Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Engineering - Industrial Equipments

Rating :
36/99

BSE: 505700 | NSE: ELECON

55.45
-0.90 (-1.60%)
16-Nov-2018 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  56.25
  •  56.25
  •  54.80
  •  56.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  62258
  •  34.52
  •  113.50
  •  48.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 622.71
  • 5.77
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,130.43
  • 0.36%
  • 0.81

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.64%
  • 4.08%
  • 26.78%
  • FII
  • DII
  • Others
  • 0.14%
  • 6.34%
  • 4.02%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.67
  • -1.81
  • -2.68

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.54
  • -4.32
  • -6.09

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -17.81
  • -18.85
  • -48.20

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.85
  • 25.51
  • 17.96

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.05
  • 1.13
  • 1.12

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.20
  • 7.31
  • 7.90

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
320.76
249.61
28.50%
303.49
242.66
25.07%
437.14
446.64
-2.13%
259.09
304.98
-15.05%
Expenses
288.82
227.56
26.92%
269.74
252.05
7.02%
360.50
359.07
0.40%
232.46
278.50
-16.53%
EBITDA
31.94
22.05
44.85%
33.75
-9.39
-
76.64
87.58
-12.49%
26.62
26.48
0.53%
EBIDTM
9.96%
8.83%
11.12%
-3.87%
17.53%
19.61%
10.28%
8.68%
Other Income
49.92
1.28
3,800.00%
3.69
0.91
305.49%
2.60
2.98
-12.75%
0.68
0.53
28.30%
Interest
16.28
17.50
-6.97%
16.39
15.35
6.78%
15.61
18.91
-17.45%
17.10
24.43
-30.00%
Depreciation
12.16
12.94
-6.03%
11.99
12.30
-2.52%
14.64
10.46
39.96%
13.04
14.16
-7.91%
PBT
53.42
-7.11
-
9.07
-36.13
-
48.99
61.19
-19.94%
-2.84
-11.58
-
Tax
4.74
0.19
2,394.74%
2.15
0.40
437.50%
-2.97
33.66
-
0.52
-1.34
-
PAT
48.68
-7.30
-
6.92
-36.53
-
51.96
27.53
88.74%
-3.36
-10.24
-
PATM
15.18%
-2.92%
2.28%
-15.05%
11.89%
6.16%
-1.30%
-3.36%
EPS
4.40
-0.65
-
0.67
-3.23
-
4.76
2.68
77.61%
-0.21
-0.85
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,320.48
1,180.23
1,201.53
1,280.36
1,328.89
1,292.92
1,526.85
1,613.22
1,282.56
Net Sales Growth
6.16%
-1.77%
-6.16%
-3.65%
2.78%
-15.32%
-5.35%
25.78%
 
