Nifty
Sensex
:
:
11828.25
39352.67
421.10 (3.69%)
1421.90 (3.75%)

IT - Software

Rating :
N/A

BSE: 532365 | NSE: DSSL

27.85
0.35 (1.27%)
20-May-2019 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  27.05
  •  28.80
  •  27.05
  •  27.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3880
  •  1.08
  •  44.70
  •  25.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 24.77
  • 5.94
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 51.11
  • N/A
  • 0.82

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.17%
  • 1.84%
  • 49.49%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.50%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.68
  • 22.20
  • 19.27

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.87
  • 14.43
  • 9.85

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.97
  • 26.65
  • 27.59

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 6.29
  • 12.02

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.31
  • 0.44
  • 0.74

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.04
  • 2.88
  • 4.82

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
72.21
51.69
39.70%
79.22
52.80
50.04%
88.59
53.90
64.36%
56.67
47.69
18.83%
Expenses
69.80
49.99
39.63%
76.74
51.44
49.18%
86.10
52.57
63.78%
54.38
46.39
17.22%
EBITDA
2.41
1.70
41.76%
2.48
1.36
82.35%
2.49
1.33
87.22%
2.29
1.30
76.15%
EBIDTM
3.33%
3.29%
3.13%
2.58%
2.81%
2.46%
4.05%
2.73%
Other Income
0.43
0.20
115.00%
0.38
0.21
80.95%
0.13
0.14
-7.14%
0.29
0.12
141.67%
Interest
1.52
1.01
50.50%
1.31
0.80
63.75%
0.87
0.67
29.85%
1.06
0.73
45.21%
Depreciation
0.19
0.18
5.56%
0.18
0.21
-14.29%
0.18
0.15
20.00%
0.22
0.16
37.50%
PBT
1.14
0.70
62.86%
1.37
0.56
144.64%
1.57
0.64
145.31%
1.31
0.53
147.17%
Tax
0.20
0.12
66.67%
0.19
0.13
46.15%
0.26
0.15
73.33%
0.56
0.18
211.11%
PAT
0.93
0.58
60.34%
1.18
0.43
174.42%
1.31
0.50
162.00%
0.75
0.36
108.33%
PATM
1.29%
1.13%
1.49%
0.80%
1.48%
0.92%
1.32%
0.75%
EPS
1.02
0.91
12.09%
1.28
0.67
91.04%
2.05
0.78
162.82%
1.18
0.56
110.71%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 10
Mar 09
Net Sales
296.69
213.77
158.29
58.95
38.57
Net Sales Growth
43.97%
35.05%
168.52%
52.84%
 
Cost Of Goods Sold
255.91
-4.61
-2.57
-0.11
-2.95
Gross Profit
40.78
218.39
160.86
59.06
41.52
GP Margin
13.74%
102.16%
101.62%
100.19%
107.65%
Total Expenditure
287.02
206.89
153.69
55.25
35.63
Power & Fuel Cost
-
0.11
0.11
0.04
0.05
% Of Sales
-
0.05%
0.07%
0.07%
0.13%
Employee Cost
-
20.78
11.28
1.43
1.26
% Of Sales
-
9.72%
7.13%
2.43%
3.27%
Manufacturing Exp.
-
0.83
0.72
0.02
0.03
% Of Sales
-
0.39%
0.45%
0.03%
0.08%
General & Admin Exp.
-
3.69
2.18
0.81
0.62
% Of Sales
-
1.73%
1.38%
1.37%
1.61%
Selling & Distn. Exp.
-
0.20
0.17
0.25
0.15
% Of Sales
-
0.09%
0.11%
0.42%
0.39%
Miscellaneous Exp.
-
0.32
0.33
0.14
0.16
% Of Sales
-
0.15%
0.21%
0.24%
0.41%
EBITDA
9.67
6.88
4.60
3.70
2.94
EBITDA Margin
3.26%
3.22%
2.91%
6.28%
7.62%
Other Income
1.23
0.83
0.54
0.07
0.03
Interest
4.76
3.90
2.91
1.14
1.01
Depreciation
0.77
0.76
0.61
1.65
1.43
PBT
5.39
3.05
1.62
0.98
0.52
Tax
1.21
0.96
0.41
0.26
0.18
Tax Rate
22.45%
31.48%
25.31%
26.53%
34.62%
PAT
4.17
2.10
1.21
0.72
0.34
PAT before Minority Interest
4.17
2.10
1.21
0.72
0.34
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.41%
0.98%
0.76%
1.22%
0.88%
PAT Growth
122.99%
73.55%
68.06%
111.76%
 
Unadjusted EPS
5.53
3.22
2.04
0.05
0.02

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 10
Mar 09
Shareholder's Funds
23.31
20.39
35.46
34.74
Share Capital
6.91
6.38
29.69
29.69
Total Reserves
15.27
12.61
5.76
5.04
Non-Current Liabilities
1.51
1.53
11.36
9.89
Secured Loans
0.50
0.67
9.94
8.54
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
0.68
0.48
0.00
0.00
Current Liabilities
44.81
32.00
6.41
2.36
Trade Payables
5.89
7.91
4.89
1.26
Other Current Liabilities
4.13
4.86
0.81
0.60
Short Term Borrowings
34.80
19.23
0.00
0.00
Short Term Provisions
0.00
0.00
0.70
0.50
Total Liabilities
69.63
53.92
53.23
46.99
Net Block
2.85
3.03
13.35
12.16
Gross Block
4.03
5.60
16.93
16.02
Accumulated Depreciation
1.18
2.57
3.58
3.86
Non Current Assets
2.85
5.90
29.28
26.27
Capital Work in Progress
0.00
0.00
10.92
9.02
Non Current Investment
0.01
0.01
5.01
5.08
Long Term Loans & Adv.
0.00
2.86
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
66.78
48.02
23.94
20.72
Current Investments
0.00
0.00
0.00
0.00
Inventories
13.81
9.19
6.06
5.96
Sundry Debtors
39.54
29.46
14.51
10.24
Cash & Bank
9.13
9.25
1.78
1.94
Other Current Assets
4.31
0.00
0.00
0.00
Short Term Loans & Adv.
4.31
0.11
1.59
2.59
Net Current Assets
21.97
16.02
17.53
18.36
Total Assets
69.63
53.92
53.22
46.99

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 10
Mar 09
Cash From Operating Activity
-12.92
4.42
4.14
-0.01
PBT
3.05
1.62
0.98
0.52
Adjustment
4.30
3.34
2.68
2.44
Changes in Working Capital
-19.16
0.29
0.62
-2.84
Cash after chg. in Working capital
-11.80
5.25
4.28
0.12
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-1.12
-0.83
-0.14
-0.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.58
-0.30
-4.77
-1.94
Net Fixed Assets
1.57
6.72
12.72
Net Investments
0.00
1.45
3.57
Others
-2.15
-8.47
-21.06
Cash from Financing Activity
12.65
-1.13
0.47
3.74
Net Cash Inflow / Outflow
-0.85
3.00
-0.16
1.79
Opening Cash & Equivalents
7.98
6.25
1.94
0.15
Closing Cash & Equivalent
7.12
9.25
1.78
1.94

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 10
Mar 09
Book Value (Rs.)
32.10
29.77
23.89
23.41
ROA
3.39%
2.26%
1.44%
0.72%
ROE
10.18%
4.45%
2.06%
0.98%
ROCE
14.01%
10.55%
4.78%
3.55%
Fixed Asset Turnover
44.42
14.05
3.58
2.41
Receivable days
58.90
50.70
76.61
96.88
Inventory Days
19.64
17.59
37.21
56.38
Payable days
110.75
180.82
304.14
144.43
Cash Conversion Cycle
-32.21
-112.53
-190.32
8.83
Total Debt/Equity
1.60
1.06
0.28
0.25
Interest Cover
1.78
1.56
1.86
1.52

Top Investors:

News Update:


  • Dynacons Sys & Sol - Quarterly Results
    14th Feb 2019, 18:04 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.