Nifty
Sensex
:
:
11844.10
39434.72
187.05 (1.60%)
623.33 (1.61%)

Engineering - Industrial Equipments

Rating :
54/99

BSE: 523708 | NSE: EIMCOELECO

398.00
21.65 (5.75%)
24-May-2019 | 3:50PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  389.90
  •  399.55
  •  381.00
  •  376.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2752
  •  10.95
  •  425.00
  •  305.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 217.09
  • 9.37
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 213.53
  • 1.33%
  • 0.69

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.06%
  • 3.50%
  • 19.68%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.76%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.25
  • -6.25
  • 0.01

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.01
  • -12.40
  • -7.97

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.77
  • -4.01
  • -1.99

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 10.61
  • 12.81

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.54
  • 0.87
  • 1.42

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.24
  • 5.17
  • 8.36

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
57.76
66.45
-13.08%
37.62
35.29
6.60%
55.72
13.13
324.37%
33.63
27.31
23.14%
Expenses
49.45
57.28
-13.67%
30.11
28.90
4.19%
50.51
14.87
239.68%
29.39
25.75
14.14%
EBITDA
8.31
9.16
-9.28%
7.51
6.39
17.53%
5.21
-1.74
-
4.24
1.56
171.79%
EBIDTM
14.38%
13.79%
19.96%
18.11%
9.35%
-13.29%
12.60%
5.70%
Other Income
3.78
2.61
44.83%
3.78
1.33
184.21%
1.85
2.74
-32.48%
1.29
2.93
-55.97%
Interest
0.24
0.24
0.00%
0.05
0.17
-70.59%
0.13
0.05
160.00%
0.15
0.08
87.50%
Depreciation
1.24
1.27
-2.36%
1.27
1.27
0.00%
1.24
1.19
4.20%
1.21
1.26
-3.97%
PBT
10.60
10.27
3.21%
9.97
6.27
59.01%
5.69
-0.25
-
4.16
3.15
32.06%
Tax
2.70
1.56
73.08%
2.64
0.46
473.91%
1.23
-0.05
-
0.63
1.02
-38.24%
PAT
7.90
8.71
-9.30%
7.33
5.81
26.16%
4.46
-0.21
-
3.54
2.13
66.20%
PATM
13.67%
13.11%
19.48%
16.46%
8.00%
-1.56%
10.51%
7.80%
EPS
13.61
15.10
-9.87%
12.65
10.03
26.12%
7.69
-0.43
-
6.23
3.52
76.99%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Net Sales
184.73
140.08
171.19
140.03
Net Sales Growth
29.93%
-18.17%
22.25%
 
Cost Of Goods Sold
99.74
71.70
89.49
65.69
Gross Profit
84.99
68.37
81.70
74.34
GP Margin
46.01%
48.81%
47.72%
53.09%
Total Expenditure
159.46
125.10
149.33
117.34
Power & Fuel Cost
-
0.16
0.08
0.02
% Of Sales
-
0.11%
0.05%
0.01%
Employee Cost
-
15.37
14.93
14.45
% Of Sales
-
10.97%
8.72%
10.32%
Manufacturing Exp.
-
6.75
8.17
6.28
% Of Sales
-
4.82%
4.77%
4.48%
General & Admin Exp.
-
10.31
11.29
11.81
% Of Sales
-
7.36%
6.60%
8.43%
Selling & Distn. Exp.
-
19.49
23.03
18.15
% Of Sales
-
13.91%
13.45%
12.96%
Miscellaneous Exp.
-
1.32
2.34
0.94
% Of Sales
-
0.94%
1.37%
0.67%
EBITDA
25.27
14.98
21.86
22.69
EBITDA Margin
13.68%
10.69%
12.77%
16.20%
Other Income
10.70
9.99
13.48
7.53
Interest
0.57
0.54
0.38
0.29
Depreciation
4.96
4.99
5.18
6.30
PBT
30.42
19.44
29.79
23.63
Tax
7.20
2.99
4.70
6.17
Tax Rate
23.67%
15.38%
15.78%
26.11%
PAT
23.23
16.44
25.09
17.46
PAT before Minority Interest
23.23
16.44
25.09
17.46
Minority Interest
0.00
0.00
0.00
0.00
PAT Margin
12.58%
11.74%
14.66%
12.47%
PAT Growth
41.30%
-34.48%
43.70%
 
Unadjusted EPS
40.18
28.21
42.85
31.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Shareholder's Funds
294.59
281.63
261.07
Share Capital
5.77
5.77
5.77
Total Reserves
288.82
275.86
255.30
Non-Current Liabilities
24.98
44.43
67.42
Secured Loans
0.62
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
15.82
35.31
56.47
Current Liabilities
33.38
22.29
28.73
Trade Payables
24.42
13.84
22.88
Other Current Liabilities
7.22
6.00
3.69
Short Term Borrowings
0.00
0.00
0.00
Short Term Provisions
1.74
2.45
2.16
Total Liabilities
352.95
348.35
357.22
Net Block
72.90
63.65
65.04
Gross Block
114.92
101.42
100.67
Accumulated Depreciation
42.02
37.77
35.63
Non Current Assets
179.94
183.38
202.19
Capital Work in Progress
0.73
0.00
0.16
Non Current Investment
86.29
80.69
75.12
Long Term Loans & Adv.
20.01
39.03
61.87
Other Non Current Assets
0.00
0.00
0.00
Current Assets
173.01
164.97
155.03
Current Investments
62.89
69.60
55.18
Inventories
39.25
34.19
37.71
Sundry Debtors
60.13
48.90
51.80
Cash & Bank
4.18
2.43
1.52
Other Current Assets
6.57
3.50
3.60
Short Term Loans & Adv.
3.38
6.36
5.23
Net Current Assets
139.64
142.68
126.30
Total Assets
352.95
348.35
357.22

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
9.80
18.62
42.72
PBT
19.26
29.42
24.05
Adjustment
-3.41
-5.03
-0.30
Changes in Working Capital
-1.12
-1.06
24.08
Cash after chg. in Working capital
14.73
23.33
47.84
Interest Paid
0.00
0.00
0.00
Tax Paid
-4.93
-4.71
-5.11
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-5.18
-14.26
-41.99
Net Fixed Assets
-14.23
-0.59
Net Investments
0.94
-20.91
Others
8.11
7.24
Cash from Financing Activity
-2.88
-3.46
-3.48
Net Cash Inflow / Outflow
1.74
0.90
-2.74
Opening Cash & Equivalents
2.28
1.38
4.12
Closing Cash & Equivalent
4.02
2.28
1.38

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
510.70
488.23
452.58
ROA
4.69%
7.11%
4.89%
ROE
5.71%
9.25%
6.69%
ROCE
6.93%
11.12%
9.16%
Fixed Asset Turnover
1.31
1.83
1.49
Receivable days
139.96
99.12
126.43
Inventory Days
94.27
70.77
92.05
Payable days
56.67
48.80
73.01
Cash Conversion Cycle
177.56
121.09
145.47
Total Debt/Equity
0.00
0.00
0.00
Interest Cover
37.00
78.87
81.55

News Update:


  • Eimco Elecon (India) - Quarterly Results
    7th May 2019, 15:00 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.