Nifty
Sensex
:
:
11377.30
37884.31
23.05 (0.20%)
75.40 (0.20%)

TV Broadcasting & Software Production

Rating :
47/99

BSE: 532700 | NSE: ENIL

517.10
-3.70 (-0.71%)
26-Mar-2019 | 11:16AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  520.95
  •  525.50
  •  513.55
  •  520.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1152
  •  5.96
  •  764.50
  •  511.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,531.30
  • 54.63
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,617.27
  • 0.19%
  • 2.76

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.15%
  • 1.71%
  • 4.61%
  • FII
  • DII
  • Others
  • 0.02%
  • 13.00%
  • 9.51%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.34
  • 6.91
  • 1.83

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.67
  • -0.74
  • -5.70

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 28.30
  • -15.68
  • -31.01

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 31.14
  • 40.43
  • 67.90

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.53
  • 4.12
  • 4.11

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.84
  • 21.31
  • 25.07

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
200.90
147.87
35.86%
122.53
125.32
-2.23%
121.60
104.51
16.35%
159.39
165.21
-3.52%
Expenses
160.54
112.30
42.96%
95.20
96.89
-1.74%
93.25
87.33
6.78%
123.99
130.03
-4.65%
EBITDA
40.36
35.57
13.47%
27.33
28.44
-3.90%
28.35
17.18
65.02%
35.40
35.18
0.63%
EBIDTM
20.09%
24.06%
22.31%
22.69%
23.32%
16.44%
22.21%
21.30%
Other Income
4.38
1.96
123.47%
3.46
2.23
55.16%
2.94
2.38
23.53%
2.86
5.23
-45.32%
Interest
1.52
1.25
21.60%
1.09
1.25
-12.80%
0.92
1.24
-25.81%
0.98
5.04
-80.56%
Depreciation
17.36
16.10
7.83%
16.57
15.87
4.41%
15.19
15.65
-2.94%
15.84
16.41
-3.47%
PBT
25.86
20.19
28.08%
13.14
13.55
-3.03%
15.18
6.91
119.68%
21.44
18.96
13.08%
Tax
9.73
7.03
38.41%
4.09
7.45
-45.10%
5.84
2.34
149.57%
9.62
4.92
95.53%
PAT
16.13
13.16
22.57%
9.05
6.10
48.36%
9.33
4.57
104.16%
11.82
14.04
-15.81%
PATM
8.03%
8.90%
7.39%
4.87%
7.68%
4.37%
7.41%
8.50%
EPS
3.38
2.76
22.46%
1.90
1.28
48.44%
1.96
0.96
104.17%
2.48
2.95
-15.93%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
604.42
537.09
555.79
508.61
438.48
384.49
339.56
311.05
463.55
422.10
426.24
Net Sales Growth
11.33%
-3.36%
9.28%
15.99%
14.04%
13.23%
9.17%
-32.90%
9.82%
-0.97%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
604.42
537.09
555.79
508.61
438.48
384.49
339.56
311.05
463.55
422.10
426.24
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
472.98
422.50
431.11
354.95
298.73
265.55
248.92
237.40
366.35
378.34
436.62
Power & Fuel Cost
-
13.66
12.74
11.55
11.18
10.90
10.57
9.15
11.55
13.31
13.23
% Of Sales
-
2.54%
2.29%
2.27%
2.55%
2.83%
3.11%
2.94%
2.49%
3.15%
3.10%
Employee Cost
-
118.54
105.38
93.84
82.76
75.22
73.83
64.91
74.87
65.78
73.56
% Of Sales
-
22.07%
18.96%
18.45%
18.87%
19.56%
21.74%
20.87%
16.15%
15.58%
17.26%
Manufacturing Exp.
-
77.17
73.13
56.24
47.15
43.07
39.78
42.93
164.07
193.19
238.08
% Of Sales
-
14.37%
13.16%
11.06%
10.75%
11.20%
11.72%
13.80%
35.39%
45.77%
55.86%
General & Admin Exp.
-
59.45
59.24
50.22
45.77
40.37
39.78
40.42
45.20
48.56
63.36
% Of Sales
-
11.07%
10.66%
9.87%
10.44%
10.50%
11.72%
12.99%
9.75%
11.50%
14.86%
Selling & Distn. Exp.
-
135.46
160.35
125.27
99.88
81.10
65.97
54.88
27.12
20.11
22.18
% Of Sales
-
25.22%
28.85%
24.63%
22.78%
21.09%
19.43%
17.64%
5.85%
4.76%
5.20%
Miscellaneous Exp.
-
18.23
20.28
17.84
11.99
14.89
18.98
25.11
43.54
37.39
22.18
% Of Sales
-
3.39%
3.65%
3.51%
2.73%
3.87%
5.59%
8.07%
9.39%
8.86%
6.15%
EBITDA
131.44
114.59
124.68
153.66
139.75
118.94
90.64
73.65
97.20
43.76
-10.38
EBITDA Margin
21.75%
21.34%
22.43%
30.21%
31.87%
30.93%
26.69%
23.68%
20.97%
10.37%
-2.44%
Other Income
13.64
11.44
21.48
39.72
37.78
28.54
31.20
38.24
7.29
2.74
6.56
Interest
4.51
4.72
13.59
0.04
0.04
0.05
0.02
0.00
3.54
13.42
16.75
Depreciation
64.96
63.45
53.60
36.07
32.87
31.81
31.73
32.54
42.26
52.56
52.56
PBT
75.62
57.85
78.96
157.28
144.61
115.62
90.09
79.34
58.69
-19.48
-73.13
Tax
29.28
26.45
23.79
48.75
38.64
31.99
21.77
23.24
23.20
2.30
-0.25
Tax Rate
38.72%
42.60%
30.13%
31.00%
26.72%
27.67%
24.16%
29.29%
56.68%
-11.81%
0.34%
PAT
46.33
35.64
55.17
108.52
105.98
83.62
68.32
56.10
17.17
-15.32
-60.29
PAT before Minority Interest
46.33
35.64
55.17
108.52
105.98
83.62
68.32
56.10
17.72
-21.78
-72.88
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.55
6.46
12.59
PAT Margin
7.67%
6.64%
9.93%
21.34%
24.17%
21.75%
20.12%
18.04%
3.70%
-3.63%
-14.14%
PAT Growth
22.34%
-35.40%
-49.16%
2.40%
26.74%
22.39%
21.78%
226.73%
-
-
 
