Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Miscellaneous

Rating :
71/99

BSE: 504000 | NSE: ELPROINTL

54.00
-1.50 (-2.70%)
16-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  55.05
  •  56.05
  •  53.30
  •  55.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  453534
  •  244.91
  •  69.80
  •  37.06

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 911.80
  • 75.16
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,172.37
  • N/A
  • 6.08

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.82%
  • 2.22%
  • 6.93%
  • FII
  • DII
  • Others
  • 0%
  • 0.01%
  • 19.02%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.25
  • 16.50
  • 10.88

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 29.02
  • 28.93
  • 20.07

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.24
  • -
  • 52.62

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.60
  • 2.92
  • 3.46

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.06
  • 29.19
  • 28.83

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
57.77
51.10
44.84
36.67
28.48
34.00
31.45
34.61
28.99
12.63
Net Sales Growth
-
13.05%
13.96%
22.28%
28.76%
-16.24%
8.11%
-9.13%
19.39%
129.53%
 
Cost Of Goods Sold
-
2.90
2.52
2.06
3.02
2.37
2.11
2.41
3.12
2.01
3.20
Gross Profit
-
54.87
48.58
42.78
33.65
26.11
31.88
29.03
31.49
26.98
9.43
GP Margin
-
94.98%
95.07%
95.41%
91.76%
91.68%
93.76%
92.31%
90.99%
93.07%
74.66%
Total Expenditure
-
23.31
28.54
29.82
20.92
18.10
19.45
19.97
23.53
19.68
9.96
Power & Fuel Cost
-
0.16
0.08
0.22
0.35
0.29
0.29
0.27
0.21
0.04
0.23
% Of Sales
-
0.28%
0.16%
0.49%
0.95%
1.02%
0.85%
0.86%
0.61%
0.14%
1.82%
Employee Cost
-
1.79
1.60
1.70
2.04
1.67
1.03
0.83
1.04
0.84
1.66
% Of Sales
-
3.10%
3.13%
3.79%
5.56%
5.86%
3.03%
2.64%
3.00%
2.90%
13.14%
Manufacturing Exp.
-
13.59
20.95
22.64
11.80
9.57
13.15
10.78
13.71
8.94
0.34
% Of Sales
-
23.52%
41.00%
50.49%
32.18%
33.60%
38.68%
34.28%
39.61%
30.84%
2.69%
General & Admin Exp.
-
3.63
2.50
1.55
2.38
1.68
1.94
3.67
4.44
4.20
1.99
% Of Sales
-
6.28%
4.89%
3.46%
6.49%
5.90%
5.71%
11.67%
12.83%
14.49%
15.76%
Selling & Distn. Exp.
-
0.10
0.15
0.07
0.07
0.05
0.05
0.05
0.06
0.11
0.20
% Of Sales
-
0.17%
0.29%
0.16%
0.19%
0.18%
0.15%
0.16%
0.17%
0.38%
1.58%
Miscellaneous Exp.
-
1.13
0.75
1.58
1.28
2.48
0.85
1.94
0.96
3.55
0.20
% Of Sales
-
1.96%
1.47%
3.52%
3.49%
8.71%
2.50%
6.17%
2.77%
12.25%
18.45%
EBITDA
-
34.46
22.56
15.02
15.75
10.38
14.55
11.48
11.08
9.31
2.67
EBITDA Margin
-
59.65%
44.15%
33.50%
42.95%
36.45%
42.79%
36.50%
32.01%
32.11%
21.14%
Other Income
-
0.85
0.69
0.48
0.41
0.45
0.63
0.77
7.67
2.91
0.78
Interest
-
33.82
29.76
18.85
17.96
13.70
11.13
14.65
10.47
17.78
16.78
Depreciation
-
0.95
0.99
0.44
0.51
1.38
1.42
1.47
1.65
1.73
1.83
PBT
-
0.55
-7.51
-3.80
-2.32
-4.25
2.63
-3.87
6.62
-7.30
-15.15
Tax
-
0.10
-0.13
-0.07
-0.05
-0.01
-0.33
-0.03
-0.38
1.20
0.07
Tax Rate
-
18.18%
1.73%
1.84%
2.13%
0.23%
-5.86%
1.10%
-8.23%
-16.44%
-2.17%
PAT
-
0.49
-7.38
-3.69
-2.26
-4.27
6.06
-2.78
5.04
-8.51
-3.30
PAT before Minority Interest
-
0.45
-7.38
-3.72
-2.30
-4.32
5.96
-2.69
5.00
-8.51
-3.30
Minority Interest
-
0.04
0.00
0.03
0.04
0.05
0.10
-0.09
0.04
0.00
0.00
PAT Margin
-
0.85%
-14.44%
-8.23%
-6.16%
-14.99%
17.82%
-8.84%
14.56%
-29.35%
-26.13%
PAT Growth
-
-
-
-
-
-
-
-
-
-
 
