
0.13
0.13
18.53
12.93
0.56
1.17
1.63
100.96
94.65
94.07
Non Current Investment
0.02
0.02
0.02
0.02
0.21
0.27
0.27
0.27
0.27
0.16
Long Term Loans & Adv.
40.97
41.32
35.05
106.11
102.29
95.40
84.84
10.10
0.00
0.00
Other Non Current Assets
0.00
0.00
3.33
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
461.64
387.53
356.34
316.45
370.65
396.95
259.71
302.31
297.93
242.37
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
7.55
7.69
8.78
9.59
10.48
27.20
11.82
0.53
0.33
0.34
Sundry Debtors
292.45
231.55
239.88
175.20
190.67
216.97
183.00
221.77
188.42
175.28
Cash & Bank
14.96
10.45
8.68
14.30
15.92
18.32
11.88
10.23
19.31
11.22
Other Current Assets
146.68
1.08
90.19
92.88
153.59
134.47
53.00
69.78
89.87
55.53
Short Term Loans & Adv.
140.98
136.75
8.80
24.48
28.49
22.84
25.06
23.35
28.40
28.63
Net Current Assets
253.88
226.17
198.85
155.17
126.48
83.65
78.71
70.19
173.79
144.68
Total Assets
792.10
752.66
602.47
636.54
689.86
700.79
564.60
526.94
511.67
399.66

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
22.50
-7.75
19.69
88.77
62.14
57.54
38.47
-12.59
61.14
49.00
PBT
-7.71
-11.72
44.50
37.99
62.26
54.74
11.62
27.32
86.83
56.58
Adjustment
55.96
55.90
46.55
55.63
68.43
36.72
26.42
23.40
20.97
18.84
Changes in Working Capital
-25.36
-51.38
-68.87
-0.49
-61.13
-22.40
9.83
-39.72
-19.27
-7.07
Cash after chg. in Working capital
22.89
-7.20
22.18
93.12
69.56
69.06
47.87
11.00
88.53
68.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.39
-0.55
-2.49
-4.35
-7.43
-11.52
-9.40
-23.59
-27.39
-19.36
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-6.50
21.87
-4.74
-1.55
-9.75
-11.80
-14.67
-6.81
-61.09
-45.04
Net Fixed Assets
0.00
32.04
0.60
0.09
0.32
-6.01
-0.66
-1.74
-2.96
20.08
Net Investments
-0.03
-0.05
0.00
0.19
0.06
0.00
0.00
0.01
-0.25
-4.97
Others
-6.47
-10.12
-5.34
-1.83
-10.13
-5.79
-14.01
-5.08
-57.88
-60.15
Cash from Financing Activity
-18.29
-13.41
-16.64
-87.95
-50.64
-43.32
-27.69
10.32
8.04
-1.40
Net Cash Inflow / Outflow
-2.29
0.71
-1.69
-0.73
1.75
2.41
-3.89
-9.08
8.09
2.55
Opening Cash & Equivalents
3.32
2.61
4.08
4.92
3.17
0.75
10.23
19.31
11.22
8.67
Closing Cash & Equivalent
1.03
3.32
2.39
4.18
4.92
3.17
6.33
10.23
19.31
11.22

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
347.22
351.85
264.90
233.19
208.26
164.29
143.65
145.13
136.39
87.18
ROA
-1.12%
-1.64%
6.64%
5.38%
8.76%
7.45%
0.79%
3.11%
13.67%
11.07%
ROE
-1.47%
-2.15%
9.85%
9.64%
19.50%
18.24%
1.77%
7.05%
37.57%
42.46%
ROCE
0.76%
-0.22%
11.70%
11.20%
17.93%
17.91%
7.75%
11.05%
29.71%
26.09%
Fixed Asset Turnover
0.46
0.58
0.46
0.60
1.16
1.45
0.89
1.87
4.30
3.59
Receivable days
570.23
414.56
478.59
339.88
207.98
175.64
369.34
245.91
120.03
178.88
Inventory Days
16.59
14.49
21.19
18.65
19.22
17.14
11.28
0.52
0.22
0.35
Payable days
148.06
129.86
174.68
124.59
77.71
64.32
87.35
65.78
25.08
58.48
Cash Conversion Cycle
438.76
299.19
325.10
233.94
149.49
128.45
293.27
180.65
95.17
120.75
Total Debt/Equity
0.11
0.10
0.14
0.17
0.40
0.60
0.76
0.76
0.80
1.57
Interest Cover
0.39
-0.12
4.78
3.54
3.95
3.40
1.54
2.54
6.72
4.88

Annual Reports:

News Update:


  • Dolphin Offshore Ent - Quarterly Results
    7th Aug 2018, 15:21 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.