Unadjusted EPS
9.72
7.48
11.57
22.77
22.23
17.54
14.33
11.77
3.60
-3.21
-12.65

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
887.45
857.37
808.43
674.66
580.26
502.21
438.44
382.34
365.16
380.48
Share Capital
47.67
47.67
47.67
47.67
47.67
47.67
47.67
47.67
47.67
47.67
Total Reserves
839.78
809.70
760.76
626.99
532.59
454.54
390.77
334.67
317.49
332.81
Non-Current Liabilities
101.88
193.00
167.98
114.06
18.24
11.72
19.54
41.71
50.53
138.85
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
34.01
58.01
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
23.43
90.07
Long Term Provisions
77.79
183.45
162.14
130.63
21.99
4.27
9.75
32.86
0.00
0.00
Current Liabilities
237.23
261.99
360.38
107.68
91.29
74.46
103.38
101.60
112.25
106.49
Trade Payables
104.89
111.63
80.00
74.09
57.96
41.09
43.15
28.71
87.22
61.48
Other Current Liabilities
26.74
25.48
29.01
27.31
25.35
10.46
16.77
36.10
21.39
24.90
Short Term Borrowings
103.96
123.19
250.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.64
1.68
1.28
6.28
7.98
22.92
43.46
36.79
3.65
20.10
Total Liabilities
1,226.56
1,312.36
1,336.79
896.40
689.79
588.39
561.36
525.65
541.35
645.69
Net Block
673.44
713.50
371.30
53.49
91.49
120.34
149.89
180.30
267.84
304.58
Gross Block
824.16
802.35
407.37
364.06
369.49
367.78
367.61
368.32
450.06
439.16
Accumulated Depreciation
150.72
88.86
36.07
310.57
278.00
247.44
217.72
188.02
182.21
134.58
Non Current Assets
859.66
993.38
972.35
335.07
229.54
140.54
177.82
240.06
271.73
318.23
Capital Work in Progress
62.59
66.44
356.64
0.00
0.11
0.00
0.09
0.06
3.88
13.65
Non Current Investment
10.39
10.37
50.63
139.20
101.92
1.09
1.00
0.50
0.00
0.00
Long Term Loans & Adv.
113.09
202.94
193.64
135.85
29.46
12.54
19.47
51.45
0.00
0.00
Other Non Current Assets
0.16
0.14
0.14
6.53
6.57
6.57
7.37
7.76
0.00
0.00
Current Assets
366.90
318.98
364.45
561.33
460.25
447.86
383.54
285.58
269.64
327.46
Current Investments
155.29
107.54
186.44
410.73
331.39
313.80
182.51
86.84
1.65
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
170.20
162.15
140.30
126.44
104.00
99.41
93.04
113.16
140.62
131.95
Cash & Bank
17.99
18.62
19.81
14.28
13.80
12.30
44.76
15.65
28.12
16.21
Other Current Assets
23.42
11.75
10.17
5.52
11.06
22.35
63.24
69.93
99.24
179.30
Short Term Loans & Adv.
6.48
18.91
7.73
4.35
5.43
16.62
55.52
62.08
99.24
179.30
Net Current Assets
129.67
56.99
4.07
453.65
368.96
373.39
280.16
183.98
157.38
220.98
Total Assets
1,226.56
1,312.36
1,336.80
896.40
689.79
588.40
561.36
525.64
541.37
645.69

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
106.06
104.31
108.82
95.42
105.26
82.77
116.94
15.64
126.46
110.30
PBT
62.09
78.96
157.28
144.61
115.62
90.09
79.34
40.93
-19.48
-73.13
Adjustment
64.60
52.01
-7.85
-1.07
12.18
11.25
13.60
89.50
96.12
80.62
Changes in Working Capital
-5.22
-7.20
-8.43
0.72
15.83
-2.71
28.11
-97.45
57.45
114.60
Cash after chg. in Working capital
121.47
123.77
141.00
144.26
143.63
98.63
121.05
32.98
134.09
122.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-15.41
-19.46
-32.18
-48.85
-38.37
-15.87
-4.10
-17.34
-7.63
-11.78
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-73.38
52.04
-337.85
-89.32
-98.14
-115.20
-87.84
-66.38
-7.12
-45.71
Net Fixed Assets
-17.96
-104.78
-400.40
5.54
-1.82
-0.24
0.52
-0.55
1.44
-2.33
Net Investments
-47.58
119.85
314.94
-115.96
-116.59
-132.79
-91.93
-53.09
-1.00
3.00
Others
-7.84
36.97
-252.39
21.10
20.27
17.83
3.57
-12.74
-7.56
-46.38
Cash from Financing Activity
-33.31
-153.96
230.93
-5.62
-5.62
-0.02
0.00
51.76
-104.06
-61.91
Net Cash Inflow / Outflow
-0.63
2.39
1.90
0.48
1.49
-32.45
29.10
1.02
15.28
2.68
Opening Cash & Equivalents
18.57
16.18
14.28
13.80
12.30
44.76
15.65
20.37
12.84
10.16
Closing Cash & Equivalent
17.94
18.57
16.18
14.28
13.80
12.30
44.76
15.65
28.12
12.84

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
186.16
179.85
169.59
141.53
121.72
105.35
91.97
80.20
76.60
79.82
ROA
2.81%
4.17%
9.72%
13.36%
13.08%
11.88%
10.32%
3.32%
-3.67%
-10.36%
ROE
4.09%
6.62%
14.63%
16.89%
15.45%
14.53%
13.67%
4.74%
-5.84%
-17.75%
ROCE
6.78%
9.08%
18.15%
23.05%
21.37%
19.16%
19.33%
11.05%
-1.27%
-9.70%
Fixed Asset Turnover
0.66
0.92
1.32
1.20
1.04
0.92
0.85
1.13
0.95
1.03
Receivable days
112.93
99.31
95.71
95.91
96.55
103.43
120.98
99.92
117.85
113.67
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
96.54
86.07
86.77
87.73
74.42
69.10
64.01
66.04
78.06
57.40
Cash Conversion Cycle
16.39
13.25
8.93
8.18
22.12
34.33
56.98
33.88
39.79
56.26
Total Debt/Equity
0.12
0.14
0.31
0.00
0.00
0.00
0.00
0.00
0.16
0.39
Interest Cover
14.15
6.81
4381.96
3360.99
2557.32
5365.23
0.00
12.55
-0.45
-3.37

News Update:


  • ENIL commences broadcast from its radio station at Asansol
    22nd Mar 2019, 09:05 AM

    The company has commenced broadcast from its radio station at Asansol (95 FM)

    Read More
  • ENIL commences broadcast from radio station at Mysuru
    6th Mar 2019, 11:26 AM

    The radio station was acquired under Phase 3 auctions

    Read More
  • Entertain. Network - Quarterly Results
    6th Feb 2019, 20:37 PM

    Read More
  • ENIL enters into Brand and Content Licensing with US based radio broadcaster
    28th Jan 2019, 10:01 AM

    The broadcaster’s programmes will primarily target the South Asian community in the US

    Read More
  • ENIL to foray into Radio market in US
    24th Dec 2018, 09:01 AM

    The Board of Directors of the Company at its meeting held on December 21, 2018 has approved the same

    Read More
  • ENIL resumes terrestrial broadcasting from Mumbai Radio Station
    21st Dec 2018, 14:56 PM

    The company’s Mumbai Radio Station has got off air, as a fire took place at the common transmission infrastructure at Mumbai

    Read More
  • ENIL’s Mumbai Radio Station gets off air due to fire
    21st Dec 2018, 12:03 PM

    Equipment of the Company at CTI are adequately insured

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.