Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

IT - Education

Rating :
N/A

BSE: 532696 | NSE: EDUCOMP

3.50
-0.07 (-1.96%)
16-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  3.40
  •  3.57
  •  3.40
  •  3.57
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  11984
  •  0.42
  •  9.96
  •  1.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 43.72
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,528.84
  • 4.75%
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.78%
  • 3.67%
  • 45.20%
  • FII
  • DII
  • Others
  • 0.15%
  • 0.01%
  • 6.19%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.54
  • 0.27
  • 0.29

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 62.71
  • 96.80
  • 72.45

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
-
499.50
518.20
634.82
1,210.93
1,491.28
1,350.90
1,039.49
637.06
286.08
110.08
Net Sales Growth
-
-3.61%
-18.37%
-47.58%
-18.80%
10.39%
29.96%
63.17%
122.69%
159.88%
 
Cost Of Goods Sold
-
46.01
32.17
122.08
386.89
430.70
316.01
174.99
111.03
79.77
30.38
Gross Profit
-
453.49
486.03
512.74
824.05
1,060.58
1,034.89
864.51
526.03
206.32
79.70
GP Margin
-
90.79%
93.79%
80.77%
68.05%
71.12%
76.61%
83.17%
82.57%
72.12%
72.40%
Total Expenditure
-
538.84
573.62
664.37
1,061.89
1,078.11
794.70
552.64
329.50
157.85
58.84
Power & Fuel Cost
-
3.53
3.83
4.40
5.51
6.29
5.40
2.69
1.36
0.82
0.36
% Of Sales
-
0.71%
0.74%
0.69%
0.46%
0.42%
0.40%
0.26%
0.21%
0.29%
0.33%
Employee Cost
-
221.77
249.91
271.78
354.41
328.09
257.24
174.69
114.58
47.87
11.98
% Of Sales
-
44.40%
48.23%
42.81%
29.27%
22.00%
19.04%
16.81%
17.99%
16.73%
10.88%
Manufacturing Exp.
-
46.94
42.80
48.18
65.81
65.92
16.40
19.64
11.38
3.40
1.56
% Of Sales
-
9.40%
8.26%
7.59%
5.43%
4.42%
1.21%
1.89%
1.79%
1.19%
1.42%
General & Admin Exp.
-
125.73
118.53
107.77
127.73
120.10
123.69
114.10
66.09
18.45
10.64
% Of Sales
-
25.17%
22.87%
16.98%
10.55%
8.05%
9.16%
10.98%
10.37%
6.45%
9.67%
Selling & Distn. Exp.
-
44.10
43.41
26.65
52.99
65.36
49.09
38.44
20.23
5.18
2.49
% Of Sales
-
8.83%
8.38%
4.20%
4.38%
4.38%
3.63%
3.70%
3.18%
1.81%
2.26%
Miscellaneous Exp.
-
44.60
78.27
78.60
65.32
59.25
8.96
12.99
3.73
2.17
2.49
% Of Sales
-
8.93%
15.10%
12.38%
5.39%
3.97%
0.66%
1.25%
0.59%
0.76%
1.05%
EBITDA
-
-39.34
-55.42
-29.55
149.04
413.17
556.20
486.85
307.56
128.23
51.24
EBITDA Margin
-
-7.88%
-10.69%
-4.65%
12.31%
27.71%
41.17%
46.84%
48.28%
44.82%
46.55%
Other Income
-
87.86
76.00
90.44
115.50
32.81
46.12
125.53
22.74
17.75
5.90
Interest
-
374.36
367.56
254.30
250.50
144.48
109.94
58.98
30.18
6.46
2.10
Depreciation
-
77.83
94.91
108.35
121.80
106.97
84.08
114.23
81.44
33.13
9.61
PBT
-
-403.68
-441.89
-301.76
-107.76
194.53
408.31
439.17
218.68
106.40
45.44
Tax
-
-13.95
-1.12
-75.81
-10.42
57.47
67.77
158.42
76.95
35.11
16.96
Tax Rate
-
2.89%
0.07%
16.42%
6.80%
29.54%
16.60%
36.07%
35.19%
33.00%
37.32%
PAT
-
-445.67
-1,641.16
-360.44
-132.51
135.50
335.65
275.00
134.87
70.98
28.35
PAT before Minority Interest
-
-468.44
-1,698.69
-385.88
-142.88
137.06
340.53
280.75
141.72
71.28
28.47
Minority Interest
-
22.77
57.53
25.44
10.37
-1.56
-4.88
-5.75
-6.85
-0.30
-0.12
PAT Margin
-
-89.22%
-316.70%
-56.78%
-10.94%
9.09%
24.85%
26.46%
21.17%
24.81%
25.75%
PAT Growth
-
-
-
-
-
-59.63%
22.05%
103.90%
90.01%
150.37%
 
