Nifty
Sensex
:
:
10715.85
35666.89
-47.55 (-0.44%)
-107.99 (-0.30%)

Automobile Two & Three Wheelers

Rating :
69/99

BSE: 505200 | NSE: EICHERMOT

25110.00
212.90 (0.86%)
20-Nov-2018 | 10:49AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  24897.10
  •  25350.00
  •  24828.50
  •  24897.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  35534
  •  8922.59
  •  32236.70
  •  20001.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 67,852.26
  • 32.20
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 66,791.10
  • 0.44%
  • 8.68

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.35%
  • 1.70%
  • 9.69%
  • FII
  • DII
  • Others
  • 0.12%
  • 5.49%
  • 33.65%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 13.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 10.69

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 17.35

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 39.45
  • 46.26
  • 44.83

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.50
  • 13.25
  • 13.47

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.83
  • 27.79
  • 27.34

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
2,408.17
2,167.30
11.11%
2,547.75
2,254.94
12.99%
2,528.01
2,132.54
18.54%
2,269.01
2,071.42
9.54%
Expenses
1,678.88
1,484.78
13.07%
1,738.15
1,634.22
6.36%
1,730.83
1,547.76
11.83%
1,561.80
1,494.39
4.51%
EBITDA
729.29
682.52
6.85%
809.60
620.72
30.43%
797.18
584.78
36.32%
707.21
577.03
22.56%
EBIDTM
30.28%
31.49%
31.78%
27.53%
31.53%
27.42%
31.17%
27.86%
Other Income
93.95
69.94
34.33%
59.61
77.73
-23.31%
84.95
55.06
54.29%
47.48
58.99
-19.51%
Interest
1.78
1.29
37.98%
1.53
1.12
36.61%
1.35
1.09
23.85%
1.58
0.96
64.58%
Depreciation
72.16
49.17
46.76%
70.15
45.22
55.13%
63.97
43.19
48.11%
64.94
35.59
82.47%
PBT
749.30
702.00
6.74%
797.53
652.11
22.30%
816.81
595.56
37.15%
688.17
599.47
14.80%
Tax
260.19
224.31
16.00%
285.64
217.53
31.31%
264.50
188.96
39.98%
229.59
199.99
14.80%
PAT
489.11
477.69
2.39%
511.89
434.58
17.79%
552.31
406.60
35.84%
458.58
399.48
14.79%
PATM
20.31%
22.04%
20.09%
19.27%
21.85%
19.07%
20.21%
19.29%
EPS
201.23
190.31
5.74%
211.29
168.85
25.13%
169.31
168.85
0.27%
191.08
153.75
24.28%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Net Sales
9,752.94
8,964.96
7,033.36
6,173.46
8,738.32
6,809.80
6,389.89
5,684.42
4,397.08
2,938.63
1,717.96
Net Sales Growth
13.06%
27.46%
13.93%
-29.35%
28.32%
6.57%
12.41%
29.28%
49.63%
71.05%
 
