Nifty
Sensex
:
:
11924.75
39683.29
80.65 (0.68%)
248.57 (0.63%)

Engineering - Industrial Equipments

Rating :
36/99

BSE: 532684 | NSE: EKC

28.70
2.05 (7.69%)
27-May-2019 | 3:52PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  26.95
  •  29.55
  •  26.70
  •  26.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  230574
  •  66.17
  •  50.75
  •  23.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 299.03
  • 8.47
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 645.59
  • N/A
  • 0.59

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.60%
  • 4.90%
  • 24.54%
  • FII
  • DII
  • Others
  • 0.27%
  • 0.00%
  • 3.69%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.52
  • 1.90
  • 2.15

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.27
  • -
  • 79.97

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -16.22
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 5.56

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.62
  • 0.73
  • 1.00

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.02
  • 30.49
  • 27.00

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
185.99
131.37
41.58%
172.73
130.27
32.59%
156.05
124.66
25.18%
155.13
136.16
13.93%
Expenses
168.43
112.41
49.84%
153.10
111.03
37.89%
130.55
121.21
7.71%
123.01
124.07
-0.85%
EBITDA
17.56
18.96
-7.38%
19.63
19.24
2.03%
25.50
3.45
639.13%
32.12
12.09
165.67%
EBIDTM
9.44%
14.43%
11.36%
14.77%
16.34%
2.77%
20.71%
8.88%
Other Income
12.14
13.90
-12.66%
1.97
2.57
-23.35%
4.29
1.94
121.13%
6.02
4.58
31.44%
Interest
8.77
8.24
6.43%
8.51
8.08
5.32%
9.32
9.48
-1.69%
8.85
12.44
-28.86%
Depreciation
7.51
7.04
6.68%
7.36
7.07
4.10%
7.13
10.77
-33.80%
7.00
8.18
-14.43%
PBT
14.40
17.58
-18.09%
5.73
6.66
-13.96%
13.34
-14.54
-
22.29
102.57
-78.27%
Tax
3.34
0.66
406.06%
-1.87
0.00
-
1.55
0.00
0.00
3.96
-0.06
-
PAT
11.06
16.91
-34.59%
7.60
6.66
14.11%
11.79
-14.54
-
18.33
102.63
-82.14%
PATM
5.95%
12.87%
4.40%
5.11%
7.56%
-11.66%
11.82%
75.37%
EPS
0.84
1.03
-18.45%
-0.45
0.79
-
0.95
-1.36
-
1.80
9.22
-80.48%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
669.90
539.01
563.86
505.76
472.31
490.64
542.81
677.05
779.48
649.43
856.33
Net Sales Growth
28.22%
-4.41%
11.49%
7.08%
-3.74%
-9.61%
-19.83%
-13.14%
20.03%
-24.16%
 
