Nifty
Sensex
:
:
10656.20
35474.51
-107.20 (-1.00%)
-300.37 (-0.84%)

Construction - Real Estate

Rating :
N/A

BSE: 523890 | NSE: DSKULKARNI

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 35.09
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 755.12
  • 9.19%
  • 0.08

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 47.64%
  • 3.96%
  • 28.55%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.00%
  • 19.84%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.45
  • 10.57
  • 9.59

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.33
  • 0.34
  • 0.30

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.34
  • 32.31
  • 48.42

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
-
209.75
99.86
29.02
74.99
207.41
256.14
240.88
188.30
77.53
29.88
Net Sales Growth
-
110.04%
244.11%
-61.30%
-63.84%
-19.02%
6.34%
27.92%
142.87%
159.47%
 
Cost Of Goods Sold
-
-22.59
-69.55
-79.93
-27.96
90.77
129.94
82.41
25.75
-65.04
-88.81
Gross Profit
-
232.34
169.42
108.95
102.95
116.64
126.20
158.47
162.55
142.57
118.70
GP Margin
-
110.77%
169.66%
375.43%
137.28%
56.24%
49.27%
65.79%
86.33%
183.89%
397.26%
Total Expenditure
-
181.25
66.59
-9.46
45.16
194.62
232.81
227.01
181.17
24.14
-3.82
Power & Fuel Cost
-
0.44
0.40
0.38
0.48
0.20
2.22
0.71
0.19
0.32
0.16
% Of Sales
-
0.21%
0.40%
1.31%
0.64%
0.10%
0.87%
0.29%
0.10%
0.41%
0.54%
Employee Cost
-
12.04
10.61
8.91
7.62
19.77
16.20
13.44
8.55
2.82
2.28
% Of Sales
-
5.74%
10.62%
30.70%
10.16%
9.53%
6.32%
5.58%
4.54%
3.64%
7.63%
Manufacturing Exp.
-
150.40
87.17
42.80
46.41
51.74
54.86
95.31
123.82
69.05
67.03
% Of Sales
-
71.70%
87.29%
147.48%
61.89%
24.95%
21.42%
39.57%
65.76%
89.06%
224.33%
General & Admin Exp.
-
14.69
13.99
11.69
10.12
19.35
14.68
12.20
10.76
7.62
6.50
% Of Sales
-
7.00%
14.01%
40.28%
13.50%
9.33%
5.73%
5.06%
5.71%
9.83%
21.75%
Selling & Distn. Exp.
-
25.15
14.52
5.93
8.47
11.59
12.10
10.43
7.45
6.77
6.47
% Of Sales
-
11.99%
14.54%
20.43%
11.29%
5.59%
4.72%
4.33%
3.96%
8.73%
21.65%
Miscellaneous Exp.
-
1.13
9.45
0.75
0.03
1.20
2.80
12.51
4.66
2.61
6.47
% Of Sales
-
0.54%
9.46%
2.58%
0.04%
0.58%
1.09%
5.19%
2.47%
3.37%
8.57%
EBITDA
-
28.50
33.27
38.48
29.83
12.79
23.33
13.87
7.13
53.39
33.70
EBITDA Margin
-
13.59%
33.32%
132.60%
39.78%
6.17%
9.11%
5.76%
3.79%
68.86%
112.78%
Other Income
-
2.91
2.98
1.53
3.38
1.88
1.68
0.58
1.11
1.20
9.60
Interest
-
8.99
9.79
10.07
9.52
13.41
11.04
8.27
3.27
2.52
2.61
Depreciation
-
3.29
3.35
1.45
1.43
5.98
5.20
3.97
2.10
0.69
0.46
PBT
-
19.12
23.11
28.49
22.25
-4.72
8.78
2.21
2.86
51.38
40.23
Tax
-
12.75
13.31
12.61
10.01
7.94
8.97
8.64
1.50
12.19
5.56
Tax Rate
-
65.99%
47.25%
44.51%
41.64%
-456.32%
108.46%
390.95%
52.45%
23.73%
13.82%
PAT
-
6.57
14.87
15.72
14.04
0.44
7.54
0.80
4.96
39.20
34.67
PAT before Minority Interest
-
6.57
14.87
15.72
14.04
-9.69
-0.70
-6.43
1.36
39.20
34.67
Minority Interest
-
0.00
0.00
0.00
0.00
10.13
8.24
7.23
3.60
0.00
0.00
PAT Margin
-
3.13%
14.89%
54.17%
18.72%
0.21%
2.94%
0.33%
2.63%
50.56%
116.03%
PAT Growth
-
-55.82%
-5.41%
11.97%
3,090.91%
-94.16%
842.50%
-83.87%
-87.35%
13.07%
 
Unadjusted EPS
-
2.54
5.76
6.09
5.44
0.17
2.92
0.31
1.92
15.19
16.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
463.29
462.68
457.59
445.30
406.62
413.72
421.88
423.30
417.69
274.80
Share Capital
25.80
25.80
25.80
25.80
25.80
25.80
25.80
25.80
25.80
22.00
Total Reserves
437.49
436.88
431.79
419.50
380.82
387.92
396.08
397.50
391.89
252.80
Non-Current Liabilities
508.24
314.98
260.36
230.61
380.70
291.15
590.69
481.54
333.81
132.01
Secured Loans
496.07
272.24
160.59
117.31
157.42
147.83
360.27
403.49
326.09
126.83
Unsecured Loans
11.49
41.87
98.39
111.99
222.45
142.46
229.79
77.56
7.12
4.54
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
1,257.00
1,124.43
840.53
642.41
592.65
636.10
288.96
408.26
302.94
189.29
Trade Payables
62.12
28.07
15.57
16.18
24.42
31.49
26.09
7.34
86.88
18.13
Other Current Liabilities
1,006.29
956.80
733.03
540.64
457.07
350.17
229.10
375.66
189.75
157.95
Short Term Borrowings
83.59
52.96
22.64
26.81
61.60
212.14
0.00
0.00
0.00
0.00
Short Term Provisions
105.01
86.60
69.29
58.79
49.57
42.30
33.77
25.26
26.31
13.20
Total Liabilities
2,228.53
1,902.09
1,558.48
1,318.32
1,353.15
1,324.35
1,293.11
1,311.95
1,054.44
596.10
Net Block
49.02
38.83
40.47
40.45
175.22
148.24
71.74
61.14
6.42
4.30
Gross Block
63.93
51.79
50.11
48.98
194.77
162.06
80.40
65.96
9.17
6.52
Accumulated Depreciation
14.91
12.96
9.64
8.53
19.55
13.82
8.67
4.82
2.74
2.22
Non Current Assets
54.84
43.86
43.04
43.79
246.87
208.93
187.39
161.42
6.45
4.32
Capital Work in Progress
0.48
0.39
0.30
0.30
69.40
60.62
102.11
86.74
0.00
0.00
Non Current Investment
0.85
0.95
0.95
1.07
0.12
0.07
13.55
13.55
0.03
0.02
Long Term Loans & Adv.
4.50
3.70
1.32
1.98
0.39
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
1.74
0.00
0.00
0.00
0.00
0.00
Current Assets
2,173.69
1,858.23
1,515.45
1,274.53
1,106.29
1,115.43
1,103.44
1,145.99
1,041.06
582.69
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,851.70
1,627.23
1,373.18
1,165.05
1,000.95
1,008.40
1,021.19
1,093.39
946.90
444.20
Sundry Debtors
12.34
9.48
10.73
12.89
17.87
26.08
27.12
3.26
2.50
3.99
Cash & Bank
34.64
47.93
40.35
31.30
16.70
32.52
21.93
2.30
12.13
90.92
Other Current Assets
275.02
3.90
0.66
0.26
70.76
48.42
33.21
47.04
79.54
43.58
Short Term Loans & Adv.
264.34
169.69
90.52
65.02
70.76
48.42
33.21
47.04
79.54
43.58
Net Current Assets
916.69
733.80
674.92
632.12
513.64
479.33
814.49
737.73
738.12
393.40
Total Assets
2,228.53
1,902.09
1,558.49
1,318.32
1,353.16
1,324.36
1,293.10
1,311.95
1,054.44
596.10

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
-181.16
-12.58
-7.38
-81.27
-29.87
190.68
-42.30
4.62
-380.03
-277.76
PBT
19.31
28.18
28.33
24.05
-1.49
8.27
2.21
2.86
51.38
40.23
Adjustment
10.23
11.41
10.58
8.37
31.44
25.58
21.12
9.99
4.76
-2.31
Changes in Working Capital
-193.88
-43.97
-35.95
-106.30
-52.52
168.23
-57.44
-5.90
-427.52
-307.38
Cash after chg. in Working capital
-164.33
-4.39
2.96
-73.89
-22.57
202.08
-34.12
6.95
-371.38
-269.46
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-16.84
-8.19
-10.34
-7.38
-7.30
-11.40
-8.19
-2.34
-8.65
-8.30
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-11.42
-0.30
-0.13
203.89
-40.32
-25.05
-29.40
-155.96
-1.90
2.88
Net Fixed Assets
-12.23
-1.76
-1.14
-0.52
-1.39
-7.14
-0.68
-30.39
-2.63
Net Investments
5.19
0.00
27.09
1.60
-0.03
-13.97
0.00
-32.34
-4.28
Others
-4.38
1.46
-26.08
202.81
-38.90
-3.94
-28.72
-93.23
5.01
Cash from Financing Activity
179.29
34.28
16.56
-108.02
54.37
-155.05
91.34
141.52
303.13
365.80
Net Cash Inflow / Outflow
-13.30
21.40
9.05
14.60
-15.82
10.59
19.63
-9.82
-78.80
90.92
Opening Cash & Equivalents
47.93
40.35
31.30
16.70
32.52
21.93
2.30
12.13
90.92
0.00
Closing Cash & Equivalent
34.64
61.75
40.35
31.30
16.70
32.52
21.93
2.30
12.13
90.92

Financial Ratios

Consolidated /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
179.56
179.33
177.35
172.59
157.60
160.35
162.63
162.30
159.20
120.77
ROA
0.32%
0.86%
1.09%
1.05%
-0.72%
-0.05%
-0.49%
0.12%
4.75%
5.82%
ROE
1.42%
3.23%
3.48%
3.30%
-2.36%
-0.17%
-1.54%
0.33%
11.59%
13.05%
ROCE
2.54%
3.84%
4.20%
3.50%
1.09%
1.85%
1.10%
0.75%
9.45%
10.79%
Fixed Asset Turnover
3.63
1.96
0.59
0.62
1.16
2.11
3.29
5.01
9.89
4.58
Receivable days
18.99
36.93
148.56
74.88
38.68
37.90
23.01
5.59
15.27
48.70
Inventory Days
3026.99
5483.15
0.00
5271.51
1768.01
1446.07
1602.06
1977.45
3274.49
5426.68
Payable days
93.53
119.23
-339.02
1559.56
114.90
31.81
29.25
100.94
1169.09
-578.06
Cash Conversion Cycle
2952.45
5400.85
487.58
3786.83
1691.78
1452.16
1595.82
1882.09
2120.67
6053.45
Total Debt/Equity
1.63
1.18
1.11
0.93
1.59
1.61
1.41
1.15
0.81
0.49
Interest Cover
3.15
3.88
3.81
3.52
0.87
1.75
1.27
1.87
21.36
16.44

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.