Unadjusted EPS
-
-36.52
-134.10
-29.46
-11.78
14.12
35.27
29.83
15.38
41.67
17.97

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
276.06
577.72
2,225.19
2,684.72
2,491.41
2,178.44
1,647.52
420.31
288.42
114.79
Share Capital
24.49
24.49
24.49
24.48
19.21
19.11
19.00
17.29
17.25
15.98
Total Reserves
249.59
543.69
2,187.77
2,601.19
2,450.49
2,138.76
1,613.79
388.57
262.90
98.81
Non-Current Liabilities
2,784.45
3,154.03
2,977.68
1,454.41
993.82
1,156.62
1,050.40
933.45
398.30
131.41
Secured Loans
2,638.43
2,973.61
2,861.58
1,370.69
936.34
756.53
692.78
468.89
62.22
18.35
Unsecured Loans
79.67
67.70
87.81
72.80
21.90
350.50
355.39
420.63
315.11
107.20
Long Term Provisions
26.76
81.69
8.74
12.29
10.60
6.10
0.00
0.00
0.00
0.00
Current Liabilities
1,431.64
1,232.49
688.75
1,180.55
1,481.26
745.54
480.74
255.19
78.67
33.42
Trade Payables
95.13
98.38
162.68
239.95
284.48
194.90
124.43
103.63
43.83
13.99
Other Current Liabilities
1,180.15
844.85
331.12
566.79
862.50
425.84
104.57
95.86
7.90
4.51
Short Term Borrowings
108.74
215.14
193.09
339.03
291.37
26.36
0.00
0.00
0.00
0.00
Short Term Provisions
47.62
74.11
1.86
34.77
42.92
98.45
251.75
55.69
26.95
14.91
Total Liabilities
4,686.46
5,153.50
6,137.87
5,553.80
5,242.68
4,317.12
3,370.14
1,689.38
784.75
292.46
Net Block
2,344.78
2,458.66
2,648.95
2,744.04
2,332.99
1,842.51
1,394.76
638.92
262.19
85.98
Gross Block
2,852.63
3,060.31
3,154.51
3,144.91
2,623.15
2,028.72
1,499.80
772.38
317.02
108.63
Accumulated Depreciation
507.85
601.65
505.56
400.88
290.16
186.22
105.04
133.46
54.83
22.65
Non Current Assets
2,881.99
3,091.74
3,598.84
3,685.76
3,751.65
3,077.73
1,700.91
968.06
301.31
96.79
Capital Work in Progress
44.69
47.11
59.44
45.31
432.24
304.60
273.93
296.21
37.23
10.81
Non Current Investment
133.82
177.91
107.94
97.82
98.17
112.62
32.21
32.93
1.90
0.00
Long Term Loans & Adv.
299.02
354.22
772.76
773.70
758.65
674.53
0.00
0.00
0.00
0.00
Other Non Current Assets
59.68
53.84
9.73
24.89
129.61
143.47
0.00
0.00
0.00
0.00
Current Assets
1,804.47
2,061.76
2,539.04
1,868.05
1,491.04
1,239.39
1,669.24
720.07
483.33
195.57
Current Investments
0.00
0.00
0.00
0.00
0.77
10.86
3.19
39.95
1.74
10.23
Inventories
20.33
36.03
65.75
58.47
90.94
47.19
36.78
31.61
1.82
3.29
Sundry Debtors
1,472.91
1,642.95
2,188.96
1,536.33
1,028.86
609.03
552.98
276.51
115.69
49.63
Cash & Bank
106.20
160.04
104.72
106.76
220.53
346.56
788.67
190.20
291.18
110.57
Other Current Assets
205.02
32.77
30.33
35.23
149.94
225.75
287.62
181.79
72.90
21.84
Short Term Loans & Adv.
67.61
189.96
149.28
131.25
96.40
192.76
265.52
143.96
66.69
20.19
Net Current Assets
372.83
829.26
1,850.28
687.50
9.78
493.85
1,188.49
464.88
404.66
162.15
Total Assets
4,686.46
5,153.50
6,137.88
5,553.81
5,242.69
4,317.12
3,370.15
1,689.39
784.75
292.47

