Nifty
Sensex
:
:
11456.90
38164.61
-64.15 (-0.56%)
-222.14 (-0.58%)

BPO/ITeS

Rating :
67/99

BSE: 532927 | NSE: ECLERX

1153.50
19.55 (1.72%)
22-Mar-2019 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1165.00
  •  1174.95
  •  1150.00
  •  1133.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  247365
  •  2853.36
  •  1397.00
  •  976.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,477.04
  • 19.17
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,043.11
  • 0.09%
  • 3.42

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.56%
  • 0.49%
  • 4.82%
  • FII
  • DII
  • Others
  • 0.03%
  • 16.91%
  • 27.19%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.34
  • 10.17
  • 1.27

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.75
  • 0.72
  • -5.24

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.72
  • 2.55
  • -5.30

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.40
  • 16.29
  • 15.87

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.25
  • 4.89
  • 4.17

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.22
  • 10.71
  • 10.47

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
357.63
339.89
5.22%
355.90
330.88
7.56%
351.94
333.17
5.63%
361.13
331.51
8.93%
Expenses
301.40
256.76
17.39%
272.70
234.88
16.10%
274.96
234.19
17.41%
279.77
229.24
22.04%
EBITDA
56.23
83.13
-32.36%
83.20
96.00
-13.33%
76.98
98.97
-22.22%
81.36
102.28
-20.45%
EBIDTM
15.72%
24.46%
23.38%
29.01%
21.87%
29.71%
22.53%
30.85%
Other Income
10.46
7.92
32.07%
19.19
13.44
42.78%
19.82
9.63
105.82%
16.09
2.04
688.73%
Interest
0.01
0.03
-66.67%
0.01
0.01
0.00%
0.01
0.00
0.00
0.01
-0.01
-
Depreciation
12.31
12.59
-2.22%
10.28
11.92
-13.76%
9.35
10.88
-14.06%
12.86
13.65
-5.79%
PBT
54.37
78.44
-30.69%
92.11
117.90
-21.87%
87.45
97.72
-10.51%
85.46
90.67
-5.75%
Tax
15.42
20.94
-26.36%
22.08
29.42
-24.95%
27.40
18.49
48.19%
20.73
15.87
30.62%
PAT
38.96
57.49
-32.23%
70.03
88.48
-20.85%
60.05
79.24
-24.22%
64.73
74.81
-13.47%
PATM
10.89%
16.92%
19.68%
26.74%
17.06%
23.78%
17.92%
22.57%
EPS
10.29
14.52
-29.13%
18.42
22.36
-17.62%
15.79
19.98
-20.97%
16.90
18.88
-10.49%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
1,426.60
1,365.06
1,330.03
1,314.32
942.12
840.99
660.53
472.88
342.10
257.02
197.28
Net Sales Growth
6.83%
2.63%
1.20%
39.51%
12.03%
27.32%
39.68%
38.23%
33.10%
30.28%
 
