Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

Engineering - Industrial Equipments

Rating :
32/99

BSE: 532684 | NSE: EKC

30.50
-0.70 (-2.24%)
19-Nov-2018 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  31.40
  •  31.75
  •  30.25
  •  31.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  241854
  •  73.77
  •  77.80
  •  24.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 350.09
  • 9.35
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 696.64
  • N/A
  • 0.71

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.59%
  • 5.33%
  • 24.04%
  • FII
  • DII
  • Others
  • 0.38%
  • 0.00%
  • 3.66%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.52
  • 1.90
  • 2.15

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.27
  • -
  • 79.97

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -16.22
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.66
  • 0.69
  • 0.97

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.47
  • 29.78
  • 38.80

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
172.73
132.11
30.75%
156.05
124.66
25.18%
155.13
136.16
13.93%
131.45
147.39
-10.81%
Expenses
153.10
111.18
37.70%
130.55
121.21
7.71%
123.01
124.07
-0.85%
115.22
133.03
-13.39%
EBITDA
19.63
20.93
-6.21%
25.50
3.45
639.13%
32.12
12.09
165.67%
16.23
14.36
13.02%
EBIDTM
11.36%
15.85%
16.34%
2.77%
20.71%
8.88%
12.35%
9.74%
Other Income
1.97
3.69
-46.61%
4.29
1.94
121.13%
6.02
4.58
31.44%
13.74
4.70
192.34%
Interest
8.51
8.39
1.43%
9.32
9.48
-1.69%
8.85
12.44
-28.86%
8.26
11.68
-29.28%
Depreciation
7.36
9.23
-20.26%
7.13
10.77
-33.80%
7.00
8.18
-14.43%
9.22
10.76
-14.31%
PBT
5.73
7.01
-18.26%
13.34
-14.54
-
22.29
102.57
-78.27%
12.49
-9.64
-
Tax
-1.87
0.00
-
1.55
0.00
0.00
3.96
-0.06
-
0.66
-0.40
-
PAT
7.60
7.01
8.42%
11.79
-14.54
-
18.33
102.63
-82.14%
11.83
-9.24
-
PATM
4.40%
5.31%
7.56%
-11.66%
11.82%
75.37%
9.00%
-6.27%
EPS
-0.45
0.61
-
0.95
-1.36
-
1.80
9.22
-80.48%
1.03
-0.82
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
615.36
539.01
563.86
505.76
472.31
490.64
542.81
677.05
779.48
649.43
856.33
Net Sales Growth
13.89%
-4.41%
11.49%
7.08%
-3.74%
-9.61%
-19.83%
-13.14%
20.03%
-24.16%
 
Cost Of Goods Sold
286.31
249.85
280.15
285.50
260.83
303.54
295.86
349.24
422.32
417.60
391.32
Gross Profit
329.05
289.16
283.71
220.25
211.48
187.10
246.96
327.82
357.16
231.83
465.00
GP Margin
53.47%
53.65%
50.32%
43.55%
44.78%
38.13%
45.50%
48.42%
45.82%
35.70%
54.30%
Total Expenditure
521.88
462.93
511.95
501.73
469.57
513.56
571.49
605.46
638.87
590.56
604.69
Power & Fuel Cost
-
31.97
32.15
28.79
35.08
38.19
47.14
53.13
48.61
35.80
43.70
% Of Sales
-
5.93%
5.70%
5.69%
7.43%
7.78%
8.68%
7.85%
6.24%
5.51%
5.10%
Employee Cost
-
74.07
82.51
80.63
80.79
76.58
92.77
86.93
82.75
74.79
63.00
% Of Sales
-
13.74%
14.63%
15.94%
17.11%
15.61%
17.09%
12.84%
10.62%
11.52%
7.36%
Manufacturing Exp.
-
33.34
32.01
25.27
17.67
16.81
20.87
22.76
23.31
26.68
46.64
% Of Sales
-
6.19%
5.68%
5.00%
3.74%
3.43%
3.84%
3.36%
2.99%
4.11%
5.45%
General & Admin Exp.
-
30.99
23.48
25.39
17.28
31.73
20.45
16.81
12.75
24.95
22.30
% Of Sales
-
5.75%
4.16%
5.02%
3.66%
6.47%
3.77%
2.48%
1.64%
3.84%
2.60%
Selling & Distn. Exp.
-
15.92
14.77
15.79
19.06
12.42
12.30
16.34
17.90
10.54
18.45
% Of Sales
-
2.95%
2.62%
3.12%
4.04%
2.53%
2.27%
2.41%
2.30%
1.62%
2.15%
Miscellaneous Exp.
-
26.77
46.88
40.34
38.99
34.31
82.80
62.66
33.69
0.20
18.45
% Of Sales
-
4.97%
8.31%
7.98%
8.26%
6.99%
15.25%
9.25%
4.32%
0.03%
2.25%
EBITDA
93.48
76.08
51.91
4.03
2.74
-22.92
-28.68
71.59
140.61
58.87
251.64
EBITDA Margin
15.19%
14.11%
9.21%
0.80%
0.58%
-4.67%
-5.28%
10.57%
18.04%
9.06%
29.39%
Other Income
26.02
20.37
12.34
4.18
29.00
11.55
16.50
7.67
9.12
59.69
8.91
Interest
34.94
36.49
46.88
55.33
59.55
58.34
41.21
20.91
11.26
13.94
31.55
Depreciation
30.71
31.82
34.48
71.53
70.55
68.30
69.63
66.81
63.89
56.88
69.28
PBT
53.85
28.14
-17.11
-118.65
-98.36
-138.02
-123.03
-8.45
74.58
47.74
159.72
Tax
4.30
4.62
0.17
1.35
-0.63
0.15
8.79
-13.14
4.32
6.31
22.19
Tax Rate
7.99%
16.23%
0.22%
-1.10%
0.64%
-0.11%
-7.14%
155.50%
5.79%
13.22%
13.89%
PAT
49.55
23.42
78.51
-124.09
-97.72
-138.16
-131.81
4.69
70.51
41.51
137.53
PAT before Minority Interest
49.33
23.85
78.43
-124.09
-97.72
-138.16
-131.81
4.69
70.27
41.43
137.53
Minority Interest
-0.22
-0.43
0.08
0.00
0.00
0.00
0.00
0.00
0.24
0.08
0.00
PAT Margin
8.05%
4.35%
13.92%
-24.54%
-20.69%
-28.16%
-24.28%
0.69%
9.05%
6.39%
16.06%
PAT Growth
-42.29%
-70.17%
-
-
-
-
-
-93.35%
69.86%
-69.82%
 
