Nifty
Sensex
:
:
10720.30
35683.12
-43.10 (-0.40%)
-91.76 (-0.26%)

Chemicals

Rating :
67/99

BSE: 523736 | NSE: DPL

108.60
-0.35 (-0.32%)
20-Nov-2018 | 12:17PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  108.80
  •  109.75
  •  108.00
  •  108.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3959
  •  4.30
  •  197.00
  •  79.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 383.35
  • 8.15
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 440.74
  • 3.20%
  • 0.45

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.48%
  • 4.11%
  • 16.26%
  • FII
  • DII
  • Others
  • 3.71%
  • 0.00%
  • 1.44%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.49
  • -25.23
  • -28.41

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.80
  • -29.92
  • -24.83

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.19
  • -13.29
  • 0.39

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.91
  • 5.98
  • 5.20

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.51
  • 0.47
  • 0.47

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.75
  • 12.35
  • 14.99

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
969.80
1,180.32
2,940.51
4,172.24
4,158.01
2,255.02
1,983.70
1,593.95
1,140.10
1,217.07
Net Sales Growth
-
-17.84%
-59.86%
-29.52%
0.34%
84.39%
13.68%
24.45%
39.81%
-6.32%
 
Cost Of Goods Sold
-
835.26
922.47
2,491.65
3,660.68
3,336.23
1,864.96
1,553.43
1,137.34
824.46
882.82
Gross Profit
-
134.54
257.85
448.85
511.56
821.78
390.06
430.27
456.61
315.64
334.25
GP Margin
-
13.87%
21.85%
15.26%
12.26%
19.76%
17.30%
21.69%
28.65%
27.69%
27.46%
Total Expenditure
-
943.11
1,117.05
2,926.48
4,168.89
3,971.05
2,127.89
1,900.11
1,456.56
1,042.76
1,157.27
Power & Fuel Cost
-
0.07
27.11
69.58
82.77
112.41
65.64
63.76
53.18
53.57
57.24
% Of Sales
-
0.01%
2.30%
2.37%
1.98%
2.70%
2.91%
3.21%
3.34%
4.70%
4.70%
Employee Cost
-
16.25
36.94
62.74
64.33
82.40
23.15
57.89
49.79
39.66
37.67
% Of Sales
-
1.68%
3.13%
2.13%
1.54%
1.98%
1.03%
2.92%
3.12%
3.48%
3.10%
Manufacturing Exp.
-
0.00
11.70
42.94
52.30
91.81
49.59
40.45
33.19
24.98
18.69
% Of Sales
-
0%
0.99%
1.46%
1.25%
2.21%
2.20%
2.04%
2.08%
2.19%
1.54%
General & Admin Exp.
-
17.46
22.07
44.51
16.60
14.95
12.72
9.35
7.45
10.07
5.24
% Of Sales
-
1.80%
1.87%
1.51%
0.40%
0.36%
0.56%
0.47%
0.47%
0.88%
0.43%
Selling & Distn. Exp.
-
66.73
56.47
148.88
203.95
198.16
104.45
81.88
81.62
61.13
73.57
% Of Sales
-
6.88%
4.78%
5.06%
4.89%
4.77%
4.63%
4.13%
5.12%
5.36%
6.04%
Miscellaneous Exp.
-
7.34
40.29
66.17
88.26
135.09
7.38
93.35
94.00
28.88
73.57
% Of Sales
-
0.76%
3.41%
2.25%
2.12%
3.25%
0.33%
4.71%
5.90%
2.53%
6.74%
EBITDA
-
26.69
63.27
14.03
3.35
186.96
127.13
83.59
137.39
97.34
59.80
EBITDA Margin
-
2.75%
5.36%
0.48%
0.08%
4.50%
5.64%
4.21%
8.62%
8.54%
4.91%
Other Income
-
11.00
16.77
18.03
39.32
44.02
59.75
24.27
105.16
55.33
29.27
Interest
-
1.55
101.06
133.15
100.36
70.08
33.20
41.22
25.89
23.30
31.27
Depreciation
-
2.07
70.66
96.77
74.06
52.81
32.82
33.33
31.16
27.89
26.65
PBT
-
34.07
-91.69
-197.86
-131.75
108.09
120.86
33.31
185.50
101.49
31.14
Tax
-
26.06
-36.08
12.31
28.94
30.06
16.50
9.55
66.81
29.05
10.09
Tax Rate
-
76.49%
-7.65%
-6.84%
-21.97%
27.81%
13.65%
28.67%
36.02%
28.62%
32.40%
PAT
-
8.85
555.71
-192.39
-101.22
79.43
91.19
31.14
121.28
76.98
14.07
PAT before Minority Interest
-
8.01
507.98
-192.39
-160.69
78.03
104.36
23.76
118.69
72.44
21.05
Minority Interest
-
0.84
47.73
0.00
59.47
1.40
-13.17
7.38
2.59
4.54
-6.98
PAT Margin
-
0.91%
47.08%
-6.54%
-2.43%
1.91%
4.04%
1.57%
7.61%
6.75%
1.16%
PAT Growth
-
-98.41%
-
-
-
-12.90%
192.84%
-74.32%
57.55%
447.12%
 