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
205.49
-198.58
-884.50
-222.70
145.09
284.09
219.54
191.44
50.52
16.51
PBT
-482.40
-1,699.81
-461.70
-153.29
194.53
408.31
439.19
210.78
107.17
45.39
Adjustment
467.75
1,665.05
517.92
353.80
273.15
151.88
65.20
117.03
34.69
11.03
Changes in Working Capital
212.86
-161.78
-922.18
-404.39
-295.67
-54.18
-191.03
-102.27
-72.96
-22.48
Cash after chg. in Working capital
198.21
-196.54
-865.96
-203.89
172.01
506.01
313.36
225.54
68.90
33.94
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
20.91
4.82
-18.07
-16.34
-27.79
-220.39
-90.89
-32.86
-18.38
-17.38
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-13.63
-6.86
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
99.12
-23.54
46.09
11.04
-518.26
-910.88
-372.17
-675.09
-210.22
-71.91
Net Fixed Assets
89.39
-25.83
-31.13
-51.17
-43.05
-39.84
337.96
-261.80
-183.40
-59.48
Net Investments
-19.36
0.00
-9.43
-62.15
-247.92
-587.69
-579.94
-135.74
-42.86
-26.56
Others
29.09
2.29
86.65
124.36
-227.29
-283.35
-130.19
-277.55
16.04
14.13
Cash from Financing Activity
-360.95
275.42
853.28
112.26
213.27
287.97
746.23
382.56
339.27
108.76
Net Cash Inflow / Outflow
-56.34
53.29
14.87
-99.40
-159.91
-338.82
593.60
-101.09
179.57
53.36
Opening Cash & Equivalents
156.98
102.51
92.16
188.47
339.98
788.67
190.20
291.18
110.57
60.57
Closing Cash & Equivalent
103.41
156.98
102.51
92.16
188.47
448.90
788.67
190.20
291.18
110.57

Financial Ratios

Consolidated /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
22.38
46.40
180.68
214.51
257.09
225.85
171.85
46.81
32.47
14.35
ROA
-9.52%
-30.09%
-6.60%
-2.65%
2.87%
8.86%
11.10%
11.46%
13.24%
13.76%
ROE
-111.23%
-122.19%
-15.95%
-5.61%
5.92%
17.97%
27.56%
41.40%
36.12%
27.90%
ROCE
-2.61%
-27.03%
-4.07%
2.12%
8.42%
16.42%
24.88%
25.21%
24.92%
27.91%
Fixed Asset Turnover
0.17
0.17
0.20
0.42
0.64
0.77
0.91
1.17
1.34
1.51
Receivable days
1138.44
1349.52
1070.95
386.60
200.44
156.98
145.63
112.35
105.46
124.58
Inventory Days
20.60
35.85
35.71
22.52
16.90
11.34
12.01
9.58
3.26
8.34
Payable days
81.01
102.00
128.24
97.65
83.44
71.46
53.13
49.94
52.84
38.28
Cash Conversion Cycle
1078.02
1283.36
978.42
311.47
133.91
96.86
104.50
71.99
55.89
94.64
Total Debt/Equity
13.10
6.75
1.45
0.78
0.79
0.67
0.64
2.20
1.35
1.09
Interest Cover
-0.29
-3.62
-0.82
0.39
2.35
4.71
8.45
8.25
17.47
22.63

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.