Cost Of Goods Sold
586.32
551.56
541.36
601.48
676.63
624.17
804.75
940.01
737.86
Gross Profit
734.16
628.67
660.16
678.88
652.26
668.75
722.09
673.20
544.70
GP Margin
55.60%
53.27%
54.94%
53.02%
49.08%
51.72%
47.29%
41.73%
42.47%
Total Expenditure
1,151.52
1,054.61
1,027.28
1,108.40
1,152.94
1,136.26
1,310.51
1,398.70
1,086.66
Power & Fuel Cost
-
9.73
10.58
11.71
9.98
8.91
13.79
4.90
6.09
% Of Sales
-
0.82%
0.88%
0.91%
0.75%
0.69%
0.90%
0.30%
0.47%
Employee Cost
-
136.56
152.78
150.92
143.26
174.02
184.72
144.45
77.90
% Of Sales
-
11.57%
12.72%
11.79%
10.78%
13.46%
12.10%
8.95%
6.07%
Manufacturing Exp.
-
216.62
165.35
200.09
164.16
162.39
146.37
109.69
123.50
% Of Sales
-
18.35%
13.76%
15.63%
12.35%
12.56%
9.59%
6.80%
9.63%
General & Admin Exp.
-
76.55
97.10
77.39
89.79
99.79
88.36
64.83
38.43
% Of Sales
-
6.49%
8.08%
6.04%
6.76%
7.72%
5.79%
4.02%
3.00%
Selling & Distn. Exp.
-
54.84
55.39
53.46
54.38
61.10
56.62
102.68
81.30
% Of Sales
-
4.65%
4.61%
4.18%
4.09%
4.73%
3.71%
6.36%
6.34%
Miscellaneous Exp.
-
8.74
4.72
13.36
14.74
5.89
15.90
32.13
21.57
% Of Sales
-
0.74%
0.39%
1.04%
1.11%
0.46%
1.04%
1.99%
1.68%
EBITDA
168.95
125.62
174.25
171.96
175.95
156.66
216.34
214.52
195.90
EBITDA Margin
12.79%
10.64%
14.50%
13.43%
13.24%
12.12%
14.17%
13.30%
15.27%
Other Income
56.89
5.47
8.56
29.68
16.62
14.05
7.41
7.98
28.60
Interest
65.38
75.25
89.80
82.87
87.06
79.70
89.83
72.17
60.15
Depreciation
51.83
52.92
53.24
62.12
71.58
61.62
57.09
48.65
41.65
PBT
108.64
2.92
39.78
56.64
33.93
29.38
76.83
101.68
122.70
Tax
4.44
-1.87
33.11
22.24
16.79
15.11
20.75
42.64
34.03
Tax Rate
4.09%
-64.04%
83.23%
39.27%
49.48%
51.43%
41.38%
41.33%
27.73%
PAT
104.20
4.78
6.67
34.40
16.14
13.58
17.88
60.54
88.67
PAT before Minority Interest
104.20
4.78
6.67
34.40
17.14
14.27
29.39
60.54
88.67
Minority Interest
0.00
0.00
0.00
0.00
-1.00
-0.69
-11.51
0.00
0.00
PAT Margin
7.89%
0.41%
0.56%
2.69%
1.21%
1.05%
1.17%
3.75%
6.91%
PAT Growth
492.61%
-28.34%
-80.61%
113.14%
18.85%
-24.05%
-70.47%
-31.72%
 
Unadjusted EPS
9.62
0.67
0.96
3.33
1.50
1.26
1.65
6.58
9.69

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
708.87
709.85
704.28
535.57
532.09
537.79
458.69
418.39
Share Capital
22.44
22.44
21.79
21.79
21.79
18.57
18.57
18.57
Total Reserves
686.43
687.41
682.50
513.78
510.31
516.00
440.12
399.82
Non-Current Liabilities
306.76
257.54
291.55
312.14
320.06
358.83
306.55
343.26
Secured Loans
186.97
139.45
178.89
163.17
137.80
181.39
194.06
203.40
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
2.64
5.01
0.00
Long Term Provisions
54.61
48.21
6.67
3.17
3.26
5.21
4.07
5.04
Current Liabilities
1,140.38
1,119.49
1,207.52
1,080.47
1,170.38
1,192.36
1,154.53
935.14
Trade Payables
509.27
482.83
545.47
515.27
494.00
539.79
509.02
372.75
Other Current Liabilities
245.32
236.51
233.94
204.30
215.11
182.78
237.72
161.65
Short Term Borrowings
357.40
363.69
395.48
339.64
439.62
439.40
380.16
375.29
Short Term Provisions
28.39
36.47
32.63
21.26
21.66
30.39
27.63
25.45
Total Liabilities
2,156.01
2,086.88
2,203.35
1,964.22
2,057.56
2,123.32
1,919.77
1,696.79
Net Block
830.88
857.89
897.98
523.09
595.22
625.24
531.31
478.69
Gross Block
1,069.20
1,047.89
1,033.16
979.57
995.25
985.30
838.19
739.76
Accumulated Depreciation
238.32
190.00
135.18
456.48
400.02
360.06
306.88
261.07
Non Current Assets
928.56
962.31
990.03
603.82
691.17
689.80
660.99
636.07
Capital Work in Progress
1.41
1.64
7.72
3.80
7.36
10.04
41.72
10.77
Non Current Investment
53.74
51.89
49.23
6.08
4.80
4.70
6.15
3.77
Long Term Loans & Adv.
20.32
24.47
26.12
70.19
82.87
47.45
81.01
142.12
Other Non Current Assets
22.21
26.41
8.98
0.66
0.92
2.37
0.79
0.72
Current Assets
1,227.45
1,124.58
1,213.32
1,360.39
1,366.40
1,433.53
1,258.78
1,060.72
Current Investments
0.00
0.00
0.00
9.27
9.61
8.13
7.38
0.62
Inventories
285.12
301.57
359.37
346.29
357.92
392.86
360.76
385.81
Sundry Debtors
671.24
628.15
705.66
858.22
853.07
837.72
783.27
600.00
Cash & Bank
82.76
92.55
45.02
31.51
22.29
31.68
18.89
27.11
Other Current Assets
188.33
33.12
20.40
15.12
123.51
163.14
88.49
47.18
Short Term Loans & Adv.
67.43
69.19
82.87
99.97
108.64
153.92
86.93
45.04
Net Current Assets
87.07
5.09
5.80
279.92
196.02
241.17
104.26
125.58
Total Assets
2,156.01
2,086.89
2,203.35
1,964.21
2,057.57
2,123.33
1,919.77
1,696.79