Cost Of Goods Sold
332.04
249.85
280.15
285.50
260.83
303.54
295.86
349.24
422.32
417.60
391.32
Gross Profit
337.86
289.16
283.71
220.25
211.48
187.10
246.96
327.82
357.16
231.83
465.00
GP Margin
50.43%
53.65%
50.32%
43.55%
44.78%
38.13%
45.50%
48.42%
45.82%
35.70%
54.30%
Total Expenditure
575.09
462.93
511.95
501.73
469.57
513.56
571.49
605.46
638.87
590.56
604.69
Power & Fuel Cost
-
31.97
32.15
28.79
35.08
38.19
47.14
53.13
48.61
35.80
43.70
% Of Sales
-
5.93%
5.70%
5.69%
7.43%
7.78%
8.68%
7.85%
6.24%
5.51%
5.10%
Employee Cost
-
74.07
82.51
80.63
80.79
76.58
92.77
86.93
82.75
74.79
63.00
% Of Sales
-
13.74%
14.63%
15.94%
17.11%
15.61%
17.09%
12.84%
10.62%
11.52%
7.36%
Manufacturing Exp.
-
33.34
32.01
25.27
17.67
16.81
20.87
22.76
23.31
26.68
46.64
% Of Sales
-
6.19%
5.68%
5.00%
3.74%
3.43%
3.84%
3.36%
2.99%
4.11%
5.45%
General & Admin Exp.
-
30.99
23.48
25.39
17.28
31.73
20.45
16.81
12.75
24.95
22.30
% Of Sales
-
5.75%
4.16%
5.02%
3.66%
6.47%
3.77%
2.48%
1.64%
3.84%
2.60%
Selling & Distn. Exp.
-
15.92
14.77
15.79
19.06
12.42
12.30
16.34
17.90
10.54
18.45
% Of Sales
-
2.95%
2.62%
3.12%
4.04%
2.53%
2.27%
2.41%
2.30%
1.62%
2.15%
Miscellaneous Exp.
-
26.77
46.88
40.34
38.99
34.31
82.80
62.66
33.69
0.20
18.45
% Of Sales
-
4.97%
8.31%
7.98%
8.26%
6.99%
15.25%
9.25%
4.32%
0.03%
2.25%
EBITDA
94.81
76.08
51.91
4.03
2.74
-22.92
-28.68
71.59
140.61
58.87
251.64
EBITDA Margin
14.15%
14.11%
9.21%
0.80%
0.58%
-4.67%
-5.28%
10.57%
18.04%
9.06%
29.39%
Other Income
24.42
20.37
12.34
4.18
29.00
11.55
16.50
7.67
9.12
59.69
8.91
Interest
35.45
36.49
46.88
55.33
59.55
58.34
41.21
20.91
11.26
13.94
31.55
Depreciation
29.00
31.82
34.48
71.53
70.55
68.30
69.63
66.81
63.89
56.88
69.28
PBT
55.76
28.14
-17.11
-118.65
-98.36
-138.02
-123.03
-8.45
74.58
47.74
159.72
Tax
6.98
4.62
0.17
1.35
-0.63
0.15
8.79
-13.14
4.32
6.31
22.19
Tax Rate
12.52%
16.23%
0.22%
-1.10%
0.64%
-0.11%
-7.14%
155.50%
5.79%
13.22%
13.89%
PAT
48.78
23.42
78.51
-124.09
-97.72
-138.16
-131.81
4.69
70.51
41.51
137.53
PAT before Minority Interest
48.86
23.85
78.43
-124.09
-97.72
-138.16
-131.81
4.69
70.27
41.43
137.53
Minority Interest
0.08
-0.43
0.08
0.00
0.00
0.00
0.00
0.00
0.24
0.08
0.00
PAT Margin
7.28%
4.35%
13.92%
-24.54%
-20.69%
-28.16%
-24.28%
0.69%
9.05%
6.39%
16.06%
PAT Growth
-56.31%
-70.17%
-
-
-
-
-
-93.35%
69.86%
-69.82%
 
Unadjusted EPS
3.14
2.39
8.72
-11.58
-9.12
-12.89
-12.30
0.44
6.66
4.10
13.60

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
443.70
421.96
343.37
437.51
521.67
622.87
818.08
758.08
620.92
619.63
Share Capital
22.44
22.44
22.44
21.43
21.43
21.43
21.43
21.43
20.23
20.23
Total Reserves
421.26
399.52
320.93
416.08
500.24
601.44
796.65
736.65
600.69
599.39
Non-Current Liabilities
243.86
250.76
270.03
329.30
285.44
362.67
46.62
249.64
512.43
621.47
Secured Loans
129.55
165.91
218.42
298.65
255.90
332.01
25.67
66.74
257.60
384.99
Unsecured Loans
55.01
30.75
30.55
11.63
15.02
17.79
19.99
174.41
243.95
237.06
Long Term Provisions
56.52
51.70
21.05
18.73
13.64
11.94
8.64
6.37
0.00
0.00
Current Liabilities
292.24
486.11
428.22
373.83
411.21
311.37
544.71
281.02
219.77
301.26
Trade Payables
36.50
78.32
57.42
45.52
46.40
44.74
74.68
89.97
104.49
139.79
Other Current Liabilities
82.55
185.54
95.49
84.15
143.85
82.66
301.40
107.60
19.40
45.20
Short Term Borrowings
170.85
220.02
273.85
243.58
220.35
180.91
164.81
63.87
0.00
0.00
Short Term Provisions
2.34
2.23
1.45
0.58
0.62
3.07
3.83
19.59
95.88
116.27
Total Liabilities
980.16
1,158.76
1,041.63
1,140.64
1,218.32
1,296.91
1,409.41
1,288.74
1,353.36
1,542.36
Net Block
340.48
423.42
512.12
560.39
631.66
635.87
677.58
560.48
544.64
532.44
Gross Block
757.45
893.50
1,171.89
1,130.91
1,121.75
1,031.39
993.37
788.01
714.43
696.36
Accumulated Depreciation
416.97
470.08
659.77
570.52
490.09
395.51
315.79
227.53
169.79
163.91
Non Current Assets
411.66
491.65
559.75
606.67
679.32
689.54
750.56
717.53
709.15
732.87
Capital Work in Progress
8.45
13.87
28.39
24.62
28.16
34.73
35.45
131.08
162.12
198.33
Non Current Investment
4.14
3.45
0.45
0.45
0.45
0.45
0.45
0.39
2.39
2.09
Long Term Loans & Adv.
56.07
50.26
16.94
17.71
18.77
18.48
37.08
25.58
0.00
0.00
Other Non Current Assets
2.52
0.65
1.85
3.50
0.29
0.00
0.00
0.00
0.00
0.00
Current Assets
568.50
667.12
481.88
533.97
539.00
607.37
658.85
571.21
644.22
809.48
Current Investments
0.03
0.03
0.03
0.02
0.02
0.02
0.02
34.13
2.10
0.23
Inventories
267.30
259.01
287.58
303.29
326.59
403.23
463.69
275.66
339.09
488.49
Sundry Debtors
89.45
115.96
106.41
90.78
111.21
90.16
129.56
114.82
92.84
98.05
Cash & Bank
30.40
34.83
27.21
71.78
37.47
27.60
19.30
50.52
59.94
39.23
Other Current Assets
181.32
195.84
27.72
25.05
63.70
86.36
46.28
96.08
150.25
183.49
Short Term Loans & Adv.
45.62
61.45
32.93
43.06
51.13
64.62
40.77
86.98
145.03
181.89
Net Current Assets
276.26
181.01
53.66
160.14
127.79
296.00
114.14
290.19
424.45
508.23
Total Assets
980.16
1,158.77
1,041.63
1,140.64
1,218.32
1,296.91
1,409.41
1,288.74
1,353.37
1,542.35