Cost Of Goods Sold
4,988.44
4,635.15
3,706.84
3,448.39
5,769.85
4,640.10
4,592.51
4,122.39
3,324.47
2,205.66
1,292.55
Gross Profit
4,764.50
4,329.81
3,326.52
2,725.07
2,968.47
2,169.70
1,797.38
1,562.03
1,072.61
732.97
425.41
GP Margin
48.85%
48.30%
47.30%
44.14%
33.97%
31.86%
28.13%
27.48%
24.39%
24.94%
24.76%
Total Expenditure
6,709.66
6,157.33
4,859.41
4,483.85
7,623.54
6,096.61
5,840.87
5,095.07
4,050.79
2,806.24
1,723.82
Power & Fuel Cost
-
52.41
46.02
46.18
74.07
61.45
46.11
35.03
29.05
20.86
12.63
% Of Sales
-
0.58%
0.65%
0.75%
0.85%
0.90%
0.72%
0.62%
0.66%
0.71%
0.74%
Employee Cost
-
573.68
426.28
350.21
659.64
533.34
457.26
345.56
261.59
214.53
155.61
% Of Sales
-
6.40%
6.06%
5.67%
7.55%
7.83%
7.16%
6.08%
5.95%
7.30%
9.06%
Manufacturing Exp.
-
229.64
177.92
164.95
204.25
125.40
98.96
80.51
76.61
69.17
39.52
% Of Sales
-
2.56%
2.53%
2.67%
2.34%
1.84%
1.55%
1.42%
1.74%
2.35%
2.30%
General & Admin Exp.
-
162.07
119.79
116.61
173.80
161.30
151.99
123.57
69.43
53.09
39.66
% Of Sales
-
1.81%
1.70%
1.89%
1.99%
2.37%
2.38%
2.17%
1.58%
1.81%
2.31%
Selling & Distn. Exp.
-
392.49
292.46
271.05
593.06
450.96
391.89
307.96
237.42
183.18
142.49
% Of Sales
-
4.38%
4.16%
4.39%
6.79%
6.62%
6.13%
5.42%
5.40%
6.23%
8.29%
Miscellaneous Exp.
-
111.89
90.10
86.46
148.87
124.06
102.15
80.05
52.22
59.75
142.49
% Of Sales
-
1.25%
1.28%
1.40%
1.70%
1.82%
1.60%
1.41%
1.19%
2.03%
2.41%
EBITDA
3,043.28
2,807.63
2,173.95
1,689.61
1,114.78
713.19
549.02
589.35
346.29
132.39
-5.86
EBITDA Margin
31.20%
31.32%
30.91%
27.37%
12.76%
10.47%
8.59%
10.37%
7.88%
4.51%
-0.34%
Other Income
285.99
280.10
227.33
178.09
107.44
95.29
136.64
142.48
138.18
117.47
72.09
Interest
6.24
5.34
3.56
2.12
9.78
7.88
3.79
7.67
9.50
8.67
9.93
Depreciation
271.22
223.30
153.81
136.60
219.82
130.04
82.17
63.96
57.30
53.88
36.89
PBT
3,051.81
2,859.09
2,243.91
1,728.98
992.62
670.56
599.70
660.20
417.67
187.31
19.41
Tax
1,039.92
935.93
720.30
538.88
290.88
145.18
124.85
162.80
110.82
57.82
-8.53
Tax Rate
34.08%
32.74%
32.10%
31.17%
29.30%
21.65%
20.82%
24.66%
26.53%
30.87%
-14.52%
PAT
2,011.89
1,923.16
1,523.61
1,190.10
615.36
393.94
324.26
308.77
188.92
83.39
62.60
PAT before Minority Interest
2,011.89
1,923.16
1,523.61
1,190.10
701.74
525.38
474.85
497.40
306.85
129.49
67.29
Minority Interest
0.00
0.00
0.00
0.00
-86.38
-131.44
-150.59
-188.63
-117.93
-46.10
-4.69
PAT Margin
20.63%
21.45%
21.66%
19.28%
7.04%
5.78%
5.07%
5.43%
4.30%
2.84%
3.64%
PAT Growth
17.08%
26.22%
28.02%
93.40%
56.21%
21.49%
5.02%
63.44%
126.55%
33.21%
 
Unadjusted EPS
772.91
719.69
613.12
493.07
227.22
145.85
120.11
114.48
70.54
30.78
22.28

