Nifty
Sensex
:
:
10600.05
35199.80
-56.15 (-0.53%)
-274.71 (-0.77%)

Engineering - Industrial Equipments

Rating :
46/99

BSE: 523708 | NSE: EIMCOELECO

390.30
5.20 (1.35%)
21-Nov-2018 | 3:42PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  392.00
  •  394.95
  •  390.05
  •  385.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  285
  •  1.11
  •  580.00
  •  305.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 223.24
  • 9.91
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 219.67
  • 1.29%
  • 0.75

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.06%
  • 3.85%
  • 19.20%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.89%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.25
  • -6.25
  • 0.01

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.01
  • -12.40
  • -7.97

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.77
  • -4.01
  • -1.99

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 10.55
  • 12.81

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.50
  • 0.79
  • 1.34

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.83
  • 4.52
  • 7.63

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
55.72
13.13
324.37%
33.63
27.31
23.14%
66.45
55.64
19.43%
35.29
57.28
-38.39%
Expenses
50.51
14.87
239.68%
29.39
25.75
14.14%
57.28
42.85
33.68%
28.90
51.73
-44.13%
EBITDA
5.21
-1.74
-
4.24
1.56
171.79%
9.16
12.79
-28.38%
6.39
5.55
15.14%
EBIDTM
9.35%
-13.29%
12.60%
5.70%
13.79%
22.99%
18.11%
9.69%
Other Income
1.85
2.74
-32.48%
1.29
2.93
-55.97%
2.61
4.82
-45.85%
1.33
2.03
-34.48%
Interest
0.13
0.05
160.00%
0.15
0.08
87.50%
0.24
0.07
242.86%
0.17
0.15
13.33%
Depreciation
1.24
1.19
4.20%
1.21
1.26
-3.97%
1.27
1.36
-6.62%
1.27
1.16
9.48%
PBT
5.69
-0.25
-
4.16
3.15
32.06%
10.27
16.19
-36.57%
6.27
6.27
0.00%
Tax
1.23
-0.05
-
0.63
1.02
-38.24%
1.56
0.94
65.96%
0.46
1.56
-70.51%
PAT
4.46
-0.21
-
3.54
2.13
66.20%
8.71
15.25
-42.89%
5.81
4.71
23.35%
PATM
8.00%
-1.56%
10.51%
7.80%
13.11%
27.41%
16.46%
8.22%
EPS
7.69
-0.43
-
6.23
3.52
76.99%
15.10
26.51
-43.04%
10.03
7.94
26.32%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Net Sales
191.09
140.08
171.19
140.03
Net Sales Growth
24.60%
-18.17%
22.25%
 
Cost Of Goods Sold
105.01
71.70
89.49
65.69
Gross Profit
86.08
68.37
81.70
74.34
GP Margin
45.05%
48.81%
47.72%
53.09%
Total Expenditure
166.08
125.10
149.33
117.34
Power & Fuel Cost
-
0.16
0.08
0.02
% Of Sales
-
0.11%
0.05%
0.01%
Employee Cost
-
15.37
14.93
14.45
% Of Sales
-
10.97%
8.72%
10.32%
Manufacturing Exp.
-
6.75
8.17
6.28
% Of Sales
-
4.82%
4.77%
4.48%
General & Admin Exp.
-
10.31
11.29
11.81
% Of Sales
-
7.36%
6.60%
8.43%
Selling & Distn. Exp.
-
19.49
23.03
18.15
% Of Sales
-
13.91%
13.45%
12.96%
Miscellaneous Exp.
-
1.32
2.34
0.94
% Of Sales
-
0.94%
1.37%
0.67%
EBITDA
25.00
14.98
21.86
22.69
EBITDA Margin
13.08%
10.69%
12.77%
16.20%
Other Income
7.08
9.99
13.48
7.53
Interest
0.69
0.54
0.38
0.29
Depreciation
4.99
4.99
5.18
6.30
PBT
26.39
19.44
29.79
23.63
Tax
3.88
2.99
4.70
6.17
Tax Rate
14.70%
15.38%
15.78%
26.11%
PAT
22.52
16.44
25.09
17.46
PAT before Minority Interest
22.52
16.44
25.09
17.46
Minority Interest
0.00
0.00
0.00
0.00
PAT Margin
11.79%
11.74%
14.66%
12.47%
PAT Growth
2.93%
-34.48%
43.70%
 
Unadjusted EPS
39.05
28.21
42.85
31.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Shareholder's Funds
294.59
281.63
261.07
Share Capital
5.77
5.77
5.77
Total Reserves
288.82
275.86
255.30
Non-Current Liabilities
24.98
44.43
67.42
Secured Loans
0.62
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
15.82
35.31
56.47
Current Liabilities
33.38
22.29
28.73
Trade Payables
24.42
13.84
22.88
Other Current Liabilities
7.22
6.00
3.69
Short Term Borrowings
0.00
0.00
0.00
Short Term Provisions
1.74
2.45
2.16
Total Liabilities
352.95
348.35
357.22
Net Block
72.90
63.65
65.04
Gross Block
114.92
101.42
100.67
Accumulated Depreciation
42.02
37.77
35.63
Non Current Assets
179.94
183.38
202.19
Capital Work in Progress
0.73
0.00
0.16
Non Current Investment
86.29
80.69
75.12
Long Term Loans & Adv.
20.01
39.03
61.87
Other Non Current Assets
0.00
0.00
0.00
Current Assets
173.01
164.97
155.03
Current Investments
62.89
69.60
55.18
Inventories
39.25
34.19
37.71
Sundry Debtors
60.13
48.90
51.80
Cash & Bank
4.18
2.43
1.52
Other Current Assets
6.57
3.50
3.60
Short Term Loans & Adv.
3.38
6.36
5.23
Net Current Assets
139.64
142.68
126.30
Total Assets
352.95
348.35
357.22

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
9.80
18.62
42.72
PBT
19.26
29.42
24.05
Adjustment
-3.41
-5.03
-0.30
Changes in Working Capital
-1.12
-1.06
24.08
Cash after chg. in Working capital
14.73
23.33
47.84
Interest Paid
0.00
0.00
0.00
Tax Paid
-4.93
-4.71
-5.11
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-5.18
-14.26
-41.99
Net Fixed Assets
-14.23
-0.59
Net Investments
0.94
-20.91
Others
8.11
7.24
Cash from Financing Activity
-2.88
-3.46
-3.48
Net Cash Inflow / Outflow
1.74
0.90
-2.74
Opening Cash & Equivalents
2.28
1.38
4.12
Closing Cash & Equivalent
4.02
2.28
1.38

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
510.70
488.23
452.58
ROA
4.69%
7.11%
4.89%
ROE
5.71%
9.25%
6.69%
ROCE
6.93%
11.12%
9.16%
Fixed Asset Turnover
1.31
1.83
1.49
Receivable days
139.96
99.12
126.43
Inventory Days
94.27
70.77
92.05
Payable days
56.67
48.80
73.01
Cash Conversion Cycle
177.56
121.09
145.47
Total Debt/Equity
0.00
0.00
0.00
Interest Cover
37.00
78.87
81.55

News Update:


  • Eimco Elecon (India) - Quarterly Results
    30th Oct 2018, 15:01 PM

    Read More
  • Eimco Elecon inks agreement with CZM USA Corp
    28th Sep 2018, 09:53 AM

    The company is expected to benefit by expanding new line of products in long term under this agreement

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.