Nifty

:

22040.45

Sensex

:

72720.10

44.60 (0.20%)
231.11 (0.32%)

Login

Nifty
Sensex

:
:

22040.45
72720.10

44.60 (0.20%)
231.11 (0.32%)

ECE Industries Ltd.

Electric Equipment

Rating :

N/A

BSE: 532491 | NSE: ECEIND

Watchlist

NSE BSE

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

169.02
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

241.39
1.72%
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales - 582.45 404.30 374.82 303.21 252.71 260.03 260.59 155.30 178.83 112.84 Net Sales Growth - 44.06% 7.87% 23.62% 19.98% -2.82% -0.21% 67.80% -13.16% 58.48% Cost Of Goods Sold - 444.48 297.30 289.90 227.25 190.38 188.02 200.15 115.83 140.24 80.45 Gross Profit - 137.96 107.00 84.93 75.96 62.33 72.00 60.43 39.47 38.59 32.39 GP Margin - 23.69% 26.47% 22.66% 25.05% 24.66% 27.69% 23.19% 25.42% 21.58% 28.70% Total Expenditure - 551.08 376.30 372.19 323.36 259.93 258.34 271.79 172.35 186.84 119.13 Power & Fuel Cost - 4.24 3.46 3.01 2.94 2.87 2.63 2.78 2.16 2.17 1.80 % Of Sales - 0.73% 0.86% 0.80% 0.97% 1.14% 1.01% 1.07% 1.39% 1.21% 1.60% Employee Cost - 38.86 33.63 26.53 31.24 30.57 27.61 25.51 20.74 17.44 14.37 % Of Sales - 6.67% 8.32% 7.08% 10.30% 12.10% 10.62% 9.79% 13.35% 9.75% 12.73% Manufacturing Exp. - 25.96 17.67 14.20 16.18 14.81 19.72 18.04 14.31 12.93 10.97 % Of Sales - 4.46% 4.37% 3.79% 5.34% 5.86% 7.58% 6.92% 9.21% 7.23% 9.72% General & Admin Exp. - 14.56 11.39 15.76 12.34 10.21 9.15 8.05 4.89 5.29 5.00 % Of Sales - 2.50% 2.82% 4.20% 4.07% 4.04% 3.52% 3.09% 3.15% 2.96% 4.43% Selling & Distn. Exp. - 10.99 6.98 5.37 6.37 6.13 4.20 3.47 0.42 1.13 2.36 % Of Sales - 1.89% 1.73% 1.43% 2.10% 2.43% 1.62% 1.33% 0.27% 0.63% 2.09% Miscellaneous Exp. - 11.99 5.85 17.42 27.04 4.96 7.00 13.79 14.01 7.64 2.36 % Of Sales - 2.06% 1.45% 4.65% 8.92% 1.96% 2.69% 5.29% 9.02% 4.27% 3.70% EBITDA - 31.37 28.00 2.63 -20.15 -7.22 1.69 -11.20 -17.05 -8.01 -6.29 EBITDA Margin - 5.39% 6.93% 0.70% -6.65% -2.86% 0.65% -4.30% -10.98% -4.48% -5.57% Other Income - 22.68 44.85 56.67 19.66 19.44 85.21 23.72 13.73 9.94 10.56 Interest - 15.06 10.32 13.88 10.98 7.11 34.22 5.77 3.16 3.33 2.41 Depreciation - 4.01 3.68 2.86 1.85 1.69 1.77 2.13 2.16 2.64 2.36 PBT - 34.98 58.85 42.57 -13.32 3.43 50.91 4.63 -8.63 -4.04 -0.50 Tax - 6.84 11.00 9.09 -3.18 -4.52 6.32 0.24 0.50 -0.51 0.08 Tax Rate - 15.38% 18.69% 21.35% 23.87% 84.01% 10.10% 0.88% -83.33% -108.51% 32.00% PAT - 37.62 47.85 33.49 -10.13 -0.87 56.28 26.91 -1.10 0.99 0.18 PAT before Minority Interest - 37.62 47.85 33.49 -10.13 -0.87 56.28 26.91 -1.10 0.99 0.18 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 6.46% 11.84% 8.93% -3.34% -0.34% 21.64% 10.33% -0.71% 0.55% 0.16% PAT Growth - -21.38% 42.88% - - - 109.14% - - 450.00% EPS - 51.53 65.55 45.88 -13.88 -1.19 77.10 36.86 -1.51 1.36 0.25

