Nifty

:

21995.85

Sensex

:

72488.99

-152.05 (-0.69%)
-454.69 (-0.62%)

Login

Nifty
Sensex

:
:

21995.85
72488.99

-152.05 (-0.69%)
-454.69 (-0.62%)

Elgi Rubber Company Ltd.

Rubber Products

Rating :

54/99

BSE: 590023 | NSE: ELGIRUBCO

Watchlist

NSE BSE

49.70

18-Apr-2024

Open
High
Low
Previous Close

50.05
50.90
49.20
49.85

Volume
Traded Value (lacs)
52 Week High
52 Week Low

50345
25.20
69.90
34.80

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

248.75
N/A
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

508.18
N/A
6.08

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-2.12
-0.76
4.76

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-5.60
8.73
-3.18

PAT CAGR (%)

10 Years
5 Years
3 Years

-4.73
100.27
84.20

P:E (Median)

8 Years
5 Years
3 Years

-
-
18.43

P:BV (Average)

8 Years
5 Years
3 Years

4.22
3.89
4.94

EV:EBITDA (Average)

8 Years
5 Years
3 Years

15.04
14.68
11.81

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 55.58 55.36 0.40% 57.75 57.64 0.19% 47.31 55.22 -14.32% 54.81 63.08 -13.11%
Expenses 52.01 48.54 7.15% 49.96 48.99 1.98% 43.99 51.94 -15.31% 50.93 67.02 -24.01%
EBITDA 3.57 6.82 -47.65% 7.79 8.65 -9.94% 3.32 3.28 1.22% 3.87 -3.94 -
EBIDTM 6.43% 12.32% 13.48% 15.00% 7.01% 5.95% 7.06% -6.24%
Other Income 5.10 7.84 -34.95% 0.08 9.78 -99.18% 7.66 10.95 -30.05% -4.37 3.14 -
Interest 4.09 3.18 28.62% 3.69 2.90 27.24% 3.53 2.92 20.89% 7.68 2.36 225.42%
Depreciation 4.44 2.13 108.45% 2.68 2.04 31.37% 2.63 1.96 34.18% 2.23 2.39 -6.69%
PBT 0.15 20.24 -99.26% 9.95 13.48 -26.19% 4.81 9.34 -48.50% -24.98 -5.55 -
Tax -0.38 2.65 - 1.85 1.16 59.48% -0.09 0.41 - -0.96 -0.96 -
PAT 0.53 17.59 -96.99% 8.10 12.32 -34.25% 4.90 8.93 -45.13% -24.02 -4.59 -
PATM 0.96% 31.78% 14.03% 21.37% 10.36% 16.18% -43.83% -7.27%
EPS 0.11 3.52 -96.88% 1.62 2.46 -34.15% 0.98 1.79 -45.25% -4.80 -0.92 -

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 94.71 103.72 -8.69% 101.32 96.85 4.62% 95.33 97.55 -2.28% 96.38 116.15 -17.02%
Expenses 90.19 92.94 -2.96% 88.81 92.26 -3.74% 89.46 99.51 -10.10% 93.02 114.67 -18.88%
EBITDA 4.52 10.78 -58.07% 12.52 4.59 172.77% 5.87 -1.97 - 3.36 1.48 127.03%
EBIDTM 4.78% 10.39% 12.35% 4.74% 6.16% -2.02% 3.48% 1.27%
Other Income 6.25 7.88 -20.69% 0.90 10.02 -91.02% 10.07 10.02 0.50% -2.75 5.85 -
Interest 6.92 5.76 20.14% 5.62 3.71 51.48% 6.40 3.20 100.00% 10.59 5.07 108.88%
Depreciation 6.18 4.09 51.10% 4.53 4.10 10.49% 4.46 4.22 5.69% 3.88 4.83 -19.67%
PBT -2.33 19.70 - 11.72 6.80 72.35% 5.08 0.63 706.35% -17.07 -2.68 -
Tax -0.41 2.71 - 1.50 1.16 29.31% 0.01 0.42 -97.62% -0.98 -0.94 -
PAT -1.92 16.99 - 10.21 5.64 81.03% 5.07 0.21 2,314.29% -16.09 -1.74 -
PATM -2.02% 16.39% 10.08% 5.82% 5.32% 0.21% -16.69% -1.50%
EPS -0.38 3.40 - 2.04 1.13 80.53% 1.01 0.04 2,425.00% -3.21 -0.35 -