Unadjusted EPS
-
14.95
171.04
-40.23
-28.90
22.68
28.70
8.89
34.63
21.98
11.95

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
1,193.49
1,100.13
494.42
459.85
834.14
776.14
700.31
690.27
584.61
189.00
Share Capital
35.03
35.03
35.03
35.03
35.03
35.03
35.03
35.03
11.72
11.72
Total Reserves
1,158.46
1,065.10
459.39
424.82
799.11
741.11
665.28
655.23
549.58
177.28
Non-Current Liabilities
120.91
96.73
1,059.51
1,135.69
1,119.45
944.30
564.49
187.36
435.84
562.29
Secured Loans
1.53
0.00
889.80
1,033.23
1,008.47
850.88
489.41
96.02
304.23
437.37
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
93.33
98.08
Long Term Provisions
1.82
0.13
4.57
4.20
3.98
2.82
2.20
1.88
0.00
0.00
Current Liabilities
339.99
56.46
1,799.92
1,843.72
2,110.60
1,517.40
951.97
692.23
250.65
233.58
Trade Payables
150.99
1.53
167.62
446.23
659.70
269.19
444.65
323.99
178.07
176.90
Other Current Liabilities
3.82
1.25
180.79
319.30
255.06
118.60
93.98
74.52
52.46
49.03
Short Term Borrowings
114.97
0.00
1,412.12
1,060.75
1,175.83
1,108.11
392.75
264.50
0.00
0.00
Short Term Provisions
70.22
53.68
39.39
17.44
20.01
21.50
20.59
29.22
20.11
7.64
Total Liabilities
1,656.18
1,253.32
3,319.17
3,474.34
4,161.24
3,310.40
2,264.53
1,593.10
1,271.10
1,185.89
Net Block
16.71
3.16
1,836.97
1,640.70
1,012.09
1,013.45
599.13
590.52
537.01
392.15
Gross Block
18.77
3.47
1,886.75
2,008.72
1,358.07
1,310.42
853.23
809.66
730.53
558.42
Accumulated Depreciation
2.06
0.31
49.78
368.02
345.98
296.97
254.10
219.14
193.52
166.26
Non Current Assets
927.11
1,097.88
1,951.89
1,748.33
2,056.70
1,751.16
1,156.19
778.26
662.14
466.73
Capital Work in Progress
45.83
45.74
72.53
75.13
1,011.46
665.58
404.94
48.26
43.57
18.81
Non Current Investment
843.73
1,042.08
8.08
7.06
4.80
4.88
5.91
61.24
81.56
55.76
Long Term Loans & Adv.
21.58
6.73
12.28
10.52
23.32
38.51
144.56
76.38
0.00
0.00
Other Non Current Assets
-0.73
0.16
22.04
14.92
5.03
28.74
1.65
1.87
0.00
0.00
Current Assets
729.07
155.44
1,367.28
1,726.01
2,104.54
1,559.24
1,108.34
814.82
608.95
719.16
Current Investments
294.17
50.44
106.93
38.06
36.29
33.00
59.01
0.00
0.00
4.52
Inventories
71.03
0.00
283.71
691.70
881.79
477.20
227.63
182.37
76.07
91.89
Sundry Debtors
119.68
0.00
233.16
211.29
478.81
532.35
251.75
172.18
149.12
180.83
Cash & Bank
59.15
10.99
385.07
460.48
310.07
232.65
425.58
290.51
242.94
320.16
Other Current Assets
185.05
12.80
119.16
249.97
397.58
284.04
144.37
169.76
140.82
121.75
Short Term Loans & Adv.
146.29
81.21
239.25
74.51
153.32
49.60
52.97
39.10
114.84
118.22
Net Current Assets
389.08
98.98
-432.64
-117.71
-6.06
41.84
156.37
122.59
358.31
485.58
Total Assets
1,656.18
1,253.32
3,319.17
3,474.34
4,161.24
3,310.40
2,264.53
1,593.08
1,271.09
1,185.89