Cost Of Goods Sold
0.00
1.92
2.18
2.67
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
1,426.60
1,363.14
1,327.86
1,311.65
942.12
840.99
660.53
472.88
342.10
257.02
197.28
GP Margin
100.00%
99.86%
99.84%
99.80%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
1,128.83
997.62
869.04
833.40
625.96
486.44
432.68
283.15
207.57
172.63
125.55
Power & Fuel Cost
-
9.37
10.02
11.44
10.10
7.35
7.07
4.55
2.80
2.98
3.84
% Of Sales
-
0.69%
0.75%
0.87%
1.07%
0.87%
1.07%
0.96%
0.82%
1.16%
1.95%
Employee Cost
-
692.46
593.51
573.06
439.81
346.64
295.29
203.87
147.65
104.31
72.72
% Of Sales
-
50.73%
44.62%
43.60%
46.68%
41.22%
44.71%
43.11%
43.16%
40.58%
36.86%
Manufacturing Exp.
-
3.72
3.70
2.82
2.21
12.39
0.61
0.93
0.46
0.48
0.91
% Of Sales
-
0.27%
0.28%
0.21%
0.23%
1.47%
0.09%
0.20%
0.13%
0.19%
0.46%
General & Admin Exp.
-
201.24
179.91
175.79
147.24
112.12
95.55
68.74
54.70
47.30
34.35
% Of Sales
-
14.74%
13.53%
13.37%
15.63%
13.33%
14.47%
14.54%
15.99%
18.40%
17.41%
Selling & Distn. Exp.
-
7.67
7.87
7.08
6.77
6.13
6.11
3.15
1.17
0.94
0.80
% Of Sales
-
0.56%
0.59%
0.54%
0.72%
0.73%
0.93%
0.67%
0.34%
0.37%
0.41%
Miscellaneous Exp.
-
11.12
17.80
8.66
5.72
1.82
28.05
1.90
0.79
16.62
0.80
% Of Sales
-
0.81%
1.34%
0.66%
0.61%
0.22%
4.25%
0.40%
0.23%
6.47%
6.55%
EBITDA
297.77
367.44
460.99
480.92
316.16
354.55
227.85
189.73
134.53
84.39
71.73
EBITDA Margin
20.87%
26.92%
34.66%
36.59%
33.56%
42.16%
34.50%
40.12%
39.32%
32.83%
36.36%
Other Income
65.56
40.23
28.20
36.95
32.46
11.02
8.62
22.30
24.06
5.42
5.05
Interest
0.04
1.17
1.57
1.08
0.66
0.98
0.00
0.00
0.00
0.00
0.04
Depreciation
44.80
48.24
51.80
56.54
50.02
33.03
25.54
12.89
9.13
6.99
7.31
PBT
319.39
358.26
435.83
460.24
297.93
331.57
210.94
199.15
149.47
82.81
69.43
Tax
85.63
89.58
81.90
118.50
68.26
75.91
39.34
39.38
16.76
9.28
7.65
Tax Rate
26.81%
23.60%
18.79%
25.75%
22.91%
22.89%
18.65%
19.77%
12.04%
11.21%
11.02%
PAT
233.77
289.98
354.03
341.49
229.68
255.66
171.60
159.77
122.44
73.54
61.78
PAT before Minority Interest
233.53
289.94
353.93
341.74
229.68
255.66
171.60
159.77
122.44
73.54
61.78
Minority Interest
-0.24
0.04
0.10
-0.25
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
16.39%
21.24%
26.62%
25.98%
24.38%
30.40%
25.98%
33.79%
35.79%
28.61%
31.32%
PAT Growth
-22.08%
-18.09%
3.67%
48.68%
-10.16%
48.99%
7.40%
30.49%
66.49%
19.04%
 
Unadjusted EPS
61.40
73.23
87.35
83.99
56.87
85.14
58.33
55.14
42.65
25.82
32.67

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
1,204.75
1,215.35
1,092.74
715.00
588.95
438.33
343.20
238.38
199.88
165.65
Share Capital
38.14
39.71
40.79
30.35
30.18
29.88
29.06
28.85
19.03
18.93
Total Reserves
1,147.61
1,160.61
1,051.80
683.85
557.97
407.53
313.31
209.19
180.60
146.63
Non-Current Liabilities
50.87
46.20
54.06
16.30
14.78
-1.28
3.75
1.83
-0.72
-0.71
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.60
0.67
3.51
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
33.63
15.76
11.72
11.05
6.94
0.00
4.51
2.51
0.00
0.00
Current Liabilities
162.75
136.15
140.73
220.90
183.94
162.82
113.72
111.91
47.11
48.17
Trade Payables
20.47
12.86
13.83
1.72
1.09
22.54
16.09
10.30
6.65
5.32
Other Current Liabilities
51.95
41.41
49.96
35.40
23.60
6.77
5.06
4.76
15.34
17.75
Short Term Borrowings
5.74
0.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
84.58
81.48
76.94
183.78
159.26
133.50
92.57
96.86
25.12
25.11
Total Liabilities
1,418.91
1,398.15
1,288.12
952.20
787.67
599.87
460.67
352.12
246.27
213.11
Net Block
343.43
325.06
365.00
167.03
154.77
134.79
44.37
30.47
30.05
30.94
Gross Block
488.20
423.47
416.43
322.35
259.99
206.39
88.06
63.93
54.69
49.10
Accumulated Depreciation
144.77
98.41
51.43
155.31
105.22
71.60
43.69
33.46
24.65
18.16
Non Current Assets
381.42
386.04
413.98
233.21
219.55
147.74
57.11
43.35
32.25
31.03
Capital Work in Progress
0.09
1.85
0.00
1.15
1.08
0.73
4.50
6.53
2.21
0.10
Non Current Investment
0.24
0.24
0.24
0.00
0.00
0.03
0.03
0.03
0.00
0.00
Long Term Loans & Adv.
22.06
12.50
9.95
19.25
18.00
12.18
8.21
6.32
0.00
0.00
Other Non Current Assets
15.61
46.38
38.80
45.77
45.71
0.00
0.00
0.00
0.00
0.00
Current Assets
1,037.48
1,012.11
874.13
718.99
568.12
452.13
403.56
308.77
214.02
182.07
Current Investments
165.03
251.40
219.14
155.29
115.48
35.16
99.88
27.83
77.46
85.07
Inventories
0.44
0.25
0.46
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
232.85
213.83
186.09
126.14
98.73
65.48
42.18
65.94
39.23
45.06
Cash & Bank
440.27
355.65
328.46
286.57
240.56
234.85
168.66
151.53
47.22
21.28
Other Current Assets
198.89
174.57
123.03
146.81
113.35
116.65
92.83
63.48
50.12
30.66
Short Term Loans & Adv.
10.73
16.41
16.95
4.18
2.17
5.25
4.38
6.14
9.89
6.99
Net Current Assets
874.73
875.96
733.40
498.09
384.17
289.31
289.84
196.86
166.91
133.91
Total Assets
1,418.90
1,398.15
1,288.11
952.20
787.67
599.87
460.67
352.12
246.27
213.10