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
70.35
188.08
12.21
177.38
159.70
176.19
215.83
96.27
PBT
2.92
39.78
56.64
33.93
29.38
50.15
103.17
122.70
Adjustment
93.82
117.40
108.46
166.53
129.61
172.14
131.11
77.34
Changes in Working Capital
-27.18
36.75
-121.68
-0.82
21.19
-24.27
25.00
-80.72
Cash after chg. in Working capital
69.55
193.92
43.41
199.64
180.18
198.02
259.27
119.33
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.80
-5.84
-31.20
-22.26
-20.48
-21.83
-43.44
-23.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-51.26
-6.95
6.81
0.10
-29.52
-98.44
-138.41
-163.42
Net Fixed Assets
-3.70
-7.69
-247.12
0.08
-2.09
58.75
-115.02
Net Investments
-32.49
-17.99
86.45
-162.17
0.00
-1.96
1.24
Others
-15.07
18.73
167.48
162.19
-27.43
-155.23
-24.63
Cash from Financing Activity
-63.51
-134.21
-5.16
-168.26
-139.57
-64.96
-85.64
54.84
Net Cash Inflow / Outflow
-44.41
46.91
13.86
9.22
-9.39
12.79
-8.22
-12.31
Opening Cash & Equivalents
91.21
44.30
30.44
22.29
31.68
18.89
27.11
39.41
Closing Cash & Equivalent
46.80
91.21
44.30
31.51
22.29
31.68
18.89
27.11

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
63.18
63.27
64.65
49.16
48.84
57.57
49.40
45.06
ROA
0.23%
0.31%
1.65%
0.85%
0.68%
1.45%
3.35%
5.23%
ROE
0.67%
0.94%
5.55%
3.21%
2.68%
5.92%
13.80%
21.19%
ROCE
6.03%
9.87%
11.53%
10.74%
9.09%
11.87%
16.01%
17.14%
Fixed Asset Turnover
1.12
1.23
1.36
1.42
1.40
1.80
2.17
1.85
Receivable days
199.53
190.97
209.01
222.65
222.65
179.77
147.33
159.88
Inventory Days
90.09
94.63
94.31
91.62
98.87
83.58
79.52
102.81
Payable days
175.22
187.75
176.45
164.18
171.45
155.69
119.56
121.98
Cash Conversion Cycle
114.40
97.85
126.87
150.09
150.07
107.65
107.29
140.71
Total Debt/Equity
0.83
0.82
0.89
1.03
1.19
1.30
1.45
1.55
Interest Cover
1.04
1.44
1.68
1.39
1.37
1.56
2.43
3.04

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.