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-341.51
353.99
-21.48
354.49
69.11
-658.52
117.32
130.89
126.71
53.53
PBT
77.57
515.28
-180.08
-131.75
108.09
134.53
33.31
185.50
101.49
31.14
Adjustment
-74.82
-484.94
210.25
141.81
45.05
63.11
70.52
19.07
14.22
96.09
Changes in Working Capital
-326.12
349.45
-38.25
349.32
-59.46
-842.97
31.04
-49.50
26.37
-65.99
Cash after chg. in Working capital
-323.37
379.80
-8.08
359.38
93.68
-645.33
134.87
155.07
142.08
61.25
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-18.14
-25.81
-13.40
-4.89
-24.57
-13.19
-17.55
-24.18
-15.37
-7.72
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
286.18
-241.40
-69.77
-113.96
-339.43
-512.93
-282.85
-90.69
-48.25
11.26
Net Fixed Assets
-0.32
927.60
132.74
283.76
-61.02
-106.49
-337.06
-66.33
-683.94
-0.72
Net Investments
-13.62
-327.20
-131.17
50.44
-41.93
-34.93
-81.76
-59.19
71.81
0.94
Others
300.12
-841.80
-71.34
-448.16
-236.48
-371.51
135.97
34.83
563.88
11.04
Cash from Financing Activity
103.96
-140.69
-50.85
-84.94
238.92
984.92
391.23
-34.79
-155.69
45.12
Net Cash Inflow / Outflow
48.62
-28.10
-142.10
155.59
-31.40
-186.53
225.70
5.40
-77.22
109.91
Opening Cash & Equivalents
11.13
70.14
210.30
62.53
88.46
270.22
42.57
37.22
320.16
210.26
Closing Cash & Equivalent
59.45
10.13
70.14
210.91
62.53
88.46
270.22
42.57
242.94
320.16

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
340.75
314.10
141.16
131.31
238.19
221.62
199.97
197.08
479.29
161.38
ROA
0.55%
22.22%
-5.66%
-4.21%
2.09%
3.74%
1.23%
8.29%
5.90%
1.88%
ROE
0.70%
63.72%
-40.32%
-24.84%
9.69%
14.14%
3.42%
18.97%
19.31%
11.59%
ROCE
2.96%
28.81%
-1.67%
-1.06%
5.95%
7.02%
5.52%
20.30%
14.62%
9.53%
Fixed Asset Turnover
87.20
1.34
1.61
2.60
3.27
2.23
2.54
2.19
1.87
2.30
Receivable days
45.05
0.00
25.82
28.73
42.24
59.27
36.59
34.71
50.05
43.04
Inventory Days
26.73
0.00
56.66
65.52
56.77
53.28
35.39
27.92
25.48
33.25
Payable days
28.07
26.45
41.74
46.86
44.05
56.96
75.56
65.55
63.14
61.71
Cash Conversion Cycle
43.71
-26.45
40.73
47.39
54.97
55.58
-3.58
-2.92
12.38
14.58
Total Debt/Equity
0.10
0.00
4.82
4.97
2.83
2.60
1.28
0.59
0.71
2.83
Interest Cover
22.92
5.67
-0.35
-0.31
2.54
4.64
1.81
8.17
5.35
2.00

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.