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Shareholder's Funds
7,030.07
5,345.07
3,653.09
2,515.86
2,055.42
1,754.89
1,493.13
1,232.14
1,069.04
1,103.69
Share Capital
27.26
27.21
27.16
27.10
27.04
27.00
26.99
26.94
12.66
28.09
Total Reserves
6,943.01
5,272.73
3,600.70
2,488.76
2,028.38
1,727.89
1,466.14
1,205.20
1,042.35
1,075.60
Non-Current Liabilities
226.92
134.26
974.57
329.05
253.83
196.90
135.41
120.56
140.53
150.89
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
86.52
73.52
108.81
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.58
9.12
52.85
56.80
Long Term Provisions
29.12
26.13
923.30
72.83
59.78
56.12
42.75
0.00
0.00
0.00
Current Liabilities
2,265.24
1,529.75
1,204.98
2,473.26
1,987.62
1,571.23
1,327.19
933.21
697.75
503.16
Trade Payables
1,171.86
765.30
723.22
1,512.67
1,191.36
954.70
794.10
759.59
553.35
400.32
Other Current Liabilities
787.31
572.32
432.72
653.76
556.26
479.92
389.54
34.56
48.20
18.97
Short Term Borrowings
150.84
111.85
22.57
58.36
83.90
22.35
36.56
0.00
0.00
0.00
Short Term Provisions
155.23
80.28
26.47
248.47
156.10
114.26
106.99
139.06
96.20
83.87
Total Liabilities
9,522.23
7,009.08
5,832.64
6,403.23
5,336.59
4,471.48
3,793.38
2,963.32
2,481.99
2,288.27
Net Block
1,497.83
868.57
789.59
2,309.33
1,656.14
991.80
504.42
384.38
363.52
329.22
Gross Block
2,134.21
1,285.02
1,060.71
3,137.36
2,299.27
1,525.98
988.72
811.28
743.69
678.30
Accumulated Depreciation
636.38
416.45
271.12
828.03
643.13
534.18
484.30
426.90
380.17
349.08
Non Current Assets
6,987.19
5,628.14
4,783.84
3,501.73
2,425.34
1,832.88
1,111.51
457.99
378.99
384.22
Capital Work in Progress
333.21
373.77
94.48
418.80
463.59
482.28
333.36
66.88
12.23
51.76
Non Current Investment
4,951.30
4,107.73
2,805.34
160.60
0.05
0.05
0.05
3.28
3.24
3.24
Long Term Loans & Adv.
114.70
176.42
977.72
478.07
298.26
327.23
240.65
0.00
0.00
0.00
Other Non Current Assets
90.15
101.65
116.71
134.93
7.30
9.43
14.10
0.00
0.00
0.00
Current Assets
2,535.04
1,380.94
1,048.80
2,901.50
2,911.25
2,638.60
2,681.87
2,505.33
2,103.00
1,904.05
Current Investments
633.40
883.61
582.90
917.09
825.41
638.45
512.57
455.31
290.87
3.00
Inventories
394.64
335.90
308.39
645.52
526.80
488.84
427.96
326.52
218.96
338.07
Sundry Debtors
68.00
50.04
32.64
562.17
512.50
445.87
344.58
260.93
232.53
180.19
Cash & Bank
1,212.00
25.06
49.17
353.32
682.56
803.50
1,191.51
1,245.68
1,170.65
1,231.80
Other Current Assets
227.00
25.76
8.52
56.94
363.98
261.94
205.25
216.89
189.99
150.99
Short Term Loans & Adv.
174.11
60.57
67.18
366.46
310.12
213.10
159.62
181.35
154.03
122.65
Net Current Assets
269.80
-148.81
-156.18
428.24
923.63
1,067.37
1,354.68
1,572.12
1,405.25
1,400.89
Total Assets
9,522.23
7,009.08
5,832.64
6,403.23
5,336.59
4,471.48
3,793.38
2,963.32
2,481.99
2,288.27

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Cash From Operating Activity
2,482.25
1,707.97
1,463.08
1,047.47
716.20
496.04
404.99
335.95
368.46
-89.00
PBT
2,895.60
2,387.38
1,876.92
992.62
670.56
599.70
660.20
417.67
187.31
19.41
Adjustment
-44.24
-191.25
-158.19
133.87
46.96
-48.61
-66.55
-35.96
-15.43
-8.09
Changes in Working Capital
438.01
163.48
263.00
201.99
149.11
52.60
-21.85
37.35
256.06
-62.46
Cash after chg. in Working capital
3,289.37
2,359.61
1,981.73
1,328.48
866.63
603.69
571.80
419.06
427.94
-51.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-807.12
-651.64
-518.65
-281.01
-150.43
-107.65
-166.81
-83.11
-59.48
-37.86
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2,145.02
-1,743.58
-1,001.40
-1,087.22
-789.79
-773.18
-338.01
-192.05
-276.42
265.49
Net Fixed Assets
-806.14
-501.50
-455.86
-269.38
-145.53
-68.76
-52.19
-14.70
-9.95
463.17
Net Investments
-323.91
-1,472.33
-885.03
-332.23
-206.96
-131.38
-54.03
-164.43
-287.87
275.09
Others
-1,014.97
230.25
339.49
-485.61
-437.30
-573.04
-231.79
-12.92
21.40
-472.77
Cash from Financing Activity
-262.01
25.29
-465.52
-162.23
-47.35
-110.87
-113.68
-68.87
-164.05
1,003.38
Net Cash Inflow / Outflow
75.22
-10.32
-3.84
-201.98
-120.94
-388.01
-46.70
75.03
-72.01
1,179.87
Opening Cash & Equivalents
17.24
27.56
17.12
682.56
803.50
1,191.51
1,238.21
1,170.65
1,231.80
51.93
Closing Cash & Equivalent
92.46
17.24
13.28
480.58
682.56
803.50
1,191.51
1,245.68
1,170.65
1,231.80

