Nifty
Sensex
:
:
11407.15
37930.77
150.05 (1.33%)
537.29 (1.44%)

Engineering - Industrial Equipments

Rating :
36/99

BSE: 505700 | NSE: ELECON

48.65
-0.20 (-0.41%)
17-May-2019 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  48.60
  •  52.95
  •  48.00
  •  48.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  68990
  •  33.56
  •  75.00
  •  48.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 548.66
  • 7.83
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,056.38
  • 0.41%
  • 0.71

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.68%
  • 3.82%
  • 26.76%
  • FII
  • DII
  • Others
  • 0.14%
  • 6.29%
  • 4.31%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.67
  • -1.81
  • -2.68

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.54
  • -4.32
  • -6.09

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -17.81
  • -18.85
  • -48.20

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.90
  • 24.54
  • 14.83

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.08
  • 1.15
  • 1.04

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.44
  • 7.36
  • 7.72

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
326.24
437.14
-25.37%
272.64
259.09
5.23%
320.76
249.61
28.50%
303.49
242.66
25.07%
Expenses
281.71
358.47
-21.41%
249.42
232.46
7.30%
288.82
227.56
26.92%
269.74
252.05
7.02%
EBITDA
44.53
78.67
-43.40%
23.22
26.62
-12.77%
31.94
22.05
44.85%
33.75
-9.39
-
EBIDTM
13.65%
18.00%
8.52%
10.28%
9.96%
8.83%
11.12%
-3.87%
Other Income
2.45
2.60
-5.77%
11.22
0.68
1,550.00%
49.92
1.28
3,800.00%
3.69
0.91
305.49%
Interest
19.96
17.64
13.15%
15.80
17.10
-7.60%
16.28
17.50
-6.97%
16.39
15.35
6.78%
Depreciation
11.75
14.64
-19.74%
12.00
13.04
-7.98%
12.16
12.94
-6.03%
11.99
12.30
-2.52%
PBT
15.27
48.99
-68.83%
6.65
-2.84
-
53.42
-7.11
-
9.07
-36.13
-
Tax
6.45
-2.97
-
4.82
0.52
826.92%
4.74
0.19
2,394.74%
2.15
0.40
437.50%
PAT
8.82
51.96
-83.03%
1.83
-3.36
-
48.68
-7.30
-
6.92
-36.53
-
PATM
2.70%
11.89%
0.67%
-1.30%
15.18%
-2.92%
2.28%
-15.05%
EPS
0.90
4.76
-81.09%
0.27
-0.21
-
4.40
-0.65
-
0.67
-3.23
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,223.13
1,180.23
1,201.53
1,280.36
1,328.89
1,292.92
1,526.85
1,613.22
1,282.56
Net Sales Growth
2.91%
-1.77%
-6.16%
-3.65%
2.78%
-15.32%
-5.35%
25.78%
 