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 215.45 223.02 198.37 151.05 185.87 202.88 185.88 199.96 201.20 133.40 144.29 Net Sales Growth -6.85% 12.43% 31.33% -18.73% -8.38% 9.15% -7.04% -0.62% 50.82% -7.55% Cost Of Goods Sold 113.52 120.29 111.79 87.06 112.36 128.39 114.08 117.14 110.55 81.61 89.63 Gross Profit 101.93 102.73 86.58 63.99 73.50 74.49 71.81 82.83 90.66 51.78 54.66 GP Margin 47.31% 46.06% 43.65% 42.36% 39.54% 36.72% 38.63% 41.42% 45.06% 38.82% 37.88% Total Expenditure 196.89 200.40 187.02 142.55 186.82 194.19 176.89 182.79 183.01 128.43 136.09 Power & Fuel Cost - 14.18 9.25 8.59 10.33 9.45 8.13 7.39 13.25 11.11 12.31 % Of Sales - 6.36% 4.66% 5.69% 5.56% 4.66% 4.37% 3.70% 6.59% 8.33% 8.53% Employee Cost - 22.69 20.33 19.16 22.70 22.91 21.41 22.05 22.59 10.98 10.47 % Of Sales - 10.17% 10.25% 12.68% 12.21% 11.29% 11.52% 11.03% 11.23% 8.23% 7.26% Manufacturing Exp. - 22.95 23.42 12.63 12.22 12.36 13.20 13.68 14.10 12.62 12.65 % Of Sales - 10.29% 11.81% 8.36% 6.57% 6.09% 7.10% 6.84% 7.01% 9.46% 8.77% General & Admin Exp. - 6.15 4.28 4.72 7.44 8.51 9.31 9.85 9.32 6.34 6.96 % Of Sales - 2.76% 2.16% 3.12% 4.00% 4.19% 5.01% 4.93% 4.63% 4.75% 4.82% Selling & Distn. Exp. - 11.02 10.26 6.06 7.67 6.83 5.40 5.57 7.50 2.99 1.80 % Of Sales - 4.94% 5.17% 4.01% 4.13% 3.37% 2.91% 2.79% 3.73% 2.24% 1.25% Miscellaneous Exp. - 3.12 7.70 4.33 14.08 5.73 5.37 7.12 5.70 2.78 1.80 % Of Sales - 1.40% 3.88% 2.87% 7.58% 2.82% 2.89% 3.56% 2.83% 2.08% 1.57% EBITDA 18.55 22.62 11.35 8.50 -0.95 8.69 8.99 17.17 18.19 4.97 8.20 EBITDA Margin 8.61% 10.14% 5.72% 5.63% -0.51% 4.28% 4.84% 8.59% 9.04% 3.73% 5.68% Other Income 8.47 24.19 18.04 18.42 17.88 9.65 11.82 9.31 8.79 11.33 18.45 Interest 18.99 16.69 11.82 9.11 10.95 11.58 9.74 7.87 4.52 1.64 0.65 Depreciation 11.98 8.37 8.53 7.10 7.65 7.86 7.30 7.04 9.06 6.78 5.09 PBT -10.07 21.76 9.03 10.70 -1.67 -1.09 3.76 11.57 13.41 7.87 20.91 Tax 0.42 3.26 0.71 1.84 0.34 -0.30 1.38 2.05 2.11 2.24 5.78 Tax Rate -4.17% 18.03% 7.86% 15.49% 5.54% -187.50% 41.69% 20.64% -8.65% 28.35% 27.64% PAT -10.49 14.82 8.33 10.04 5.80 0.46 1.93 7.88 -26.49 5.66 15.12 PAT before Minority Interest -10.49 14.82 8.33 10.04 5.80 0.46 1.93 7.88 -26.49 5.66 15.12 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -4.87% 6.65% 4.20% 6.65% 3.12% 0.23% 1.04% 3.94% -13.17% 4.24% 10.48% PAT Growth -130.63% 77.91% -17.03% 73.10% 1,160.87% -76.17% -75.51% - - -62.57% EPS -2.10 2.96 1.67 2.01 1.16 0.09 0.39 1.58 -5.30 1.13 3.02

