Nifty
Sensex
:
:
10710.15
35637.86
-53.25 (-0.49%)
-137.02 (-0.38%)

Castings/Forgings

Rating :
36/99

BSE: 500128 | NSE: ELECTCAST

21.25
0.00 (0%)
20-Nov-2018 | 12:49PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  21.35
  •  21.40
  •  20.55
  •  21.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  82036
  •  17.43
  •  44.55
  •  16.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 859.62
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,312.15
  • 1.42%
  • 0.36

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.18%
  • 7.60%
  • 22.56%
  • FII
  • DII
  • Others
  • 0.62%
  • 4.95%
  • 14.09%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.53
  • -2.38
  • -1.30

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.74
  • -5.87
  • -3.18

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -10.37
  • -14.12
  • -5.61

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.93
  • 11.54
  • 14.05

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.40
  • 0.38
  • 0.39

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.99
  • 8.60
  • 8.40

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
2,180.72
2,079.13
2,204.23
2,401.83
2,459.16
2,214.07
2,101.75
1,870.66
1,580.78
1,947.23
Net Sales Growth
-
4.89%
-5.68%
-8.23%
-2.33%
11.07%
5.34%
12.35%
18.34%
-18.82%
 
Cost Of Goods Sold
-
1,029.96
923.80
1,003.17
1,183.96
1,196.90
1,158.33
1,093.15
897.96
646.71
984.84
Gross Profit
-
1,150.76
1,155.32
1,201.06
1,217.87
1,262.26
1,055.74
1,008.59
972.69
934.07
962.38
GP Margin
-
52.77%
55.57%
54.49%
50.71%
51.33%
47.68%
47.99%
52.00%
59.09%
49.42%
Total Expenditure
-
1,928.09
1,796.51
1,933.33
2,093.32
2,161.69
2,016.04
1,997.06
1,600.75
1,295.28
1,683.46
Power & Fuel Cost
-
151.81
148.26
153.00
173.38
160.38
150.38
143.50
127.36
105.97
102.05
% Of Sales
-
6.96%
7.13%
6.94%
7.22%
6.52%
6.79%
6.83%
6.81%
6.70%
5.24%
Employee Cost
-
237.27
237.48
229.09
215.39
202.53
182.62
158.99
149.24
120.41
104.49
% Of Sales
-
10.88%
11.42%
10.39%
8.97%
8.24%
8.25%
7.56%
7.98%
7.62%
5.37%
Manufacturing Exp.
-
150.62
146.21
151.84
159.66
157.24
148.84
142.97
128.92
177.65
205.37
% Of Sales
-
6.91%
7.03%
6.89%
6.65%
6.39%
6.72%
6.80%
6.89%
11.24%
10.55%
General & Admin Exp.
-
39.19
35.54
38.07
37.18
39.60
38.65
30.93
33.87
40.37
40.13
% Of Sales
-
1.80%
1.71%
1.73%
1.55%
1.61%
1.75%
1.47%
1.81%
2.55%
2.06%
Selling & Distn. Exp.
-
172.85
164.18
189.66
210.16
203.89
209.46
152.44
155.87
87.96
95.73
% Of Sales
-
7.93%
7.90%
8.60%
8.75%
8.29%
9.46%
7.25%
8.33%
5.56%
4.92%
Miscellaneous Exp.
-
146.39
141.04
168.50
113.59
201.16
127.76
275.08
107.54
116.21
95.73
% Of Sales
-
6.71%
6.78%
7.64%
4.73%
8.18%
5.77%
13.09%
5.75%
7.35%
7.75%
EBITDA
-
252.63
282.62
270.90
308.51
297.47
198.03
104.69
269.91
285.50
263.77
EBITDA Margin
-
11.58%
13.59%
12.29%
12.84%
12.10%
8.94%
4.98%
14.43%
18.06%
13.55%
Other Income
-
84.57
106.06
29.11
62.18
28.93
95.49
74.17
95.37
132.23
85.50
Interest
-
210.28
210.35
180.33
156.57
150.46
125.66
110.80
86.02
52.20
103.20
Depreciation
-
62.40
66.90
67.25
70.61
56.36
55.70
56.58
55.88
53.51
53.40
PBT
-
64.53
111.42
52.43
143.51
119.57
112.15
11.47
223.37
312.02
192.66
Tax
-
-1.08
33.79
16.92
27.23
38.07
23.54
-17.06
61.10
105.17
70.36
Tax Rate
-
-1.67%
30.33%
32.27%
18.97%
31.84%
20.99%
-148.74%
27.35%
33.71%
36.52%
PAT
-
65.45
77.65
35.51
116.15
80.73
87.92
27.19
161.96
206.16
121.11
PAT before Minority Interest
-
65.61
77.63
35.51
116.28
81.50
88.61
28.53
162.27
206.85
122.30
Minority Interest
-
-0.16
0.02
0.00
-0.13
-0.77
-0.69
-1.34
-0.31
-0.69
-1.19
PAT Margin
-
3.00%
3.73%
1.61%
4.84%
3.28%
3.97%
1.29%
8.66%
13.04%
6.22%
PAT Growth
-
-15.71%
118.67%
-69.43%
43.87%
-8.18%
223.35%
-83.21%
-21.44%
70.23%
 