Cost Of Goods Sold
565.12
551.56
541.36
601.48
676.63
624.17
804.75
940.01
737.86
Gross Profit
658.01
628.67
660.16
678.88
652.26
668.75
722.09
673.20
544.70
GP Margin
53.80%
53.27%
54.94%
53.02%
49.08%
51.72%
47.29%
41.73%
42.47%
Total Expenditure
1,089.69
1,054.61
1,027.28
1,108.40
1,152.94
1,136.26
1,310.51
1,398.70
1,086.66
Power & Fuel Cost
-
9.73
10.58
11.71
9.98
8.91
13.79
4.90
6.09
% Of Sales
-
0.82%
0.88%
0.91%
0.75%
0.69%
0.90%
0.30%
0.47%
Employee Cost
-
136.56
152.78
150.92
143.26
174.02
184.72
144.45
77.90
% Of Sales
-
11.57%
12.72%
11.79%
10.78%
13.46%
12.10%
8.95%
6.07%
Manufacturing Exp.
-
216.62
165.35
200.09
164.16
162.39
146.37
109.69
123.50
% Of Sales
-
18.35%
13.76%
15.63%
12.35%
12.56%
9.59%
6.80%
9.63%
General & Admin Exp.
-
76.55
97.10
77.39
89.79
99.79
88.36
64.83
38.43
% Of Sales
-
6.49%
8.08%
6.04%
6.76%
7.72%
5.79%
4.02%
3.00%
Selling & Distn. Exp.
-
54.84
55.39
53.46
54.38
61.10
56.62
102.68
81.30
% Of Sales
-
4.65%
4.61%
4.18%
4.09%
4.73%
3.71%
6.36%
6.34%
Miscellaneous Exp.
-
8.74
4.72
13.36
14.74
5.89
15.90
32.13
21.57
% Of Sales
-
0.74%
0.39%
1.04%
1.11%
0.46%
1.04%
1.99%
1.68%
EBITDA
133.44
125.62
174.25
171.96
175.95
156.66
216.34
214.52
195.90
EBITDA Margin
10.91%
10.64%
14.50%
13.43%
13.24%
12.12%
14.17%
13.30%
15.27%
Other Income
67.28
5.47
8.56
29.68
16.62
14.05
7.41
7.98
28.60
Interest
68.43
75.25
89.80
82.87
87.06
79.70
89.83
72.17
60.15
Depreciation
47.90
52.92
53.24
62.12
71.58
61.62
57.09
48.65
41.65
PBT
84.41
2.92
39.78
56.64
33.93
29.38
76.83
101.68
122.70
Tax
18.16
-1.87
33.11
22.24
16.79
15.11
20.75
42.64
34.03
Tax Rate
21.51%
-64.04%
83.23%
39.27%
49.48%
51.43%
41.38%
41.33%
27.73%
PAT
66.25
4.78
6.67
34.40
16.14
13.58
17.88
60.54
88.67
PAT before Minority Interest
66.25
4.78
6.67
34.40
17.14
14.27
29.39
60.54
88.67
Minority Interest
0.00
0.00
0.00
0.00
-1.00
-0.69
-11.51
0.00
0.00
PAT Margin
5.42%
0.41%
0.56%
2.69%
1.21%
1.05%
1.17%
3.75%
6.91%
PAT Growth
1,288.89%
-28.34%
-80.61%
113.14%
18.85%
-24.05%
-70.47%
-31.72%
 
Unadjusted EPS
6.24
0.67
0.96
3.33
1.50
1.26
1.65
6.58
9.69

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
708.87
709.85
704.28
535.57
532.09
537.79
458.69
418.39
Share Capital
22.44
22.44
21.79
21.79
21.79
18.57
18.57
18.57
Total Reserves
686.43
687.41
682.50
513.78
510.31
516.00
440.12
399.82
Non-Current Liabilities
306.76
257.54
291.55
312.14
320.06
358.83
306.55
343.26
Secured Loans
186.97
139.45
178.89
163.17
137.80
181.39
194.06
203.40
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
2.64
5.01
0.00
Long Term Provisions
54.61
48.21
6.67
3.17
3.26
5.21
4.07
5.04
Current Liabilities
1,140.38
1,119.49
1,207.52
1,080.47
1,170.38
1,192.36
1,154.53
935.14
Trade Payables
509.27
482.83
545.47
515.27
494.00
539.79
509.02
372.75
Other Current Liabilities
245.32
236.51
233.94
204.30
215.11
182.78
237.72
161.65
Short Term Borrowings
357.40
363.69
395.48
339.64
439.62
439.40
380.16
375.29
Short Term Provisions
28.39
36.47
32.63
21.26
21.66
30.39
27.63
25.45
Total Liabilities
2,156.01
2,086.88
2,203.35
1,964.22
2,057.56
2,123.32
1,919.77
1,696.79
Net Block
830.88
857.89
897.98
523.09
595.22
625.24
531.31
478.69
Gross Block
1,069.20
1,047.89
1,033.16
979.57
995.25
985.30
838.19
739.76
Accumulated Depreciation
238.32
190.00
135.18
456.48
400.02
360.06
306.88
261.07
Non Current Assets
928.56
962.31
990.03
603.82
691.17
689.80
660.99
636.07
Capital Work in Progress
1.41
1.64
7.72
3.80
7.36
10.04
41.72
10.77
Non Current Investment
53.74
51.89
49.23
6.08
4.80
4.70
6.15
3.77
Long Term Loans & Adv.
20.32
24.47
26.12
70.19
82.87
47.45
81.01
142.12
Other Non Current Assets
22.21
26.41
8.98
0.66
0.92
2.37
0.79
0.72
Current Assets
1,227.45
1,124.58
1,213.32
1,360.39
1,366.40
1,433.53
1,258.78
1,060.72
Current Investments
0.00
0.00
0.00
9.27
9.61
8.13
7.38
0.62
Inventories
285.12
301.57
359.37
346.29
357.92
392.86
360.76
385.81
Sundry Debtors
671.24
628.15
705.66
858.22
853.07
837.72
783.27
600.00
Cash & Bank
82.76
92.55
45.02
31.51
22.29
31.68
18.89
27.11
Other Current Assets
188.33
33.12
20.40
15.12
123.51
163.14
88.49
47.18
Short Term Loans & Adv.
67.43
69.19
82.87
99.97
108.64
153.92
86.93
45.04
Net Current Assets
87.07
5.09
5.80
279.92
196.02
241.17
104.26
125.58
Total Assets
2,156.01
2,086.89
2,203.35
1,964.21
2,057.57
2,123.33
1,919.77
1,696.79

