Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

Hotel, Resort & Restaurants

Rating :
56/99

BSE: 500840 | NSE: EIHOTEL

164.50
0.40 (0.24%)
19-Nov-2018 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  163.65
  •  165.35
  •  163.65
  •  164.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  30142
  •  49.58
  •  231.60
  •  137.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9,379.45
  • 69.25
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,705.34
  • 0.55%
  • 3.37

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 35.25%
  • 35.80%
  • 8.77%
  • FII
  • DII
  • Others
  • 4.12%
  • 15.39%
  • 0.67%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.21
  • 1.74
  • -1.62

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.31
  • -1.71
  • -4.10

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.09
  • 3.39
  • 0.99

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 60.69
  • 69.60
  • 83.49

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.99
  • 2.02
  • 1.89

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.95
  • 23.77
  • 26.61

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
1,598.44
1,526.79
1,658.86
1,668.27
1,546.57
1,468.48
1,407.18
1,251.99
845.08
967.86
Net Sales Growth
-
4.69%
-7.96%
-0.56%
7.87%
5.32%
4.36%
12.40%
48.15%
-12.69%
 
Cost Of Goods Sold
-
225.42
222.57
234.48
221.41
207.02
195.09
181.64
156.57
123.63
113.78
Gross Profit
-
1,373.01
1,304.22
1,424.38
1,446.86
1,339.55
1,273.39
1,225.54
1,095.42
721.45
854.08
GP Margin
-
85.90%
85.42%
85.86%
86.73%
86.61%
86.71%
87.09%
87.49%
85.37%
88.24%
Total Expenditure
-
1,299.50
1,265.74
1,314.36
1,338.13
1,213.06
1,191.03
1,091.37
988.18
743.89
767.92
Power & Fuel Cost
-
112.39
113.36
129.71
133.28
126.15
115.19
99.61
86.93
64.76
69.97
% Of Sales
-
7.03%
7.42%
7.82%
7.99%
8.16%
7.84%
7.08%
6.94%
7.66%
7.23%
Employee Cost
-
461.06
430.70
435.51
426.09
391.44
391.84
368.36
355.09
257.59
258.55
% Of Sales
-
28.84%
28.21%
26.25%
25.54%
25.31%
26.68%
26.18%
28.36%
30.48%
26.71%
Manufacturing Exp.
-
165.29
163.08
125.48
167.95
157.90
185.78
135.58
116.57
87.14
97.32
% Of Sales
-
10.34%
10.68%
7.56%
10.07%
10.21%
12.65%
9.63%
9.31%
10.31%
10.06%
General & Admin Exp.
-
288.40
288.21
325.40
234.03
227.81
226.23
232.91
202.85
169.19
185.91
% Of Sales
-
18.04%
18.88%
19.62%
14.03%
14.73%
15.41%
16.55%
16.20%
20.02%
19.21%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
46.94
47.81
63.78
155.38
102.74
76.90
73.27
70.16
41.58
0.00
% Of Sales
-
2.94%
3.13%
3.84%
9.31%
6.64%
5.24%
5.21%
5.60%
4.92%
4.38%
EBITDA
-
298.94
261.05
344.50
330.14
333.51
277.45
315.81
263.81
101.19
199.94
EBITDA Margin
-
18.70%
17.10%
20.77%
19.79%
21.56%
18.89%
22.44%
21.07%
11.97%
20.66%
Other Income
-
105.99
89.64
39.41
28.91
31.25
36.09
42.04
44.88
202.66
247.13
Interest
-
23.11
17.85
28.37
46.18
52.71
71.65
70.42
169.08
110.31
95.29
Depreciation
-
117.33
128.11
133.37
167.81
134.92
141.13
129.76
116.56
87.76
74.91
PBT
-
264.48
204.73
222.16
145.06
177.13
100.76
157.67
23.05
105.78
276.86
Tax
-
85.53
60.01
81.28
78.03
71.47
27.06
48.04
31.38
34.79
107.37
Tax Rate
-
32.34%
36.04%
39.86%
53.79%
39.17%
36.57%
28.46%
168.44%
32.89%
38.78%
PAT
-
162.35
91.32
110.69
54.00
98.41
34.23
117.97
-8.60
65.41
167.27
PAT before Minority Interest
-
178.95
106.50
122.62
67.03
111.00
46.94
120.78
-12.75
70.99
169.50
Minority Interest
-
-16.60
-15.18
-11.93
-13.03
-12.59
-12.71
-2.81
4.15
-5.58
-2.23
PAT Margin
-
10.16%
5.98%
6.67%
3.24%
6.36%
2.33%
8.38%
-0.69%
7.74%
17.28%
PAT Growth
-
77.78%
-17.50%
104.98%
-45.13%
187.50%
-70.98%
-
-
-60.90%
 