Unadjusted EPS
3.33
2.39
8.72
-11.58
-9.12
-12.89
-12.30
0.44
6.66
4.10
13.60

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
443.70
421.96
343.37
437.51
521.67
622.87
818.08
758.08
620.92
619.63
Share Capital
22.44
22.44
22.44
21.43
21.43
21.43
21.43
21.43
20.23
20.23
Total Reserves
421.26
399.52
320.93
416.08
500.24
601.44
796.65
736.65
600.69
599.39
Non-Current Liabilities
243.86
250.76
270.03
329.30
285.44
362.67
46.62
249.64
512.43
621.47
Secured Loans
129.55
165.91
218.42
298.65
255.90
332.01
25.67
66.74
257.60
384.99
Unsecured Loans
55.01
30.75
30.55
11.63
15.02
17.79
19.99
174.41
243.95
237.06
Long Term Provisions
56.52
51.70
21.05
18.73
13.64
11.94
8.64
6.37
0.00
0.00
Current Liabilities
292.24
486.11
428.22
373.83
411.21
311.37
544.71
281.02
219.77
301.26
Trade Payables
36.50
78.32
57.42
45.52
46.40
44.74
74.68
89.97
104.49
139.79
Other Current Liabilities
82.55
185.54
95.49
84.15
143.85
82.66
301.40
107.60
19.40
45.20
Short Term Borrowings
170.85
220.02
273.85
243.58
220.35
180.91
164.81
63.87
0.00
0.00
Short Term Provisions
2.34
2.23
1.45
0.58
0.62
3.07
3.83
19.59
95.88
116.27
Total Liabilities
980.16
1,158.76
1,041.63
1,140.64
1,218.32
1,296.91
1,409.41
1,288.74
1,353.36
1,542.36
Net Block
340.48
423.42
512.12
560.39
631.66
635.87
677.58
560.48
544.64
532.44
Gross Block
757.45
893.50
1,171.89
1,130.91
1,121.75
1,031.39
993.37
788.01
714.43
696.36
Accumulated Depreciation
416.97
470.08
659.77
570.52
490.09
395.51
315.79
227.53
169.79
163.91
Non Current Assets
411.66
491.65
559.75
606.67
679.32
689.54
750.56
717.53
709.15
732.87
Capital Work in Progress
8.45
13.87
28.39
24.62
28.16
34.73
35.45
131.08
162.12
198.33
Non Current Investment
4.14
3.45
0.45
0.45
0.45
0.45
0.45
0.39
2.39
2.09
Long Term Loans & Adv.
56.07
50.26
16.94
17.71
18.77
18.48
37.08
25.58
0.00
0.00
Other Non Current Assets
2.52
0.65
1.85
3.50
0.29
0.00
0.00
0.00
0.00
0.00
Current Assets
568.50
667.12
481.88
533.97
539.00
607.37
658.85
571.21
644.22
809.48
Current Investments
0.03
0.03
0.03
0.02
0.02
0.02
0.02
34.13
2.10
0.23
Inventories
267.30
259.01
287.58
303.29
326.59
403.23
463.69
275.66
339.09
488.49
Sundry Debtors
89.45
115.96
106.41
90.78
111.21
90.16
129.56
114.82
92.84
98.05
Cash & Bank
30.40
34.83
27.21
71.78
37.47
27.60
19.30
50.52
59.94
39.23
Other Current Assets
181.32
195.84
27.72
25.05
63.70
86.36
46.28
96.08
150.25
183.49
Short Term Loans & Adv.
45.62
61.45
32.93
43.06
51.13
64.62
40.77
86.98
145.03
181.89
Net Current Assets
276.26
181.01
53.66
160.14
127.79
296.00
114.14
290.19
424.45
508.23
Total Assets
980.16
1,158.77
1,041.63
1,140.64
1,218.32
1,296.91
1,409.41
1,288.74
1,353.37
1,542.35