Description TTM Mar 23 Mar 22 Mar 21 Mar 20
Net Sales - 582.45 404.30 379.40 304.82 Net Sales Growth - 44.06% 6.56% 24.47% Cost Of Goods Sold - 444.48 297.30 293.12 228.53 Gross Profit - 137.96 107.00 86.28 76.29 GP Margin - 23.69% 26.47% 22.74% 25.03% Total Expenditure - 551.08 376.30 376.64 324.96 Power & Fuel Cost - 4.24 3.46 3.17 2.99 % Of Sales - 0.73% 0.86% 0.84% 0.98% Employee Cost - 38.86 33.63 27.19 31.38 % Of Sales - 6.67% 8.32% 7.17% 10.29% Manufacturing Exp. - 25.96 17.67 14.23 16.20 % Of Sales - 4.46% 4.37% 3.75% 5.31% General & Admin Exp. - 14.56 11.39 15.82 12.37 % Of Sales - 2.50% 2.82% 4.17% 4.06% Selling & Distn. Exp. - 10.99 6.98 5.56 6.43 % Of Sales - 1.89% 1.73% 1.47% 2.11% Miscellaneous Exp. - 11.99 5.86 17.55 27.07 % Of Sales - 2.06% 1.45% 4.63% 8.88% EBITDA - 31.37 28.00 2.76 -20.14 EBITDA Margin - 5.39% 6.93% 0.73% -6.61% Other Income - 22.68 44.85 56.76 19.69 Interest - 15.06 10.32 13.96 11.01 Depreciation - 4.01 3.68 2.96 1.90 PBT - 34.98 58.85 42.61 -13.37 Tax - 6.84 11.00 9.10 -3.19 Tax Rate - 15.38% 18.69% 21.36% 23.86% PAT - 37.62 47.85 33.50 -10.18 PAT before Minority Interest - 37.62 47.85 33.50 -10.18 Minority Interest - 0.00 0.00 0.00 0.00 PAT Margin - 6.46% 11.84% 8.83% -3.34% PAT Growth - -21.38% 42.84% - EPS - 51.53 65.55 45.89 -13.95

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 325.24 330.44 284.37 246.19 266.13 274.63 214.20 140.61 141.71 141.02 Share Capital 5.04 7.29 7.29 7.29 7.29 7.29 7.29 7.73 7.73 7.73 Total Reserves 320.20 323.15 277.08 238.90 258.84 267.34 206.91 132.89 133.98 133.29 Non-Current Liabilities 16.60 25.24 26.56 25.71 17.16 2.06 -0.88 3.30 3.41 4.12 Secured Loans 0.82 0.17 0.18 0.28 0.37 0.04 0.02 0.09 0.04 0.00 Unsecured Loans 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 2.49 1.81 2.68 2.63 2.42 2.25 2.02 2.37 2.92 3.16 Current Liabilities 324.62 287.44 239.37 246.28 176.81 165.04 143.98 100.92 77.41 61.19 Trade Payables 149.81 113.82 106.84 98.04 76.60 61.48 56.39 48.21 48.06 37.14 Other Current Liabilities 79.68 56.29 47.02 48.90 47.84 60.24 56.80 32.99 25.21 21.10 Short Term Borrowings 89.80 112.19 81.16 94.86 48.79 40.02 22.56 16.12 0.10 0.00 Short Term Provisions 5.34 5.14 4.35 4.48 3.57 3.30 8.22 3.61 4.04 2.96 Total Liabilities 666.46 643.12 550.30 518.18 460.10 441.73 357.30 244.83 222.53 206.33 Net Block 36.09 32.48 28.99 25.77 15.58 16.41 17.99 19.23 21.85 23.88 Gross Block 51.93 44.31 37.32 31.94 20.52 20.07 20.07 43.82 46.67 45.90 Accumulated Depreciation 15.84 11.83 8.33 6.17 4.94 3.66 2.08 24.29 24.82 22.02 Non Current Assets 238.28 293.01 294.29 294.97 285.28 285.16 222.19 121.50 118.79 105.94 Capital Work in Progress 2.13 1.58 1.20 0.99 0.26 0.19 0.13 0.00 0.00 0.00 Non Current Investment 195.10 233.17 213.07 213.79 221.39 225.53 202.00 100.43 90.57 78.41 Long Term Loans & Adv. 4.45 3.83 5.48 3.95 2.74 2.04 2.05 1.85 6.36 3.65 Other Non Current Assets 0.50 21.95 45.55 50.47 45.30 40.99 0.02 0.00 0.01 0.00 Current Assets 428.19 350.11 256.02 223.21 174.81 156.57 135.10 123.33 103.75 100.38 Current Investments 0.00 15.35 4.76 0.54 0.00 1.84 0.00 0.00 0.00 0.00 Inventories 135.67 102.45 52.75 74.06 49.15 28.71 32.39 39.29 29.14 29.76 Sundry Debtors 224.43 184.98 170.04 105.59 105.18 106.20 86.70 59.43 53.04 48.57 Cash & Bank 27.15 14.38 9.34 14.35 2.30 5.07 6.96 7.35 6.94 5.32 Other Current Assets 40.94 14.17 9.97 7.76 18.18 14.75 9.05 17.27 14.64 16.74 Short Term Loans & Adv. 40.10 18.78 9.15 20.93 15.63 12.30 7.54 16.41 12.91 14.13 Net Current Assets 103.57 62.67 16.65 -23.07 -2.00 -8.47 -8.87 22.41 26.34 39.19 Total Assets 666.47 643.12 550.31 518.18 460.09 441.73 357.29 244.83 222.54 206.32

