PBT
84.85
18.39
-37.15
43.00
58.34
58.66
64.93
54.71
39.96
38.23
Adjustment
11.37
15.85
19.89
14.96
12.11
14.10
14.94
19.94
27.63
24.36
Changes in Working Capital
10.62
5.07
4.57
8.49
0.26
-2.71
1.35
2.72
-4.33
-2.90
Cash after chg. in Working capital
106.83
39.31
-12.68
66.46
70.71
70.06
81.22
77.37
63.26
59.69
Interest Paid
0.00
0.00
0.31
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-15.60
-1.23
0.52
-9.44
-10.72
-13.12
-8.62
-11.08
-10.45
-8.54
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.40
0.00