Unadjusted EPS
-
3.47
4.04
-0.77
-3.27
-0.48
-0.73
-0.83
5.50
7.32
4.76

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
2,478.71
2,384.92
2,490.57
2,070.20
2,202.09
2,225.79
1,695.48
1,746.65
1,620.65
1,401.00
Share Capital
35.70
35.70
35.70
35.70
34.38
32.68
32.68
32.68
32.68
28.73
Total Reserves
2,443.02
2,349.22
2,454.88
2,034.50
2,167.71
2,193.11
1,662.81
1,713.97
1,587.97
1,241.40
Non-Current Liabilities
1,360.51
1,687.41
1,616.61
1,340.75
1,607.49
1,272.45
900.68
842.94
1,345.12
1,138.26
Secured Loans
767.12
1,069.68
1,110.46
1,296.74
1,553.32
1,217.82
865.71
785.39
1,130.35
906.76
Unsecured Loans
81.44
65.29
42.00
0.00
0.00
0.00
0.00
0.00
167.90
194.56
Long Term Provisions
60.91
52.98
15.77
12.99
15.06
10.56
10.18
9.30
0.00
0.00
Current Liabilities
1,583.22
1,446.83
1,600.46
1,806.53
1,636.65
1,579.79
1,723.18
1,473.73
331.72
314.73
Trade Payables
356.10
275.33
320.18
293.37
389.58
185.05
395.20
384.00
168.07
146.85
Other Current Liabilities
641.22
415.02
344.56
533.61
364.21
315.96
519.97
342.72
45.08
39.55
Short Term Borrowings
548.73
719.26
862.19
902.89
826.24
1,010.23
693.36
607.97
0.00
0.00
Short Term Provisions
37.17
37.23
73.53
76.65
56.62
68.55
114.65
139.04
118.57
128.34
Total Liabilities
5,422.82
5,519.37
5,707.86
5,217.70
5,456.29
5,087.32
4,329.99
4,068.49
3,302.43
2,858.30
Net Block
1,677.67
1,706.78
1,779.95
1,153.66
1,181.66
1,147.74
601.00
553.24
537.84
518.55
Gross Block
1,863.48
1,834.90
1,846.10
1,801.36
1,747.41
1,652.93
1,045.59
935.71
860.20
797.81
Accumulated Depreciation
185.81
128.12
66.15
647.71
565.75
505.19
444.59
382.47
322.36
279.26
Non Current Assets
3,579.78
3,561.18
3,896.79
3,225.74
3,473.82
3,106.63
2,172.33
1,939.14
1,769.94
1,093.82
Capital Work in Progress
1,201.78
1,209.76
1,278.42
1,285.55
414.03
502.33
337.85
285.37
277.82
211.01
Non Current Investment
636.10
589.10
783.79
758.79
771.66
867.77
820.84
874.25
835.19
273.54
Long Term Loans & Adv.
25.36
17.75
26.72
26.52
302.09
97.67
85.82
73.08
0.00
0.00
Other Non Current Assets
38.87
37.78
27.92
1.23
0.46
0.42
0.43
0.37
0.00
0.00
Current Assets
1,843.03
1,958.19
1,811.08
1,991.96
1,982.47
1,980.69
2,157.67
2,129.34
1,532.46
1,764.47
Current Investments
0.84
0.91
2.67
7.67
67.63
114.19
253.07
550.80
232.21
192.86
Inventories
610.02
629.53
592.39
688.96
759.17
654.10
795.61
703.58
495.91
477.08
Sundry Debtors
524.92
458.78
538.52
516.22
570.18
601.02
575.47
478.92
297.55
558.12
Cash & Bank
225.10
356.57
140.30
245.28
267.22
346.13
169.42
204.79
298.60
95.41
Other Current Assets
482.16
179.82
209.30
145.69
318.27
265.24
364.09
191.26
208.18
441.00
Short Term Loans & Adv.
295.42
332.58
327.90
388.15
201.59
166.57
260.01
136.51
200.65
436.36
Net Current Assets
259.82
511.36
210.61
185.43
345.82
400.90
434.49
655.61
1,200.74
1,449.73
Total Assets
5,422.81
5,519.37
5,707.87
5,217.70
5,456.29
5,087.32
4,330.00
4,068.48
3,302.42
2,858.31

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
466.61
421.31
532.88
443.31
109.18
216.23
-254.98
170.42
388.61
165.63
PBT
64.53
111.42
52.43
143.51
119.57
112.15
11.47
223.37
312.02
192.66
Adjustment
192.83
216.68
251.22
223.40
182.83
113.73
157.53
106.10
19.73
176.91
Changes in Working Capital
220.98
122.07
240.08
89.09
-159.69
1.58
-399.05
-99.93
171.82
-160.35
Cash after chg. in Working capital
478.33
450.17
543.73
456.00
142.71
227.46
-230.04
229.54
503.57
209.22
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-11.72
-28.86
-10.85
-12.69
-33.53
-11.23
-24.93
-59.12
-114.96
-43.59
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-65.55
71.92
71.13
-215.97
-176.48
-279.28
133.51
-442.36
-470.20
-585.73
Net Fixed Assets
-8.85
83.88
-34.89
-968.00
31.01
-763.49
-127.62
-79.60
-126.66
-210.41
Net Investments
0.16
1.73
117.09
-165.83
42.64
-23.88
281.15
-375.91
-578.63
-286.39
Others
-56.86
-13.69
-11.07
917.86
-250.13
508.09
-20.02
13.15
235.09
-88.93
Cash from Financing Activity
-594.09
-331.53
-592.32
-235.52
-87.52
259.66
119.92
139.80
283.10
313.62
Net Cash Inflow / Outflow
-193.02
161.70
11.70
-8.18
-154.82
196.61
-1.55
-132.15
201.52
-106.48
Opening Cash & Equivalents
286.20
124.52
112.81
122.52
277.54
80.70
82.37
214.53
95.41
184.22
Closing Cash & Equivalent
93.06
286.20
124.52
114.41
122.52
277.54
80.70
82.37
298.60
95.41

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
69.44
66.81
69.77
42.85
47.53
50.57
51.89
53.45
49.60
44.21
ROA
1.20%
1.38%
0.65%
2.18%
1.55%
1.88%
0.68%
4.40%
6.72%
4.64%
ROE
2.70%
3.18%
1.77%
7.35%
4.96%
5.29%
1.66%
9.64%
14.31%
10.06%
ROCE
6.39%
7.06%
5.30%
7.23%
6.52%
6.26%
3.58%
9.93%
13.44%
13.03%
Fixed Asset Turnover
1.18
1.15
1.21
1.38
1.47
1.68
2.16
2.13
1.95
2.78
Receivable days
82.13
85.95
87.33
80.88
85.25
94.93
89.84
74.23
96.48
98.51
Inventory Days
103.49
105.31
106.09
107.81
102.87
116.97
127.74
114.68
109.70
83.56
Payable days
63.25
64.70
58.37
60.24
51.76
45.61
43.43
36.05
46.34
39.97
Cash Conversion Cycle
122.36
126.55
135.04
128.46
136.35
166.29
174.16
152.87
159.84
142.10
Total Debt/Equity
0.68
0.86
0.88
1.68
1.57
1.47
1.07
0.90
0.80
0.87
Interest Cover
1.31
1.53
1.29
1.92
1.79
1.89
1.10
3.60
6.98
2.87

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.