Description Mar 23 Mar 22 Mar 21 Mar 20
Shareholder's Funds 325.24 330.44 284.27 246.06 Share Capital 5.04 7.29 7.29 7.29 Total Reserves 320.20 323.15 276.98 238.77 Non-Current Liabilities 16.60 25.24 26.60 25.77 Secured Loans 0.82 0.17 0.18 0.28 Unsecured Loans 1.00 0.00 0.00 0.00 Long Term Provisions 2.49 1.81 2.69 2.64 Current Liabilities 324.62 287.44 240.42 248.15 Trade Payables 149.81 113.82 108.12 98.58 Other Current Liabilities 79.68 56.29 46.22 49.15 Short Term Borrowings 89.80 112.19 81.73 95.93 Short Term Provisions 5.34 5.14 4.35 4.48 Total Liabilities 666.46 643.12 551.29 519.98 Net Block 36.09 33.19 29.93 26.77 Gross Block 51.93 45.02 38.39 33.00 Accumulated Depreciation 15.84 11.83 8.47 6.22 Non Current Assets 238.25 293.01 293.29 294.45 Capital Work in Progress 2.13 0.88 1.20 0.99 Non Current Investment 195.08 233.17 211.53 212.26 Long Term Loans & Adv. 4.45 3.83 5.49 3.97 Other Non Current Assets 0.50 21.95 45.14 50.47 Current Assets 428.21 350.11 258.00 225.53 Current Investments 0.00 15.35 4.76 0.54 Inventories 135.67 102.45 52.91 74.36 Sundry Debtors 224.43 184.98 171.15 107.25 Cash & Bank 27.17 14.38 9.65 14.67 Other Current Assets 40.94 14.17 9.98 7.77 Short Term Loans & Adv. 40.10 18.78 9.55 20.93 Net Current Assets 103.59 62.67 17.58 -22.62 Total Assets 666.46 643.12 551.29 519.98