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Book Value (Rs.)
2556.96
1947.79
1335.74
928.36
760.14
649.96
553.22
457.36
833.34
392.91
ROA
23.27%
23.73%
19.45%
11.95%
10.71%
11.49%
14.72%
11.27%
5.43%
3.95%
ROE
31.35%
34.13%
38.74%
30.70%
27.58%
29.24%
36.50%
26.83%
12.00%
8.74%
ROCE
45.33%
49.22%
55.40%
42.53%
34.64%
36.42%
46.64%
33.86%
15.90%
7.14%
Fixed Asset Turnover
5.39
6.77
3.32
3.44
3.89
5.56
6.81
6.05
4.38
2.92
Receivable days
2.34
1.90
15.57
20.97
23.53
20.62
18.03
19.15
24.20
31.83
Inventory Days
14.46
14.81
24.97
22.88
24.94
23.92
22.46
21.17
32.66
53.17
Payable days
51.46
47.37
71.04
49.79
50.22
41.13
42.17
48.63
58.43
67.35
Cash Conversion Cycle
-34.66
-30.66
-30.50
-5.94
-1.76
3.41
-1.69
-8.31
-1.56
17.66
Total Debt/Equity
0.02
0.02
0.01
0.02
0.04
0.01
0.03
0.08
0.12
0.15
Interest Cover
536.41
631.31
816.56
102.49
86.10
159.23
87.08
44.97
22.60
6.92

News Update:


  • Eicher Motors’ Royal Enfield launches Interceptor 650, Continental GT 650 in India
    15th Nov 2018, 16:04 PM

    The Royal Enfield motorcycles, both of the new bikes are retro styled models

    Read More
  • Eicher Motors reports 6% rise in Q2 consolidated net profit
    13th Nov 2018, 09:51 AM

    Total consolidated income of the company increased by 11.84% at Rs 2,502.12 crore for Q2FY19

    Read More
  • Eicher Motors - Quarterly Results
    12th Nov 2018, 19:16 PM

    Read More
  • Eicher Motors’ arm to set up new manufacturing facility at Bhopal
    8th Oct 2018, 09:53 AM

    The existing capacity is 90,000 vehicles and the proposed capacity addition is 40,000 vehicles

    Read More
  • Eicher Motors’ motorcycle division reports marginal rise in September sales
    1st Oct 2018, 16:15 PM

    The number of motorcycles exported increased by 54% to 1597 units during September 2018

    Read More
  • Eicher Motors’ motorcycle division reports marginal rise in August sales
    3rd Sep 2018, 10:04 AM

    During August 2018, the number of motorcycles exported, increased by 23% to 1363 units from 1105 units in August 2017

    Read More
  • Eicher Motors’ arm launches special edition ‘Signals 350’ motorcycle
    30th Aug 2018, 14:27 PM

    The motorcycles will sport a distinctive number on the tank representing the production number

    Read More
  • Eicher Motors’ Trucks & Buses bags order for 350 trucks from Bangladesh
    28th Aug 2018, 14:24 PM

    The company's channel partners in Bangladesh have strengthened the after sales network and parts distribution

    Read More
  • Eicher Motors, VECV developing new range of electric vehicles for public transportation
    20th Aug 2018, 12:00 PM

    The company is working to drive in an affordable range of air-conditioned buses to cater to public transit

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.