Unadjusted EPS
-
3.14
1.80
2.29
1.10
1.87
0.73
2.14
-0.13
1.69
4.33

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
2,882.79
2,780.65
2,730.63
2,609.99
2,615.21
2,595.34
2,591.78
2,546.36
1,394.75
1,412.49
Share Capital
114.31
114.31
114.31
114.31
114.31
114.31
114.31
114.31
78.59
78.59
Total Reserves
2,768.48
2,666.34
2,616.32
2,495.67
2,500.89
2,481.03
2,477.46
2,431.61
1,316.16
1,333.90
Non-Current Liabilities
534.21
427.13
313.55
484.21
508.25
612.68
580.56
887.61
1,574.20
1,265.49
Secured Loans
289.94
210.87
86.84
219.12
252.58
381.38
347.19
667.99
1,350.15
1,143.57
Unsecured Loans
3.31
3.31
3.31
0.50
0.50
0.50
0.50
0.50
85.50
0.96
Long Term Provisions
31.16
27.84
23.03
17.78
16.02
14.34
13.63
12.66
0.00
0.00
Current Liabilities
577.07
416.10
482.10
547.22
522.07
664.02
493.62
700.73
279.31
318.37
Trade Payables
192.63
171.81
158.50
168.40
110.52
84.94
77.10
73.20
109.72
154.68
Other Current Liabilities
222.20
112.07
125.98
192.80
193.06
217.51
243.07
489.00
100.43
93.79
Short Term Borrowings
139.97
116.74
184.94
104.48
139.42
289.67
91.82
68.85
0.00
0.00
Short Term Provisions
22.26
15.48
12.67
81.55
79.08
71.91
81.63
69.69
69.15
69.90
Total Liabilities
4,064.22
3,679.66
3,604.39
3,719.12
3,704.20
3,926.82
3,707.15
4,170.35
3,283.23
3,023.57
Net Block
2,547.68
2,092.26
2,230.20
2,615.07
2,710.67
2,802.28
2,677.63
2,720.38
2,205.96
1,604.63
Gross Block
2,901.37
2,343.42
2,362.05
3,779.14
3,743.68
3,744.44
3,515.63
3,465.01
2,791.19
2,128.74
Accumulated Depreciation
353.69
251.16
131.85
1,164.06
1,033.02
942.17
838.01
744.63
585.23
524.11
Non Current Assets
3,481.51
3,143.53
3,132.44
3,196.40
3,240.66
3,453.89
3,317.78
3,242.15
2,756.17
2,487.63
Capital Work in Progress
147.59
321.25
115.36
92.52
50.04
229.98
316.15
204.13
303.31
614.55
Non Current Investment
276.43
264.59
301.03
254.08
246.54
190.91
123.33
116.42
240.65
265.88
Long Term Loans & Adv.
228.69
220.53
160.96
231.34
229.36
225.90
193.96
197.92
0.00
0.00
Other Non Current Assets
281.11
244.90
324.89
3.38
4.05
4.83
6.71
3.30
0.00
0.00
Current Assets
582.71
536.13
471.95
522.72
463.55
472.93
389.37
928.20
526.10
535.95
Current Investments
50.22
23.05
0.00
0.00
0.00
10.70
11.69
0.00
0.48
0.00
Inventories
51.06
49.57
49.71
48.51
50.30
45.02
43.55
44.60
33.72
34.49
Sundry Debtors
223.79
181.09
201.30
223.12
202.09
205.40
169.12
150.12
115.92
106.20
Cash & Bank
176.02
156.31
168.07
198.70
164.12
152.58
125.21
685.41
64.87
78.74
Other Current Assets
81.62
42.59
26.11
12.61
47.05
59.23
39.80
48.08
311.11
316.51
Short Term Loans & Adv.
37.79
83.52
26.76
39.79
31.64
41.65
25.91
31.85
231.61
234.41
Net Current Assets
5.64
120.03
-10.15
-24.50
-58.52
-191.09
-104.25
227.47
246.79
217.58
Total Assets
4,064.22
3,679.66
3,604.39
3,719.12
3,704.21
3,926.82
3,707.15
4,170.35
3,283.22
3,023.58