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 387.74 394.50 389.58 343.14 368.38 409.86 376.51 375.05 362.33 439.79 488.79 Net Sales Growth -6.40% 1.26% 13.53% -6.85% -10.12% 8.86% 0.39% 3.51% -17.61% -10.02% Cost Of Goods Sold 168.48 185.88 195.27 163.04 176.18 199.91 181.38 175.84 165.32 231.99 260.46 Gross Profit 219.26 208.61 194.31 180.10 192.20 209.94 195.13 199.21 197.02 207.80 228.32 GP Margin 56.55% 52.88% 49.88% 52.49% 52.17% 51.22% 51.83% 53.12% 54.38% 47.25% 46.71% Total Expenditure 361.48 377.74 384.13 323.44 370.73 398.83 358.69 354.02 347.75 439.99 458.97 Power & Fuel Cost - 34.07 25.84 23.17 25.14 24.84 18.99 17.82 23.18 28.35 30.18 % Of Sales - 8.64% 6.63% 6.75% 6.82% 6.06% 5.04% 4.75% 6.40% 6.45% 6.17% Employee Cost - 61.06 66.20 72.71 83.59 80.55 73.21 81.47 83.26 74.96 65.98 % Of Sales - 15.48% 16.99% 21.19% 22.69% 19.65% 19.44% 21.72% 22.98% 17.04% 13.50% Manufacturing Exp. - 35.04 43.37 24.59 21.05 36.75 29.63 23.90 23.72 38.73 38.56 % Of Sales - 8.88% 11.13% 7.17% 5.71% 8.97% 7.87% 6.37% 6.55% 8.81% 7.89% General & Admin Exp. - 17.76 15.23 13.94 22.33 21.37 21.92 20.07 20.48 23.90 22.40 % Of Sales - 4.50% 3.91% 4.06% 6.06% 5.21% 5.82% 5.35% 5.65% 5.43% 4.58% Selling & Distn. Exp. - 30.37 28.30 20.03 23.32 23.39 19.31 19.48 22.84 30.36 31.92 % Of Sales - 7.70% 7.26% 5.84% 6.33% 5.71% 5.13% 5.19% 6.30% 6.90% 6.53% Miscellaneous Exp. - 13.55 9.92 5.96 19.12 12.02 14.25 15.44 8.95 11.71 31.92 % Of Sales - 3.43% 2.55% 1.74% 5.19% 2.93% 3.78% 4.12% 2.47% 2.66% 1.94% EBITDA 26.27 16.76 5.45 19.70 -2.35 11.03 17.82 21.03 14.58 -0.20 29.82 EBITDA Margin 6.78% 4.25% 1.40% 5.74% -0.64% 2.69% 4.73% 5.61% 4.02% -0.05% 6.10% Other Income 14.47 25.16 20.90 14.41 16.25 7.57 12.93 12.62 10.41 11.02 14.69 Interest 29.53 23.27 15.63 15.54 19.38 17.88 16.95 15.36 14.79 12.06 10.63 Depreciation 19.05 16.29 18.06 16.57 16.84 18.35 17.98 18.22 20.79 18.30 13.38 PBT -2.60 2.36 -7.33 2.00 -22.33 -17.64 -4.18 0.07 -10.58 -19.53 20.49 Tax 0.12 3.31 0.76 2.10 0.68 -0.28 1.01 2.46 0.66 2.76 9.53 Tax Rate -4.62% 32.90% -4.87% 66.04% -4.68% 1.71% -21.81% -156.69% -6.12% -14.09% 46.51% PAT -2.73 6.75 -16.35 1.08 -15.20 -16.11 -5.64 -4.03 -11.45 -22.35 10.96 PAT before Minority Interest -2.73 6.75 -16.35 1.08 -15.20 -16.11 -5.64 -4.03 -11.45 -22.35 10.96 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -0.70% 1.71% -4.20% 0.31% -4.13% -3.93% -1.50% -1.07% -3.16% -5.08% 2.24% PAT Growth -112.94% - - - - - - - - - EPS -0.55 1.35 -3.27 0.22 -3.04 -3.22 -1.13 -0.81 -2.29 -4.47 2.19

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 296.42 282.31 274.39 264.31 259.01 258.53 257.62 263.05 254.41 250.63 Share Capital 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 Total Reserves 291.41 277.31 269.39 259.31 254.00 253.53 252.62 258.04 249.40 245.63 Non-Current Liabilities 60.57 32.92 30.09 36.88 39.80 18.68 20.72 16.94 4.02 0.91 Secured Loans 67.70 33.09 32.89 47.01 50.75 29.10 31.83 18.42 3.75 0.00 Unsecured Loans 1.83 9.95 7.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.02 0.02 0.02 0.02 0.27 0.27 Current Liabilities 104.94 107.06 73.00 88.20 97.41 111.46 99.64 69.21 30.75 29.09 Trade Payables 9.11 11.06 5.02 12.53 13.40 12.75 10.49 7.63 4.92 4.25 Other Current Liabilities 50.28 43.35 27.92 18.73 16.29 11.14 10.73 8.87 6.71 3.71 Short Term Borrowings 44.48 51.80 39.33 56.69 67.29 87.23 78.05 48.48 17.02 18.10 Short Term Provisions 1.07 0.85 0.72 0.25 0.42 0.33 0.37 4.23 2.09 3.03 Total Liabilities 461.93 422.29 377.48 389.39 396.22 388.67 377.98 349.20 289.18 280.63 Net Block 90.03 76.11 74.48 68.68 76.63 84.20 80.98 90.04 60.19 65.25 Gross Block 140.28 118.39 108.95 96.37 98.08 98.19 88.02 181.21 132.83 129.85 Accumulated Depreciation 50.25 42.28 34.47 27.70 21.45 13.98 7.04 91.17 72.64 64.60 Non Current Assets 338.20 288.71 254.19 242.14 215.45 217.69 211.02 231.42 213.47 181.35 Capital Work in Progress 20.73 16.48 0.62 10.95 9.60 7.45 12.52 21.03 10.12 0.06 Non Current Investment 75.41 64.92 58.95 49.98 54.42 56.79 55.46 48.93 87.26 64.89 Long Term Loans & Adv. 143.69 108.80 105.10 112.54 74.80 69.17 61.94 43.28 30.64 31.82 Other Non Current Assets 8.33 22.41 15.04 0.00 0.00 0.09 0.12 28.15 25.25 19.32 Current Assets 123.73 133.58 123.28 147.23 180.71 170.98 166.97 117.77 75.71 99.28 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 45.20 46.65 49.51 61.80 62.78 68.26 56.70 49.21 39.26 39.69 Sundry Debtors 52.15 54.56 44.81 45.88 68.22 53.10 56.78 38.73 15.50 21.16 Cash & Bank 18.41 21.05 21.90 21.34 25.39 25.32 29.32 6.50 7.06 20.70 Other Current Assets 7.97 9.03 6.05 14.67 24.31 24.31 24.17 23.33 13.89 17.73 Short Term Loans & Adv. 2.95 2.29 1.02 3.54 4.11 7.88 9.54 19.96 7.94 14.81 Net Current Assets 18.79 26.52 50.28 59.03 83.30 59.52 67.33 48.56 44.96 70.19 Total Assets 461.93 422.29 377.48 389.40 396.22 388.67 377.99 349.19 289.18 280.63

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 184.05 171.46 183.23 185.54 223.18 238.62 248.83 262.45 267.08 295.95 Share Capital 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 Total Reserves 179.04 166.45 178.23 180.54 218.18 233.62 243.82 257.44 262.08 290.94 Non-Current Liabilities 48.61 34.78 48.23 70.96 78.80 74.98 72.75 88.59 90.75 59.72 Secured Loans 74.44 53.58 69.79 99.92 108.76 104.27 102.11 108.56 107.62 72.83 Unsecured Loans 1.83 9.95 7.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.02 0.02 0.02 0.02 0.27 0.27 Current Liabilities 272.52 264.89 234.11 239.20 240.26 245.15 204.65 197.15 177.94 164.45 Trade Payables 44.64 56.53 44.20 52.96 46.84 34.15 28.68 38.61 51.00 51.73 Other Current Liabilities 82.81 62.88 55.22 35.84 38.33 30.81 28.87 32.04 29.10 27.01 Short Term Borrowings 142.33 144.52 132.39 147.98 151.93 176.19 143.99 120.16 88.88 74.81 Short Term Provisions 2.75 0.96 2.31 2.42 3.16 4.00 3.10 6.34 8.96 10.90 Total Liabilities 505.18 471.13 465.57 495.70 542.24 558.75 526.23 548.19 535.77 520.12 Net Block 227.72 204.94 209.02 208.04 225.70 245.26 234.49 257.95 245.31 183.11 Gross Block 404.34 338.82 329.93 303.36 289.14 300.79 233.06 616.41 549.66 510.90 Accumulated Depreciation 176.62 133.89 120.91 95.32 63.44 55.53 -1.42 358.46 304.35 327.79 Non Current Assets 291.87 253.41 249.08 258.01 287.10 310.73 286.68 337.84 305.77 239.71 Capital Work in Progress 21.52 16.73 20.94 32.69 30.82 28.59 30.35 38.38 22.17 26.87 Non Current Investment 29.16 18.67 12.70 3.73 8.17 8.54 7.21 0.68 1.48 2.00 Long Term Loans & Adv. 13.43 10.61 6.26 13.55 22.41 28.26 14.52 12.70 10.87 7.72 Other Non Current Assets 0.04 2.47 0.16 0.00 0.00 0.09 0.12 28.15 25.94 20.01 Current Assets 213.30 217.72 216.50 237.66 255.09 248.03 239.55 210.33 230.01 280.41 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 109.37 99.55 109.81 135.71 142.47 139.94 120.67 105.16 112.14 125.97 Sundry Debtors 67.42 73.41 53.89 49.73 61.33 51.58 60.54 59.11 64.50 76.79 Cash & Bank 21.90 24.76 31.60 25.14 30.11 31.82 32.84 12.68 27.77 49.36 Other Current Assets 14.61 13.04 14.28 12.94 21.18 24.68 25.49 33.39 25.58 28.29 Short Term Loans & Adv. 3.15 6.96 6.92 14.13 13.16 15.72 20.77 29.48 19.95 23.43 Net Current Assets -59.22 -47.17 -17.62 -1.54 14.83 2.87 34.90 13.19 52.07 115.96 Total Assets 505.17 471.13 465.59 495.70 542.25 558.76 526.23 548.18 535.78 520.12

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 6.40 14.86 28.55 43.45 14.11 5.00 -12.57 -78.42 14.90 24.61 PBT 18.08 9.03 11.88 6.14 0.16 3.31 9.93 -24.38 7.90 20.91 Adjustment -19.31 4.88 1.00 13.98 12.82 8.15 5.80 -28.08 2.09 -6.33 Changes in Working Capital 9.39 1.83 14.76 23.21 0.64 -5.70 -25.81 -22.50 7.08 16.00 Cash after chg. in Working capital 8.16 15.74 27.64 43.33 13.61 5.76 -10.07 -74.97 17.07 30.57 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.77 -0.89 0.91 0.12 0.50 -0.76 -2.49 -3.46 -2.17 -5.96 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -13.27 -24.44 5.63 -17.55 -4.47 -2.99 -21.40 67.85 -29.48 -11.17 Net Fixed Assets -26.14 -25.30 -2.25 0.36 -2.04 -5.10 101.70 -59.29 -13.04 -19.54 Net Investments -10.49 -5.97 -8.97 4.44 2.37 -1.33 -6.53 38.33 -22.37 -2.07 Others 23.36 6.83 16.85 -22.35 -4.80 3.44 -116.57 88.81 5.93 10.44 Cash from Financing Activity 6.77 9.75 -34.48 -26.21 -9.78 -4.00 32.54 10.03 0.49 -4.92 Net Cash Inflow / Outflow -0.10 0.17 -0.30 -0.31 -0.14 -1.99 -1.43 -0.55 -14.10 8.52 Opening Cash & Equivalents 0.66 0.48 0.78 1.09 1.23 3.22 4.65 7.05 17.83 9.31 Closing Cash & Equivalent 0.55 0.66 0.48 0.78 1.09 1.23 3.22 6.50 3.73 17.83

