Nifty
Sensex
:
:
10755.45
35768.44
73.25 (0.69%)
311.28 (0.88%)

Agriculture

Rating :
43/99

BSE: 538902 | NSE: DTIL

253.00
0.45 (0.18%)
19-Nov-2018 | 3:02PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  260.00
  •  260.00
  •  251.15
  •  252.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  591
  •  1.50
  •  506.50
  •  228.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 176.88
  • 15.06
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 271.76
  • 3.17%
  • 0.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.13%
  • 4.70%
  • 20.87%
  • FII
  • DII
  • Others
  • 5.07%
  • 0.00%
  • 2.23%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -1.12

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -12.55

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -28.18

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 14.91

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.10

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 9.64

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
287.08
301.83
273.56
267.97
Net Sales Growth
-
-4.89%
10.33%
2.09%
 
Cost Of Goods Sold
-
36.64
36.68
31.23
33.88
Gross Profit
-
250.44
265.15
242.33
234.09
GP Margin
-
87.24%
87.85%
88.58%
87.36%
Total Expenditure
-
243.87
245.16
236.78
225.53
Power & Fuel Cost
-
27.88
28.60
35.36
30.00
% Of Sales
-
9.71%
9.48%
12.93%
11.20%
Employee Cost
-
76.67
74.37
69.62
57.63
% Of Sales
-
26.71%
24.64%
25.45%
21.51%
Manufacturing Exp.
-
53.86
50.33
51.56
59.36
% Of Sales
-
18.76%
16.67%
18.85%
22.15%
General & Admin Exp.
-
10.79
10.64
8.43
8.98
% Of Sales
-
3.76%
3.53%
3.08%
3.35%
Selling & Distn. Exp.
-
15.51
21.44
20.47
17.65
% Of Sales
-
5.40%
7.10%
7.48%
6.59%
Miscellaneous Exp.
-
22.52
23.10
20.11
18.03
% Of Sales
-
7.84%
7.65%
7.35%
6.73%
EBITDA
-
43.21
56.67
36.78
42.44
EBITDA Margin
-
15.05%
18.78%
13.44%
15.84%
Other Income
-
11.40
7.89
12.85
7.79
Interest
-
9.00
8.09
8.73
8.19
Depreciation
-
17.45
20.89
8.89
9.80
PBT
-
28.16
35.58
32.01
32.24
Tax
-
-0.84
8.45
6.70
3.93
Tax Rate
-
-2.98%
23.75%
20.93%
12.19%
PAT
-
29.00
27.13
25.31
28.31
PAT before Minority Interest
-
29.00
27.13
25.31
28.31
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
10.10%
8.99%
9.25%
10.56%
PAT Growth
-
6.89%
7.19%
-10.60%
 
Unadjusted EPS
-
41.40
38.73
36.13
40.41

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
721.37
702.37
405.22
410.20
Share Capital
7.00
7.00
7.00
7.00
Total Reserves
714.37
695.37
398.21
403.19
Non-Current Liabilities
153.87
161.84
71.76
66.65
Secured Loans
48.63
46.22
53.49
46.98
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
3.09
2.18
Current Liabilities
93.23
120.64
100.66
108.82
Trade Payables
21.21
21.06
22.76
20.34
Other Current Liabilities
23.38
25.10
22.17
26.64
Short Term Borrowings
41.44
61.23
44.40
52.59
Short Term Provisions
7.19
13.25
11.34
9.24
Total Liabilities
968.47
984.85
577.64
585.67
Net Block
741.61
768.34
438.91
464.45
Gross Block
789.37
800.30
512.10
532.02
Accumulated Depreciation
47.76
31.96
73.20
67.57
Non Current Assets
840.46
862.65
470.42
474.26
Capital Work in Progress
44.78
32.39
0.00
0.04
Non Current Investment
43.03
41.56
26.23
7.37
Long Term Loans & Adv.
10.98
20.28
5.12
2.07
Other Non Current Assets
0.06
0.08
0.17
0.33
Current Assets
128.00
122.20
107.21
111.41
Current Investments
10.53
1.62
0.00
16.29
Inventories
37.44
35.58
37.81
33.32
Sundry Debtors
48.56
48.01
46.80
32.39
Cash & Bank
4.98
2.46
3.81
15.65
Other Current Assets
26.49
17.58
5.66
4.41
Short Term Loans & Adv.
8.96
16.94
13.14
9.35
Net Current Assets
34.78
1.56
6.55
2.59
Total Assets
968.46
984.85
577.63
585.67

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
44.28
45.10
28.25
45.15
PBT
28.16
35.58
32.01
32.24
Adjustment
27.40
28.09
18.06
22.17
Changes in Working Capital
-3.79
-13.45
-15.79
-4.93
Cash after chg. in Working capital
51.77
50.23
34.28
49.48
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-7.49
-5.13
-6.04
-4.33
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-16.27
-41.24
-13.35
-13.44
Net Fixed Assets
-5.68
-122.59
1.49
Net Investments
-9.25
-20.76
-4.90
Others
-1.34
102.11
-9.94
Cash from Financing Activity
-25.49
-5.26
-26.78
-24.14
Net Cash Inflow / Outflow
2.52
-1.40
-11.88
7.57
Opening Cash & Equivalents
2.34
3.71
15.60
0.00
Closing Cash & Equivalent
4.80
2.34
3.80
15.60

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
1029.80
1002.68
172.12
173.90
ROA
2.97%
3.47%
4.35%
4.83%
ROE
4.07%
6.59%
20.88%
23.24%
ROCE
4.54%
8.37%
17.60%
17.04%
Fixed Asset Turnover
0.36
0.46
0.52
0.50
Receivable days
61.39
57.32
52.83
44.12
Inventory Days
46.42
44.38
47.45
45.38
Payable days
33.57
34.42
35.26
35.36
Cash Conversion Cycle
74.25
67.28
65.02
54.14
Total Debt/Equity
0.14
0.16
0.87
0.95
Interest Cover
4.13
5.40
4.67
4.94

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.