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
271.76
243.28
231.27
321.14
298.65
207.23
277.79
362.34
78.42
228.58
PBT
281.34
178.30
224.28
145.06
182.47
73.99
168.82
18.63
105.78
276.86
Adjustment
76.14
150.34
122.93
238.51
175.40
234.11
178.82
236.97
160.33
213.69
Changes in Working Capital
-19.85
-29.91
-26.62
-1.94
-4.26
-69.63
-19.18
143.13
-49.22
-58.90
Cash after chg. in Working capital
337.62
298.73
320.59
381.63
353.62
238.48
328.46
398.73
216.89
431.65
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-65.86
-55.45
-89.32
-60.49
-54.97
-31.25
-50.67
-36.40
-29.49
-104.67
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-317.87
-268.65
-58.02
-154.39
-91.38
-241.49
-180.14
-363.25
-341.82
-330.05
Net Fixed Assets
-364.67
-199.72
1,034.11
-23.26
-44.31
-59.93
-80.40
-64.93
-244.71
-263.81
Net Investments
0.67
-64.31
29.71
-25.13
1.78
-77.68
-22.91
-226.90
-28.43
9.00
Others
46.13
-4.62
-1,121.84
-106.00
-48.85
-103.88
-76.83
-71.42
-68.68
-75.24
Cash from Financing Activity
45.20
-4.20
-193.43
-151.17
-196.27
56.46
-665.94
559.86
244.54
134.23
Net Cash Inflow / Outflow
-0.91
-29.58
-20.18
15.57
11.00
22.20
-568.29
558.94
-18.86
32.77
Opening Cash & Equivalents
68.20
97.78
117.97
121.28
116.38
94.18
662.47
64.38
78.74
45.96
Closing Cash & Equivalent
67.30
68.20
97.78
136.85
121.28
116.38
94.18
662.47
64.87
78.74

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
50.44
45.00
43.95
41.79
41.85
41.45
41.33
40.48
26.09
26.44
ROA
4.62%
2.92%
3.35%
1.81%
2.91%
1.23%
3.07%
-0.34%
2.25%
6.01%
ROE
6.56%
4.19%
5.00%
2.80%
4.66%
1.98%
5.17%
-0.73%
6.09%
15.54%
ROCE
9.11%
6.40%
8.24%
6.77%
7.90%
4.83%
7.57%
6.26%
8.80%
17.48%
Fixed Asset Turnover
0.61
0.65
0.54
0.44
0.41
0.40
0.40
0.40
0.34
0.47
Receivable days
46.21
45.65
46.63
46.50
48.07
46.54
41.40
38.78
47.97
44.69
Inventory Days
11.49
11.85
10.79
10.81
11.24
11.01
11.43
11.42
14.73
13.55
Payable days
60.54
56.22
55.46
44.90
34.56
28.40
29.48
39.62
75.95
78.79
Cash Conversion Cycle
-2.83
1.28
1.96
12.41
24.75
29.14
23.36
10.58
-13.25
-20.55
Total Debt/Equity
0.17
0.14
0.13
0.18
0.19
0.31
0.24
0.47
1.24
0.97
Interest Cover
12.44
10.33
8.19
4.14
4.46
2.03
3.40
1.11
1.96
3.91

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.