Nifty
Sensex
:
:
10805.45
35962.93
13.90 (0.13%)
33.29 (0.09%)

Tyres & Allied

Rating :
N/A

BSE: 509130 | NSE: DUNLOP

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 126.98
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 402.50
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 37.94%
  • 45.95%
  • 8.99%
  • FII
  • DII
  • Others
  • 0.03%
  • 6.62%
  • 0.47%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.43
  • 0.05
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.57
  • -
  • -

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Net Sales
-
0.00
0.00
0.00
19.83
173.63
175.56
177.38
118.12
0.00
0.00
Net Sales Growth
-
0
0
-100%
-88.58%
-1.10%
-1.03%
50.17%
0
0
 
Cost Of Goods Sold
-
0.00
0.00
0.00
14.08
160.28
169.09
156.83
108.35
0.00
0.00
Gross Profit
-
0.00
0.00
0.00
5.74
13.36
6.47
20.56
9.77
0.00
0.00
GP Margin
-
0
0
0
28.95%
7.69%
3.69%
11.59%
8.27%
0
0
Total Expenditure
-
5.52
2.14
2.17
20.73
165.44
175.22
173.77
115.31
7.73
10.22
Power & Fuel Cost
-
0.05
0.03
0.01
1.25
0.58
0.39
1.32
0.36
0.08
0.12
% Of Sales
-
0
0
0
6.30%
0.33%
0.22%
0.74%
0.30%
0
0
Employee Cost
-
4.66
1.26
0.84
3.65
1.44
1.24
8.84
1.08
2.49
5.61
% Of Sales
-
0
0
0
18.41%
0.83%
0.71%
4.98%
0.91%
0
0
Manufacturing Exp.
-
0.08
0.04
0.01
0.41
0.09
1.85
0.20
0.10
0.07
0.25
% Of Sales
-
0
0
0
2.07%
0.05%
1.05%
0.11%
0.08%
0
0
General & Admin Exp.
-
0.64
0.62
1.15
1.09
0.65
1.74
2.71
0.40
0.97
3.92
% Of Sales
-
0
0
0
5.50%
0.37%
0.99%
1.53%
0.34%
0
0
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.04
2.27
0.76
3.36
4.41
1.44
0.10
% Of Sales
-
0
0
0
0.20%
1.31%
0.43%
1.89%
3.73%
0
0
Miscellaneous Exp.
-
0.07
0.18
0.17
0.21
0.14
0.15
0.51
0.05
0.39
0.10
% Of Sales
-
0
0
0
1.06%
0.08%
0.09%
0.29%
0.04%
0
0
EBITDA
-
-5.52
-2.14
-2.17
-0.90
8.19
0.34
3.61
2.81
-7.73
-10.22
EBITDA Margin
-
0
0
0
-4.54%
4.72%
0.19%
2.04%
2.38%
0
0
Other Income
-
3.17
0.01
1.21
0.28
1.00
5.15
6.68
4.05
341.65
4.14
Interest
-
0.00
0.06
3.80
9.38
5.74
2.81
7.02
0.21
3.46
1.39
Depreciation
-
40.30
1.46
1.46
1.47
1.44
1.41
1.36
1.12
0.95
3.11
PBT
-
-42.65
-3.65
-6.23
-11.47
2.02
1.27
1.92
5.53
329.51
-10.58
Tax
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-10.30
0.05
Tax Rate
-
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-2.15%
0.07%
PAT
-
-42.65
-3.65
-8.86
-11.47
2.02
1.27
1.36
4.83
488.65
71.89
PAT before Minority Interest
-
-42.65
-3.65
-8.86
-11.47
2.02
1.27
1.36
4.83
488.65
71.89
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
0
0
0
-57.84%
1.16%
0.72%
0.77%
4.09%
0
0
PAT Growth
-
-
-
-
-
59.06%
-6.62%
-71.84%
-99.01%
579.72%
 