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
70.35
188.08
12.21
177.38
159.70
176.19
215.83
96.27
PBT
2.92
39.78
56.64
33.93
29.38
50.15
103.17
122.70
Adjustment
93.82
117.40
108.46
166.53
129.61
172.14
131.11
77.34
Changes in Working Capital
-27.18
36.75
-121.68
-0.82
21.19
-24.27
25.00
-80.72
Cash after chg. in Working capital
69.55
193.92
43.41
199.64
180.18
198.02
259.27
119.33
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.80
-5.84
-31.20
-22.26
-20.48
-21.83
-43.44
-23.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-51.26
-6.95
6.81
0.10
-29.52
-98.44
-138.41
-163.42
Net Fixed Assets
-3.70
-7.69
-247.12
0.08
-2.09
58.75
-115.02
Net Investments
-32.49
-17.99
86.45
-162.17
0.00
-1.96
1.24
Others
-15.07
18.73
167.48
162.19
-27.43
-155.23
-24.63
Cash from Financing Activity
-63.51
-134.21
-5.16
-168.26
-139.57
-64.96
-85.64
54.84
Net Cash Inflow / Outflow
-44.41
46.91
13.86
9.22
-9.39
12.79
-8.22
-12.31
Opening Cash & Equivalents
91.21
44.30
30.44
22.29
31.68
18.89
27.11
39.41
Closing Cash & Equivalent
46.80
91.21
44.30
31.51
22.29
31.68
18.89
27.11

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
63.18
63.27
64.65
49.16
48.84
57.57
49.40
45.06
ROA
0.23%
0.31%
1.65%
0.85%
0.68%
1.45%
3.35%
5.23%
ROE
0.67%
0.94%
5.55%
3.21%
2.68%
5.92%
13.80%
21.19%
ROCE
6.03%
9.87%
11.53%
10.74%
9.09%
11.87%
16.01%
17.14%
Fixed Asset Turnover
1.12
1.23
1.36
1.42
1.40
1.80
2.17
1.85
Receivable days
199.53
190.97
209.01
222.65
222.65
179.77
147.33
159.88
Inventory Days
90.09
94.63
94.31
91.62
98.87
83.58
79.52
102.81
Payable days
175.22
187.75
176.45
164.18
171.45
155.69
119.56
121.98
Cash Conversion Cycle
114.40
97.85
126.87
150.09
150.07
107.65
107.29
140.71
Total Debt/Equity
0.83
0.82
0.89
1.03
1.19
1.30
1.45
1.55
Interest Cover
1.04
1.44
1.68
1.39
1.37
1.56
2.43
3.04

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.