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
64.36
73.79
31.36
66.09
35.65
34.92
-63.87
153.56
192.48
129.01
PBT
28.41
78.42
-122.73
-98.36
-138.02
-123.03
-8.45
74.58
18.30
159.72
Adjustment
63.27
-18.36
127.49
108.63
121.26
143.05
105.53
65.81
40.67
135.71
Changes in Working Capital
-26.73
16.12
27.04
56.36
53.10
5.11
-152.68
22.48
142.09
-140.58
Cash after chg. in Working capital
64.95
76.19
31.80
66.64
36.34
25.14
-55.60
162.88
201.06
154.86
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.59
-2.40
-0.44
-0.55
-0.69
9.77
-8.27
-9.32
-8.58
-25.84
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
140.55
-0.77
-15.58
-3.75
-5.86
2.05
1.58
-85.71
-55.04
-523.96
Net Fixed Assets
-19.31
99.13
-0.82
14.14
-12.41
-4.47
-21.48
-32.36
-38.39
-159.58
Net Investments
9.18
16.79
19.96
19.31
0.00
-0.97
33.09
-45.07
-4.55
9.87
Others
150.68
-116.69
-34.72
-37.20
6.55
7.49
-10.03
-8.28
-12.10
-374.25
Cash from Financing Activity
-202.62
-73.54
-57.15
-44.37
-31.71
-32.12
22.79
-74.84
-123.54
305.90
Net Cash Inflow / Outflow
2.28
-0.52
-41.37
17.97
-1.92
4.85
-39.50
-6.99
13.90
-89.04
Opening Cash & Equivalents
8.58
8.93
39.75
16.45
19.51
12.53
47.21
56.85
35.87
62.71
Closing Cash & Equivalent
9.83
8.58
8.93
39.75
16.45
19.51
12.53
47.21
56.85
35.87

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
39.54
37.61
30.60
40.83
48.68
58.13
76.34
70.74
61.38
61.25
ROA
2.23%
7.13%
-11.37%
-8.29%
-10.99%
-9.74%
0.35%
5.32%
2.86%
11.27%
ROE
5.51%
20.49%
-31.78%
-20.38%
-24.14%
-18.30%
0.59%
10.19%
6.68%
25.02%
ROCE
7.27%
13.30%
-6.92%
-3.64%
-7.00%
-6.69%
1.04%
7.62%
5.22%
19.52%
Fixed Asset Turnover
0.66
0.57
0.45
0.44
0.48
0.56
0.79
1.07
0.95
1.89
Receivable days
69.11
68.93
68.72
74.85
71.79
70.36
63.44
47.10
51.82
38.87
Inventory Days
177.07
169.44
205.90
233.42
260.19
277.60
191.92
139.42
224.67
159.13
Payable days
48.56
53.76
36.47
35.35
33.87
38.69
48.99
54.39
70.98
59.11
Cash Conversion Cycle
197.62
184.62
238.14
272.93
298.12
309.27
206.37
132.12
205.51
138.88
Total Debt/Equity
0.85
1.29
1.68
1.35
1.11
0.88
0.56
0.49
0.81
1.00
Interest Cover
1.78
2.68
-1.22
-0.65
-1.37
-1.99
0.60
7.63
4.42
6.06

Top Investors:

Annual Reports:

News Update:


  • Everest Kanto Cylinder gets nod to initiate new business operations in subsidiary
    15th Nov 2018, 11:50 AM

    The Board of Directors of the company at their meeting held on November 14, 2018, approved the same

    Read More
  • Everest Kanto Cylind - Quarterly Results
    14th Nov 2018, 20:19 PM

    Read More
  • Everest Kanto Cylinder gets nod to wind up business operation in Thailand
    27th Sep 2018, 16:00 PM

    The board of directors of the company has passed necessary circular resolution on September 27, 2018

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.