Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

IT - Software

Rating :
77/99

BSE: 532365 | NSE: DSSL

37.60
0.00 (0%)
16-Nov-2018 | 3:43PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  37.80
  •  37.90
  •  36.60
  •  37.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6319
  •  2.38
  •  66.00
  •  28.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 33.99
  • 11.08
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 60.33
  • N/A
  • 1.32

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.17%
  • 2.21%
  • 49.09%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.53%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.68
  • 22.20
  • 19.27

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.87
  • 14.43
  • 9.85

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.97
  • 26.65
  • 27.59

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 11.97

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.27
  • 0.35
  • 0.57

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.92
  • 2.37
  • 3.88

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
88.59
53.90
64.36%
56.67
47.69
18.83%
51.69
0.00
0.00
52.80
37.73
39.94%
Expenses
86.10
52.57
63.78%
54.38
46.39
17.22%
49.99
0.00
0.00
51.44
36.77
39.90%
EBITDA
2.49
1.33
87.22%
2.29
1.30
76.15%
1.70
0.00
0.00
1.36
0.96
41.67%
EBIDTM
2.81%
2.46%
4.05%
2.73%
3.29%
0.00%
2.58%
2.55%
Other Income
0.13
0.14
-7.14%
0.29
0.12
141.67%
0.20
0.00
0.00
0.21
0.18
16.67%
Interest
0.87
0.67
29.85%
1.06
0.73
45.21%
1.01
0.00
0.00
0.80
0.63
26.98%
Depreciation
0.18
0.15
20.00%
0.22
0.16
37.50%
0.18
0.00
0.00
0.21
0.13
61.54%
PBT
1.57
0.64
145.31%
1.31
0.53
147.17%
0.70
0.00
0.00
0.56
0.38
47.37%
Tax
0.26
0.15
73.33%
0.56
0.18
211.11%
0.12
0.00
0.00
0.13
0.08
62.50%
PAT
1.31
0.50
162.00%
0.75
0.36
108.33%
0.58
0.00
0.00
0.43
0.30
43.33%
PATM
1.48%
0.92%
1.32%
0.75%
1.13%
0.00%
0.80%
0.80%
EPS
2.05
0.78
162.82%
1.18
0.56
110.71%
0.91
0.00
0.00
0.67
0.51
31.37%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 10
Mar 09
Net Sales
249.75
213.77
158.29
58.95
38.57
Net Sales Growth
79.26%
35.05%
168.52%
52.84%
 
Cost Of Goods Sold
213.75
-4.61
-2.57
-0.11
-2.95
Gross Profit
36.00
218.39
160.86
59.06
41.52
GP Margin
14.41%
102.16%
101.62%
100.19%
107.65%
Total Expenditure
241.91
206.89
153.69
55.25
35.63
Power & Fuel Cost
-
0.11
0.11
0.04
0.05
% Of Sales
-
0.05%
0.07%
0.07%
0.13%
Employee Cost
-
20.78
11.28
1.43
1.26
% Of Sales
-
9.72%
7.13%
2.43%
3.27%
Manufacturing Exp.
-
0.83
0.72
0.02
0.03
% Of Sales
-
0.39%
0.45%
0.03%
0.08%
General & Admin Exp.
-
3.69
2.18
0.81
0.62
% Of Sales
-
1.73%
1.38%
1.37%
1.61%
Selling & Distn. Exp.
-
0.20
0.17
0.25
0.15
% Of Sales
-
0.09%
0.11%
0.42%
0.39%
Miscellaneous Exp.
-
0.32
0.33
0.14
0.16
% Of Sales
-
0.15%
0.21%
0.24%
0.41%
EBITDA
7.84
6.88
4.60
3.70
2.94
EBITDA Margin
3.14%
3.22%
2.91%
6.28%
7.62%
Other Income
0.83
0.83
0.54
0.07
0.03
Interest
3.74
3.90
2.91
1.14
1.01
Depreciation
0.79
0.76
0.61
1.65
1.43
PBT
4.14
3.05
1.62
0.98
0.52
Tax
1.07
0.96
0.41
0.26
0.18
Tax Rate
25.85%
31.48%
25.31%
26.53%
34.62%
PAT
3.07
2.10
1.21
0.72
0.34
PAT before Minority Interest
3.07
2.10
1.21
0.72
0.34
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.23%
0.98%
0.76%
1.22%
0.88%
PAT Growth
164.66%
73.55%
68.06%
111.76%
 