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity -2.79 -37.09 -12.59 1.21 -4.15 14.73 23.48 -13.10 6.50 5.75 PBT 44.47 58.85 42.57 -13.32 -5.38 62.60 27.15 -0.60 0.48 0.26 Adjustment -10.34 -28.24 -28.87 15.48 2.26 -27.84 -17.86 -15.54 -6.92 -2.80 Changes in Working Capital -41.05 -53.59 -32.93 1.93 -0.10 -7.52 13.73 3.41 13.46 9.18 Cash after chg. in Working capital -6.93 -22.97 -19.23 4.10 -3.22 27.24 23.01 -12.74 7.03 6.64 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 4.14 -14.11 6.64 -2.89 -0.92 -12.51 0.47 -0.36 -0.53 -0.89 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 79.56 18.90 30.41 -26.04 -0.31 1.02 -19.00 11.33 -2.78 -3.29 Net Fixed Assets -8.17 -7.37 -5.59 -12.15 -0.52 -0.06 23.62 2.85 -0.77 -0.40 Net Investments 53.42 -30.69 -3.50 7.06 5.98 -25.37 -101.57 -9.86 -12.16 -13.86 Others 34.31 56.96 39.50 -20.95 -5.77 26.45 58.95 18.34 10.15 10.97 Cash from Financing Activity -69.95 20.28 -25.88 36.22 1.68 -17.66 -4.85 2.20 -2.09 -1.54 Net Cash Inflow / Outflow 6.82 2.10 -8.06 11.38 -2.78 -1.91 -0.37 0.42 1.64 0.92 Opening Cash & Equivalents 7.68 5.58 13.64 2.25 5.03 6.94 7.32 6.89 5.26 4.34 Closing Cash & Equivalent 14.49 7.68 5.58 13.64 2.25 5.03 6.94 7.32 6.89 5.26

Description Mar 23 Mar 22 Mar 21 Mar 20
Cash From Operating Activity -2.79 -37.09 -12.01 -7.74 PBT 44.47 58.85 42.61 -13.37 Adjustment -10.34 -28.24 -28.70 15.70 Changes in Working Capital -41.05 -53.59 -32.52 -7.17 Cash after chg. in Working capital -6.93 -22.97 -18.62 -4.84 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid 4.14 -14.11 6.61 -2.90 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity 79.58 18.90 30.44 -17.60 Net Fixed Assets -8.17 -7.37 -5.59 Net Investments 53.42 -30.69 -3.50 Others 34.33 56.96 39.53 Cash from Financing Activity -69.95 20.28 -26.48 36.76 Net Cash Inflow / Outflow 6.84 2.10 -8.05 11.42 Opening Cash & Equivalents 7.68 5.58 13.70 2.28 Closing Cash & Equivalent 14.51 7.68 5.65 13.70

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 645.01 490.70 390.16 337.77 365.12 376.79 293.88 182.00 183.42 182.52 ROA 5.75% 8.02% 6.27% -2.07% -0.19% 14.09% 8.94% -0.47% 0.46% 0.09% ROE 11.49% 15.58% 12.62% -3.96% -0.32% 23.03% 15.17% -0.78% 0.70% 0.13% ROCE 13.84% 17.10% 15.96% -0.71% 0.55% 35.11% 16.72% 1.71% 2.69% 1.89% Fixed Asset Turnover 12.10 9.91 10.82 11.56 12.45 13.24 9.08 3.79 4.22 2.68 Receivable days 128.28 160.26 134.20 126.86 152.64 132.44 91.95 119.62 94.92 161.52 Inventory Days 74.61 70.06 61.74 74.16 56.23 41.96 45.11 72.78 55.02 86.26 Payable days 108.24 135.46 128.98 140.25 101.74 87.82 75.56 112.75 87.96 116.94 Cash Conversion Cycle 94.65 94.86 66.96 60.76 107.13 86.58 61.50 79.65 61.98 130.84 Total Debt/Equity 0.28 0.34 0.29 0.39 0.19 0.15 0.11 0.12 0.00 0.00 Interest Cover 3.95 6.70 4.07 -0.21 0.24 2.83 5.71 0.81 1.14 1.11

Description Mar 23 Mar 22 Mar 21 Mar 20
Book Value (Rs.) 645.01 490.70 390.01 337.60 ROA 5.75% 8.01% 6.25% -1.96% ROE 11.49% 15.58% 12.64% -4.14% ROCE 13.83% 17.09% 15.96% -0.69% Fixed Asset Turnover 12.01 9.69 10.63 9.24 Receivable days 128.28 160.76 133.91 128.43 Inventory Days 74.61 70.13 61.22 89.05 Payable days 108.24 136.24 128.69 157.46 Cash Conversion Cycle 94.65 94.65 66.44 60.02 Total Debt/Equity 0.28 0.34 0.29 0.39 Interest Cover 3.95 6.70 4.05 -0.21

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback