PBT
-17.90
-21.46
-24.72
-44.87
-41.59
-32.10
2.00
10.14
11.46
66.74
Adjustment
10.36
5.95
17.80
39.52
27.86
32.30
9.93
9.06
12.65
2.32
Changes in Working Capital
6.97
-8.36
-23.73
-17.17
11.20
14.68
23.02
-3.57
-62.58
195.03
Cash after chg. in Working capital
-0.58
-23.87
-30.65
-22.53
-2.53
14.88
34.95
15.63
-38.47
264.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.35
-0.44
-0.84
-0.86
-1.08
-2.18
-10.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00