Nifty
Sensex
:
:
11483.25
38233.41
129.00 (1.14%)
424.50 (1.12%)

Engineering - Industrial Equipments

Rating :
52/99

BSE: 523708 | NSE: EIMCOELECO

381.05
-3.95 (-1.03%)
26-Mar-2019 | 3:50PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  379.05
  •  391.95
  •  379.00
  •  385.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1134
  •  4.32
  •  490.00
  •  305.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 219.40
  • 9.13
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 215.84
  • 1.31%
  • 0.72

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.06%
  • 3.64%
  • 19.53%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.77%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.25
  • -6.25
  • 0.01

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.01
  • -12.40
  • -7.97

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.77
  • -4.01
  • -1.99

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 10.61
  • 12.79

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.53
  • 0.84
  • 1.43

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.12
  • 4.98
  • 8.39

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
37.62
35.29
6.60%
55.72
13.13
324.37%
33.63
27.31
23.14%
66.45
55.64
19.43%
Expenses
30.11
28.90
4.19%
50.51
14.87
239.68%
29.39
25.75
14.14%
57.28
42.85
33.68%
EBITDA
7.51
6.39
17.53%
5.21
-1.74
-
4.24
1.56
171.79%
9.16
12.79
-28.38%
EBIDTM
19.96%
18.11%
9.35%
-13.29%
12.60%
5.70%
13.79%
22.99%
Other Income
3.78
1.33
184.21%
1.85
2.74
-32.48%
1.29
2.93
-55.97%
2.61
4.82
-45.85%
Interest
0.05
0.17
-70.59%
0.13
0.05
160.00%
0.15
0.08
87.50%
0.24
0.07
242.86%
Depreciation
1.27
1.27
0.00%
1.24
1.19
4.20%
1.21
1.26
-3.97%
1.27
1.36
-6.62%
PBT
9.97
6.27
59.01%
5.69
-0.25
-
4.16
3.15
32.06%
10.27
16.19
-36.57%
Tax
2.64
0.46
473.91%
1.23
-0.05
-
0.63
1.02
-38.24%
1.56
0.94
65.96%
PAT
7.33
5.81
26.16%
4.46
-0.21
-
3.54
2.13
66.20%
8.71
15.25
-42.89%
PATM
19.48%
16.46%
8.00%
-1.56%
10.51%
7.80%
13.11%
27.41%
EPS
12.65
10.03
26.12%
7.69
-0.43
-
6.23
3.52
76.99%
15.10
26.51
-43.04%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Net Sales
193.42
140.08
171.19
140.03
Net Sales Growth
47.23%
-18.17%
22.25%
 
Cost Of Goods Sold
107.49
71.70
89.49
65.69
Gross Profit
85.93
68.37
81.70
74.34
GP Margin
44.43%
48.81%
47.72%
53.09%
Total Expenditure
167.29
125.10
149.33
117.34
Power & Fuel Cost
-
0.16
0.08
0.02
% Of Sales
-
0.11%
0.05%
0.01%
Employee Cost
-
15.37
14.93
14.45
% Of Sales
-
10.97%
8.72%
10.32%
Manufacturing Exp.
-
6.75
8.17
6.28
% Of Sales
-
4.82%
4.77%
4.48%
General & Admin Exp.
-
10.31
11.29
11.81
% Of Sales
-
7.36%
6.60%
8.43%
Selling & Distn. Exp.
-
19.49
23.03
18.15
% Of Sales
-
13.91%
13.45%
12.96%
Miscellaneous Exp.
-
1.32
2.34
0.94
% Of Sales
-
0.94%
1.37%
0.67%
EBITDA
26.12
14.98
21.86
22.69
EBITDA Margin
13.50%
10.69%
12.77%
16.20%
Other Income
9.53
9.99
13.48
7.53
Interest
0.57
0.54
0.38
0.29
Depreciation
4.99
4.99
5.18
6.30
PBT
30.09
19.44
29.79
23.63
Tax
6.06
2.99
4.70
6.17
Tax Rate
20.14%
15.38%
15.78%
26.11%
PAT
24.04
16.44
25.09
17.46
PAT before Minority Interest
24.04
16.44
25.09
17.46
Minority Interest
0.00
0.00
0.00
0.00
PAT Margin
12.43%
11.74%
14.66%
12.47%
PAT Growth
4.61%
-34.48%
43.70%
 
Unadjusted EPS
41.67
28.21
42.85
31.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Shareholder's Funds
294.59
281.63
261.07
Share Capital
5.77
5.77
5.77
Total Reserves
288.82
275.86
255.30
Non-Current Liabilities
24.98
44.43
67.42
Secured Loans
0.62
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
15.82
35.31
56.47
Current Liabilities
33.38
22.29
28.73
Trade Payables
24.42
13.84
22.88
Other Current Liabilities
7.22
6.00
3.69
Short Term Borrowings
0.00
0.00
0.00
Short Term Provisions
1.74
2.45
2.16
Total Liabilities
352.95
348.35
357.22
Net Block
72.90
63.65
65.04
Gross Block
114.92
101.42
100.67
Accumulated Depreciation
42.02
37.77
35.63
Non Current Assets
179.94
183.38
202.19
Capital Work in Progress
0.73
0.00
0.16
Non Current Investment
86.29
80.69
75.12
Long Term Loans & Adv.
20.01
39.03
61.87
Other Non Current Assets
0.00
0.00
0.00
Current Assets
173.01
164.97
155.03
Current Investments
62.89
69.60
55.18
Inventories
39.25
34.19
37.71
Sundry Debtors
60.13
48.90
51.80
Cash & Bank
4.18
2.43
1.52
Other Current Assets
6.57
3.50
3.60
Short Term Loans & Adv.
3.38
6.36
5.23
Net Current Assets
139.64
142.68
126.30
Total Assets
352.95
348.35
357.22

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
9.80
18.62
42.72
PBT
19.26
29.42
24.05
Adjustment
-3.41
-5.03
-0.30
Changes in Working Capital
-1.12
-1.06
24.08
Cash after chg. in Working capital
14.73
23.33
47.84
Interest Paid
0.00
0.00
0.00
Tax Paid
-4.93
-4.71
-5.11
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-5.18
-14.26
-41.99
Net Fixed Assets
-14.23
-0.59
Net Investments
0.94
-20.91
Others
8.11
7.24
Cash from Financing Activity
-2.88
-3.46
-3.48
Net Cash Inflow / Outflow
1.74
0.90
-2.74
Opening Cash & Equivalents
2.28
1.38
4.12
Closing Cash & Equivalent
4.02
2.28
1.38

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
510.70
488.23
452.58
ROA
4.69%
7.11%
4.89%
ROE
5.71%
9.25%
6.69%
ROCE
6.93%
11.12%
9.16%
Fixed Asset Turnover
1.31
1.83
1.49
Receivable days
139.96
99.12
126.43
Inventory Days
94.27
70.77
92.05
Payable days
56.67
48.80
73.01
Cash Conversion Cycle
177.56
121.09
145.47
Total Debt/Equity
0.00
0.00
0.00
Interest Cover
37.00
78.87
81.55

Annual Reports:

News Update:


  • Eimco Elecon (India) - Quarterly Results
    29th Jan 2019, 15:44 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.