Unadjusted EPS
-
-3.50
-0.30
-0.73
-1.59
0.28
0.18
0.19
0.67
108.61
15.98

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Shareholder's Funds
692.02
734.86
1,070.32
1,049.44
1,098.88
1,135.50
1,140.93
1,312.94
1,359.01
-260.77
Share Capital
121.98
121.98
121.98
71.98
71.98
71.98
71.98
71.98
44.99
44.99
Total Reserves
570.03
612.88
948.34
977.46
1,026.90
1,063.52
1,068.94
1,240.96
1,294.02
-305.76
Non-Current Liabilities
161.14
164.09
166.15
172.87
215.88
178.70
140.26
75.70
119.08
162.80
Secured Loans
41.38
41.38
41.38
71.49
49.16
45.79
12.06
12.86
90.06
93.49
Unsecured Loans
191.63
191.63
193.70
157.84
222.28
228.45
190.16
138.55
124.57
69.31
Long Term Provisions
3.42
5.94
5.94
8.53
8.41
0.00
0.00
0.00
0.00
0.00
Current Liabilities
117.47
111.77
108.28
159.93
82.23
54.08
82.94
107.12
81.30
262.76
Trade Payables
0.42
0.42
0.63
2.70
6.02
23.73
52.39
18.44
5.32
191.47
Other Current Liabilities
64.36
65.66
61.63
53.38
39.83
21.03
22.53
88.45
75.53
1.95
Short Term Borrowings
43.88
43.88
43.62
102.89
35.56
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
8.81
1.81
2.40
0.95
0.83
9.32
8.02
0.23
0.46
69.34
Total Liabilities
970.63
1,010.72
1,344.75
1,382.24
1,396.99
1,368.28
1,364.13
1,495.76
1,559.39
164.79
Net Block
824.06
864.55
1,197.82
1,237.26
1,276.74
1,195.91
1,235.28
1,367.77
1,443.22
115.52
Gross Block
1,555.78
1,555.77
1,849.61
1,849.61
1,849.68
1,729.39
1,729.28
1,822.35
1,858.62
528.70
Accumulated Depreciation
731.72
691.22
651.79
612.35
572.95
533.48
494.00
454.57
415.40
413.18
Non Current Assets
901.24
941.73
1,275.73
1,312.41
1,334.62
1,277.35
1,270.81
1,423.82
1,535.47
125.38
Capital Work in Progress
74.11
74.11
74.11
71.28
54.10
81.37
35.47
1.04
11.03
9.04
Non Current Investment
0.09
0.09
0.09
0.09
0.07
0.06
0.06
55.00
0.06
0.82
Long Term Loans & Adv.
2.98
2.98
3.70
3.78
3.72
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
69.39
68.99
69.01
69.82
62.37
90.94
90.61
71.86
23.87
39.41
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
61.17
61.17
61.17
61.78
53.94
44.95
14.07
16.40
9.51
14.40
Sundry Debtors
0.35
0.35
0.35
0.35
0.43
15.96
56.26
30.78
0.15
0.00
Cash & Bank
1.38
1.37
1.37
1.37
1.76
3.97
1.76
0.59
1.05
14.36
Other Current Assets
6.48
1.72
1.68
1.51
6.24
26.05
18.53
24.10
13.15
10.65
Short Term Loans & Adv.
4.73
4.38
4.44
4.81
6.06
25.90
18.36
24.00
13.14
10.65
Net Current Assets
-48.09
-42.79
-39.27
-90.10
-19.87
36.86
7.67
-35.26
-57.44
-223.35
Total Assets
970.63
1,010.72
1,344.74
1,382.23
1,396.99
1,368.29
1,364.13
1,495.76
1,559.40
164.79

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Cash From Operating Activity
-0.03
0.38
5.16
-3.57
23.40
-21.58
-38.83
-16.65
-11.12
-52.22
PBT
-42.65
-3.65
-6.24
-11.47
2.02
1.27
1.92
4.83
478.35
71.94
Adjustment
40.26
1.52
5.25
10.84
7.12
6.88
5.82
1.87
-482.92
-79.44
Changes in Working Capital
2.36
2.51
8.77
-2.94
14.74
-27.58
-46.01
-23.34
-6.55
-44.70
Cash after chg. in Working capital
-0.03
0.38
7.79
-3.57
23.88
-19.43
-38.27
-16.65
-11.12
-52.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.12
0.05
0.00
0.00
0.00
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.04
0.00
-2.82
-17.14
-93.03
-45.96
2.29
72.52
-56.74
5.03
Net Fixed Assets
-0.01
293.84
-2.83
-17.10
-93.02
-46.02
-36.26
-179.73
-1,011.60
0.25
Net Investments
0.00
0.00
0.00
-0.12
0.00
0.00
143.48
176.50
-319.66
4.26
Others
0.05
-293.84
0.01
0.08
-0.01
0.06
-104.93
75.75
1,274.52
0.52
Cash from Financing Activity
0.00
-0.38
-2.34
20.33
67.38
69.76
35.84
-56.33
68.37
44.46
Net Cash Inflow / Outflow
0.01
0.00
0.00
-0.39
-2.25
2.21
-0.70
-0.46
0.51
-2.73
Opening Cash & Equivalents
0.25
0.25
0.25
0.63
4.00
1.76
2.49
1.05
0.54
17.21
Closing Cash & Equivalent
0.26
0.25
0.25
0.25
1.76
3.97
1.76
0.59
1.05
14.36

Financial Ratios

Consolidated /

Standalone
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Book Value (Rs.)
-1.23
-0.83
23.56
31.75
33.34
33.14
28.23
32.62
49.53
-95.82
ROA
-4.31%
-0.31%
-0.65%
-0.83%
0.15%
0.09%
0.10%
0.32%
56.68%
39.53%
ROE
0.00%
-2.63%
-3.43%
-4.89%
0.84%
0.57%
0.62%
2.11%
0.00%
0.00%
ROCE
-16.13%
-0.86%
-0.90%
-0.38%
1.46%
0.89%
2.12%
1.19%
372.14%
0.00%
Fixed Asset Turnover
0.00
0.00
0.00
0.01
0.10
0.10
0.10
0.07
0.00
0.00
Receivable days
0.00
0.00
0.00
7.15
16.96
74.75
88.00
46.05
0.00
0.00
Inventory Days
0.00
0.00
0.00
1064.70
102.35
61.09
30.80
38.58
0.00
0.00
Payable days
3.39
67.94
261.45
76.52
34.04
37.07
34.55
37.07
6868.53
8839.45
Cash Conversion Cycle
-3.39
-67.94
-261.45
995.34
85.28
98.77
84.25
47.56
-6868.53
-8839.45
Total Debt/Equity
-18.51
-27.46
0.97
1.45
1.28
1.15
1.00
0.64
0.96
-0.45
Interest Cover
0.00
-64.80
-1.33
-0.22
1.35
1.45
1.19
24.24
139.25
52.76

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.