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 26.78 15.80 49.23 36.63 33.47 7.36 -6.38 81.65 62.66 152.30 PBT 10.06 -15.59 3.18 -14.52 -16.39 -4.63 -1.56 -10.79 -19.53 20.49 Adjustment 15.80 30.40 21.31 28.86 33.71 28.98 27.22 79.20 19.48 31.30 Changes in Working Capital 2.07 1.50 23.52 22.46 16.36 -15.72 -29.64 16.05 68.64 107.58 Cash after chg. in Working capital 27.93 16.30 48.02 36.80 33.67 8.62 -3.98 84.46 68.58 159.37 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.16 -0.51 1.22 -0.17 -0.20 -1.26 -2.39 -2.82 -5.92 -7.07 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -28.71 -9.45 2.19 16.27 2.13 -20.75 -1.25 -82.78 -71.14 -110.59 Net Fixed Assets -26.14 -25.30 -2.25 0.36 -2.04 -5.10 101.70 -59.29 -13.04 -19.54 Net Investments -10.49 -5.97 -8.97 4.44 2.37 -1.33 -6.53 38.33 -22.37 -2.07 Others 7.92 21.82 13.41 11.47 1.80 -14.32 -96.42 -61.82 -35.73 -88.98 Cash from Financing Activity 1.61 -12.07 -46.88 -53.94 -36.90 13.49 3.54 -13.96 -13.32 -12.39 Net Cash Inflow / Outflow -0.32 -5.72 4.55 -1.04 -1.30 0.10 -4.09 -15.09 -21.80 29.33 Opening Cash & Equivalents 4.36 10.08 5.53 5.53 6.83 6.74 10.82 27.77 45.25 15.93 Closing Cash & Equivalent 4.04 4.36 10.08 4.48 5.53 6.83 6.74 12.68 23.45 45.25

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 59.22 56.41 54.82 52.80 51.74 51.66 51.47 50.23 50.83 50.08 ROA 3.35% 2.08% 2.62% 1.48% 0.12% 0.50% 2.17% -8.30% 1.98% 5.35% ROE 5.12% 2.99% 3.73% 2.22% 0.18% 0.75% 3.10% -10.48% 2.24% 6.20% ROCE 8.26% 5.39% 5.61% 4.48% 3.08% 3.50% 5.18% -6.69% 3.51% 8.29% Fixed Asset Turnover 1.72 1.75 1.47 1.91 2.07 2.02 1.59 1.35 1.10 1.31 Receivable days 87.32 91.42 109.57 112.04 109.13 106.37 81.49 46.65 46.18 45.15 Inventory Days 75.16 88.46 134.48 122.32 117.88 120.98 90.36 76.11 99.46 79.36 Payable days 30.60 26.26 36.79 26.57 25.02 24.80 19.16 12.34 13.12 10.94 Cash Conversion Cycle 131.88 153.62 207.27 207.79 201.99 202.55 152.69 110.42 132.52 113.58 Total Debt/Equity 0.48 0.42 0.36 0.43 0.49 0.46 0.43 0.27 0.08 0.07 Interest Cover 2.08 1.76 2.30 1.56 1.01 1.34 2.26 -4.39 5.81 33.15

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 36.77 34.26 36.61 37.07 44.58 47.68 49.72 50.11 53.36 59.13 ROA 1.38% -3.49% 0.22% -2.93% -2.93% -1.04% -0.75% -2.11% -4.23% 2.28% ROE 3.80% -9.22% 0.59% -7.44% -6.98% -2.32% -1.61% -4.42% -7.94% 3.87% ROCE 7.63% 0.01% 4.26% 1.01% 0.29% 2.35% 2.73% 0.83% -1.65% 7.68% Fixed Asset Turnover 1.06 1.17 1.08 1.24 1.39 1.42 0.92 0.64 0.87 1.14 Receivable days 65.15 59.63 55.11 55.02 50.28 53.97 56.13 60.43 56.15 53.58 Inventory Days 96.65 98.07 130.58 137.81 125.75 125.45 105.95 106.24 94.64 82.13 Payable days 99.33 94.14 108.75 52.85 37.06 33.15 36.21 48.11 44.49 39.89 Cash Conversion Cycle 62.47 63.57 76.94 139.99 138.97 146.27 125.87 118.57 106.30 95.82 Total Debt/Equity 1.47 1.44 1.33 1.44 1.28 1.24 1.06 0.98 0.75 0.51 Interest Cover 1.43 0.00 1.20 0.25 0.08 0.73 0.90 0.27 -0.63 2.93

Top Investors:

tamilnadu industrial investment corporation limited

shamyak investment private limited

investor education and protection fund (iepf)

prescient wealth management private limited

Annual Reports:

News Update:

Elgi Rubber Co. - Quarterly Results
10th Feb 2024, 12:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback