PBT
11.99
25.81
10.03
18.66
23.90
20.51
17.22
14.28
8.27
6.22
Adjustment
25.87
23.32
18.44
19.15
17.35
14.80
12.63
12.91
12.65
10.06
Changes in Working Capital
3.53
-16.92
-23.27
-13.74
-7.68
-1.92
-6.27
11.20
-11.63
-11.14
Cash after chg. in Working capital
41.38
32.21
5.20
24.07
33.58
33.40
23.58
38.39
9.29
5.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.92
-4.77
-1.63
-4.02
-7.67
-3.34
-3.83
-1.74
-1.40
-0.81
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00