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
64.36
73.79
31.36
66.09
35.65
34.92
-63.87
153.56
192.48
129.01
PBT
28.41
78.42
-122.73
-98.36
-138.02
-123.03
-8.45
74.58
18.30
159.72
Adjustment
63.27
-18.36
127.49
108.63
121.26
143.05
105.53
65.81
40.67
135.71
Changes in Working Capital
-26.73
16.12
27.04
56.36
53.10
5.11
-152.68
22.48
142.09
-140.58
Cash after chg. in Working capital
64.95
76.19
31.80
66.64
36.34
25.14
-55.60
162.88
201.06
154.86
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.59
-2.40
-0.44
-0.55
-0.69
9.77
-8.27
-9.32
-8.58
-25.84
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
140.55
-0.77
-15.58
-3.75
-5.86
2.05
1.58
-85.71
-55.04
-523.96
Net Fixed Assets
-19.31
99.13
-0.82
14.14
-12.41
-4.47
-21.48
-32.36
-38.39
-159.58
Net Investments
9.18
16.79
19.96
19.31
0.00
-0.97
33.09
-45.07
-4.55
9.87
Others
150.68
-116.69
-34.72
-37.20
6.55
7.49
-10.03
-8.28
-12.10
-374.25
Cash from Financing Activity
-202.62
-73.54
-57.15
-44.37
-31.71
-32.12
22.79
-74.84
-123.54
305.90
Net Cash Inflow / Outflow
2.28
-0.52
-41.37
17.97
-1.92
4.85
-39.50
-6.99
13.90
-89.04
Opening Cash & Equivalents
8.58
8.93
39.75
16.45
19.51
12.53
47.21
56.85
35.87
62.71
Closing Cash & Equivalent
9.83
8.58
8.93
39.75
16.45
19.51
12.53
47.21
56.85
35.87

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
39.54
37.61
30.60
40.83
48.68
58.13
76.34
70.74
61.38
61.25
ROA
2.23%
7.13%
-11.37%
-8.29%
-10.99%
-9.74%
0.35%
5.32%
2.86%
11.27%
ROE
5.51%
20.49%
-31.78%
-20.38%
-24.14%
-18.30%
0.59%
10.19%
6.68%
25.02%
ROCE
7.27%
13.30%
-6.92%
-3.64%
-7.00%
-6.69%
1.04%
7.62%
5.22%
19.52%
Fixed Asset Turnover
0.66
0.57
0.45
0.44
0.48
0.56
0.79
1.07
0.95
1.89
Receivable days
69.11
68.93
68.72
74.85
71.79
70.36
63.44
47.10
51.82
38.87
Inventory Days
177.07
169.44
205.90
233.42
260.19
277.60
191.92
139.42
224.67
159.13
Payable days
48.56
53.76
36.47
35.35
33.87
38.69
48.99
54.39
70.98
59.11
Cash Conversion Cycle
197.62
184.62
238.14
272.93
298.12
309.27
206.37
132.12
205.51
138.88
Total Debt/Equity
0.85
1.29
1.68
1.35
1.11
0.88
0.56
0.49
0.81
1.00
Interest Cover
1.78
2.68
-1.22
-0.65
-1.37
-1.99
0.60
7.63
4.42
6.06

Top Investors:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.