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
305.00
312.43
417.72
243.17
194.86
153.29
172.05
102.02
60.54
41.19
PBT
379.52
435.83
460.24
297.93
331.57
210.94
199.15
139.19
82.81
69.43
Adjustment
22.75
26.10
53.92
27.44
20.66
17.48
0.00
11.85
1.81
3.06
Changes in Working Capital
-2.69
-46.84
16.18
-14.62
-80.64
-34.81
11.34
-32.41
-12.99
-24.09
Cash after chg. in Working capital
399.58
415.09
530.34
310.76
271.59
193.61
210.49
118.64
71.64
48.40
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-94.58
-102.67
-112.62
-67.59
-76.73
-40.32
-38.44
-16.61
-11.10
-7.22
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
16.99
-169.53
-164.65
-62.29
-133.72
-34.86
-83.24
33.15
4.08
-27.42
Net Fixed Assets
-10.25
-16.66
53.58
-49.95
-12.28
-13.95
-20.93
-23.44
-7.78
-8.56
Net Investments
82.18
-23.14
-214.36
-35.38
-50.32
-61.11
-72.05
62.28
7.61
-19.70
Others
-54.94
-129.73
-3.87
23.04
-71.12
40.20
9.74
-5.69
4.25
0.84
Cash from Financing Activity
-303.51
-245.29
-165.01
-115.43
-83.54
-52.68
-72.44
-30.98
-38.40
-13.96
Net Cash Inflow / Outflow
18.48
-102.40
88.06
65.44
-22.40
65.75
16.37
104.20
26.23
-0.20
Opening Cash & Equivalents
175.23
283.47
197.58
131.84
149.30
168.66
151.53
47.22
21.28
22.16
Closing Cash & Equivalent
203.03
175.23
283.47
197.58
131.85
234.85
168.66
151.53
47.22
21.08

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
310.89
302.27
267.86
176.48
146.17
109.81
88.37
61.88
52.45
43.74
ROA
20.58%
26.35%
30.51%
26.40%
36.85%
32.36%
39.31%
40.92%
32.02%
32.54%
ROE
24.30%
30.87%
37.83%
35.27%
49.86%
44.01%
55.05%
55.95%
40.27%
41.43%
ROCE
31.37%
37.83%
50.94%
45.80%
64.74%
53.98%
68.49%
63.52%
45.31%
45.94%
Fixed Asset Turnover
2.99
3.17
3.56
3.24
3.61
4.49
6.22
5.77
4.95
4.95
Receivable days
59.72
54.88
43.36
43.56
35.63
29.75
41.73
56.10
59.85
65.38
Inventory Days
0.09
0.10
0.13
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
7.95
7.26
4.33
1.00
10.61
21.02
21.27
19.11
18.22
25.60
Cash Conversion Cycle
51.86
47.71
39.15
42.56
25.03
8.73
20.45
36.99
41.62
39.78
Total Debt/Equity
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
324.82
278.95
425.97
451.73
341.07
0.00
0.00
0.00
0.00
1929.67

News Update:


  • EClerx Services to buyback 24.95% stake
    14th Mar 2019, 15:27 PM

    The Board of Directors of the Company at its meeting held on March 14, 2019 has approved the same

    Read More
  • Eclerx Services reports 4% rise in Q3 consolidated net profit
    1st Feb 2019, 11:22 AM

    Total income of the company increased by 4.90% at Rs 357.65 crore for Q3FY19

    Read More
  • eClerx Services Ltd - Quarterly Results
    31st Jan 2019, 13:33 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.