Unadjusted EPS
-
1.33
0.42
-0.53
-4.89
-9.24
13.16
-5.62
10.98
-19.25
-8.44

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
-6.43
0.81
171.80
175.48
178.00
182.26
96.19
223.93
218.86
165.94
Share Capital
13.84
13.84
17.84
8.61
8.61
8.61
4.61
4.61
4.61
3.95
Total Reserves
-20.27
-13.03
153.96
166.87
169.38
173.64
91.57
94.17
89.10
31.92
Non-Current Liabilities
116.99
77.90
43.98
54.22
47.21
39.31
69.29
30.68
86.51
101.20
Secured Loans
49.98
24.04
14.12
18.19
21.84
13.02
14.45
16.74
76.23
87.27
Unsecured Loans
59.17
46.42
4.47
4.42
3.90
3.86
3.36
2.98
10.45
14.46
Long Term Provisions
0.19
0.11
0.24
0.26
0.11
0.09
0.16
0.16
0.00
0.00
Current Liabilities
203.75
185.97
208.30
171.33
160.42
150.92
189.81
136.03
142.38
99.35
Trade Payables
10.43
9.25
8.09
6.07
4.68
4.26
7.71
6.19
3.63
3.38
Other Current Liabilities
42.55
43.57
71.87
65.84
74.99
72.55
137.68
112.34
138.65
95.85
Short Term Borrowings
150.70
133.15
128.30
99.38
80.66
74.02
44.42
17.49
0.00
0.00
Short Term Provisions
0.07
0.01
0.04
0.04
0.09
0.08
0.00
0.00
0.10
0.13
Total Liabilities
314.31
268.85
428.25
405.23
389.87
376.78
359.69
395.13
452.28
366.49
Net Block
2.58
2.62
8.56
8.93
9.48
10.77
12.17
19.10
20.46
19.09
Gross Block
3.04
2.89
31.61
32.33
32.19
32.26
32.24
38.41
38.12
41.70
Accumulated Depreciation
0.46
0.27
23.05
23.40
22.70
21.49
20.07
19.31
17.65
22.61
Non Current Assets
297.51
245.69
390.20
368.77
355.90
336.59
323.41
328.55
333.23
298.74
Capital Work in Progress
0.00
0.00
104.92
85.32
72.58
52.79
40.07
39.25
39.04
40.42
Non Current Investment
284.39
233.23
269.20
269.19
269.19
269.17
269.16
269.25
273.73
239.23
Long Term Loans & Adv.
6.23
7.39
7.51
5.32
4.66
3.86
2.01
0.94
0.00
0.00
Other Non Current Assets
4.31
2.45
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
16.80
23.16
38.05
36.47
33.96
40.18
36.27
66.57
119.05
66.02
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
10.53
Inventories
5.25
12.97
19.98
27.39
28.05
25.67
28.05
25.11
19.52
14.57
Sundry Debtors
2.59
4.26
4.79
5.90
2.87
5.51
2.26
25.67
1.44
2.24
Cash & Bank
2.95
1.42
5.11
0.28
1.08
3.05
0.43
3.66
6.18
5.63
Other Current Assets
6.01
0.22
0.38
0.32
1.97
5.95
5.53
12.14
91.91
33.05
Short Term Loans & Adv.
5.92
4.29
7.80
2.59
1.69
5.52
5.19
11.84
91.42
32.75
Net Current Assets
-186.95
-162.82
-170.25
-134.86
-126.46
-110.74
-153.54
-69.46
-23.33
-33.33
Total Assets
314.31
268.85
428.25
405.24
389.86
376.77
359.68
395.12
452.28
366.50

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
57.29
31.04
20.04
9.23
12.77
-83.17
135.32
-71.68
50.20
124.23
PBT
18.55
5.72
-3.80
-2.35
-4.33
5.63
-2.72
4.62
-7.30
-3.23
Adjustment
15.75
17.25
18.89
18.26
14.91
9.07
16.18
7.70
18.66
7.52
Changes in Working Capital
22.98
8.58
4.94
-6.67
2.19
-97.86
121.87
-83.86
38.50
122.04
Cash after chg. in Working capital
57.29
31.55
20.04
9.24
12.77
-83.17
135.32
-71.55
49.86
126.33
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.51
0.00
-0.01
0.00
0.00
0.00
-0.14
0.34
0.66
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-67.56
-11.76
-21.87
-15.56
-16.59
-16.80
8.71
88.12
-83.05
-171.04
Net Fixed Assets
-0.15
55.38
-1.67
-3.97
-13.20
-8.61
6.11
-0.44
5.12
21.24
Net Investments
-55.19
-42.04
0.00
0.00
0.00
-0.01
0.10
4.51
-23.96
-164.91
Others
-12.22
-25.10
-20.20
-11.59
-3.39
-8.18
2.50
84.05
-64.21
-27.37
Cash from Financing Activity
11.80
-22.87
6.66
5.54
1.85
102.58
-147.27
-18.96
33.40
50.43
Net Cash Inflow / Outflow
1.53
-3.59
4.83
-0.80
-1.97
2.62
-3.23
-2.51
0.55
3.63
Opening Cash & Equivalents
1.42
5.01
0.28
1.08
3.05
0.43
3.66
6.18
5.63
2.00
Closing Cash & Equivalent
2.95
1.42
5.11
0.28
1.08
3.05
0.43
3.66
6.18
5.63

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
-0.46
0.05
11.10
11.34
11.51
11.79
6.36
6.53
6.20
2.63
ROA
0.16%
-2.12%
-0.89%
-0.58%
-1.13%
1.62%
-0.71%
1.18%
-2.08%
-1.05%
ROE
0.00%
-8.75%
-2.20%
-1.33%
-2.45%
4.34%
-2.76%
5.20%
-13.31%
-13.53%
ROCE
14.85%
8.42%
4.82%
5.29%
3.33%
7.71%
5.17%
4.98%
3.67%
5.69%
Fixed Asset Turnover
19.56
2.99
1.41
1.15
0.90
1.07
0.90
0.92
0.73
0.31
Receivable days
21.59
31.99
43.13
43.25
53.01
41.11
159.87
141.14
22.97
93.91
Inventory Days
57.42
116.46
191.11
273.31
339.57
284.00
304.18
232.29
212.55
411.36
Payable days
183.66
120.09
95.00
109.99
106.17
120.55
159.92
90.75
92.88
242.00
Cash Conversion Cycle
-104.65
28.36
139.23
206.58
286.41
204.56
304.12
282.68
142.63
263.27
Total Debt/Equity
-40.98
254.30
0.88
0.72
0.62
0.50
0.67
0.78
0.92
2.98
Interest Cover
1.02
0.75
0.80
0.87
0.68
1.51
0.81
1.44
0.59
0.81

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.