Unadjusted EPS
4.81
3.22
2.04
0.05
0.02

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 10
Mar 09
Shareholder's Funds
23.31
20.39
35.46
34.74
Share Capital
6.91
6.38
29.69
29.69
Total Reserves
15.27
12.61
5.76
5.04
Non-Current Liabilities
1.51
1.53
11.36
9.89
Secured Loans
0.50
0.67
9.94
8.54
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
0.68
0.48
0.00
0.00
Current Liabilities
44.81
32.00
6.41
2.36
Trade Payables
5.89
7.91
4.89
1.26
Other Current Liabilities
4.13
4.86
0.81
0.60
Short Term Borrowings
34.80
19.23
0.00
0.00
Short Term Provisions
0.00
0.00
0.70
0.50
Total Liabilities
69.63
53.92
53.23
46.99
Net Block
2.85
3.03
13.35
12.16
Gross Block
4.03
5.60
16.93
16.02
Accumulated Depreciation
1.18
2.57
3.58
3.86
Non Current Assets
2.85
5.90
29.28
26.27
Capital Work in Progress
0.00
0.00
10.92
9.02
Non Current Investment
0.01
0.01
5.01
5.08
Long Term Loans & Adv.
0.00
2.86
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
66.78
48.02
23.94
20.72
Current Investments
0.00
0.00
0.00
0.00
Inventories
13.81
9.19
6.06
5.96
Sundry Debtors
39.54
29.46
14.51
10.24
Cash & Bank
9.13
9.25
1.78
1.94
Other Current Assets
4.31
0.00
0.00
0.00
Short Term Loans & Adv.
4.31
0.11
1.59
2.59
Net Current Assets
21.97
16.02
17.53
18.36
Total Assets
69.63
53.92
53.22
46.99

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 10
Mar 09
Cash From Operating Activity
-12.92
4.42
4.14
-0.01
PBT
3.05
1.62
0.98
0.52
Adjustment
4.30
3.34
2.68
2.44
Changes in Working Capital
-19.16
0.29
0.62
-2.84
Cash after chg. in Working capital
-11.80
5.25
4.28
0.12
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-1.12
-0.83
-0.14
-0.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.58
-0.30
-4.77
-1.94
Net Fixed Assets
1.57
6.72
12.72
Net Investments
0.00
1.45
3.57
Others
-2.15
-8.47
-21.06
Cash from Financing Activity
12.65
-1.13
0.47
3.74
Net Cash Inflow / Outflow
-0.85
3.00
-0.16
1.79
Opening Cash & Equivalents
7.98
6.25
1.94
0.15
Closing Cash & Equivalent
7.12
9.25
1.78
1.94

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 10
Mar 09
Book Value (Rs.)
32.10
29.77
23.89
23.41
ROA
3.39%
2.26%
1.44%
0.72%
ROE
10.18%
4.45%
2.06%
0.98%
ROCE
14.01%
10.55%
4.78%
3.55%
Fixed Asset Turnover
44.42
14.05
3.58
2.41
Receivable days
58.90
50.70
76.61
96.88
Inventory Days
19.64
17.59
37.21
56.38
Payable days
110.75
180.82
304.14
144.43
Cash Conversion Cycle
-32.21
-112.53
-190.32
8.83
Total Debt/Equity
1.60
1.06
0.28
0.25
Interest Cover
1.78
1.56
1.86
1.52

News Update:


  • Dynacons Systems successfully appraised at CMMI Level 3
    25th Sep 2018, 15:22 PM

    A successful CMMI ML3 appraisal means that the organization is performing at a defined level where processes are well characterized and understood

    Read More
  • Dynacons Systems bags contract worth Rs 58 crore
    4th Sep 2018, 08:43 AM

    The objective of this project is to implement HMIS at MCGM’s network which comprises of 3 Major Hospitals

    Read More
  • Dynacons Sys & Sol - Quarterly Results
    14th Aug 2018, 19:44 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.