Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Cable

Rating :
35/99

BSE: 532658 | NSE: EON

43.00
-1.65 (-3.70%)
16-Nov-2018 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  46.00
  •  46.00
  •  42.70
  •  44.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  27568
  •  11.85
  •  128.40
  •  36.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 73.36
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 161.36
  • N/A
  • 0.70

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.75%
  • 2.91%
  • 33.52%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.82%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.89
  • 2.92
  • -3.31

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -10.42
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -22.50
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 29.41

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.56
  • 0.74
  • 0.97

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.81
  • 23.52
  • 39.61

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 12
Mar 11
Net Sales
-
157.91
181.01
174.67
129.17
56.61
120.61
Net Sales Growth
-
-12.76%
3.63%
35.22%
128.18%
-53.06%
 
Cost Of Goods Sold
-
98.28
122.24
123.49
102.82
52.10
43.22
Gross Profit
-
59.63
58.77
51.18
26.36
4.50
77.39
GP Margin
-
37.76%
32.47%
29.30%
20.41%
7.95%
64.17%
Total Expenditure
-
148.64
173.60
175.54
147.46
86.24
172.64
Power & Fuel Cost
-
0.92
0.93
0.88
0.89
0.82
0.76
% Of Sales
-
0.58%
0.51%
0.50%
0.69%
1.45%
0.63%
Employee Cost
-
22.47
21.19
20.00
18.06
14.59
8.80
% Of Sales
-
14.23%
11.71%
11.45%
13.98%
25.77%
7.30%
Manufacturing Exp.
-
3.13
3.55
2.71
1.12
0.88
0.98
% Of Sales
-
1.98%
1.96%
1.55%
0.87%
1.55%
0.81%
General & Admin Exp.
-
11.33
12.02
10.58
9.57
10.43
6.24
% Of Sales
-
7.17%
6.64%
6.06%
7.41%
18.42%
5.17%
Selling & Distn. Exp.
-
11.01
11.42
16.38
13.79
5.37
11.36
% Of Sales
-
6.97%
6.31%
9.38%
10.68%
9.49%
9.42%
Miscellaneous Exp.
-
1.51
2.24
1.51
1.23
2.05
101.29
% Of Sales
-
0.96%
1.24%
0.86%
0.95%
3.62%
83.98%
EBITDA
-
9.27
7.41
-0.87
-18.29
-29.63
-52.03
EBITDA Margin
-
5.87%
4.09%
-0.50%
-14.16%
-52.34%
-43.14%
Other Income
-
5.14
7.17
7.76
7.61
22.22
11.88
Interest
-
11.37
9.29
9.19
7.40
0.61
7.99
Depreciation
-
2.16
2.11
2.14
2.13
5.11
3.87
PBT
-
0.88
3.17
-4.45
-20.20
-13.13
-52.00
Tax
-
0.44
-0.40
-0.13
1.47
3.80
79.65
Tax Rate
-
50.00%
-12.62%
3.13%
-7.75%
-28.94%
23.21%
PAT
-
0.44
3.57
-4.02
-20.44
-16.93
263.48
PAT before Minority Interest
-
0.44
3.57
-4.02
-20.44
-16.93
263.48
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
0.28%
1.97%
-2.30%
-15.82%
-29.91%
218.46%
PAT Growth
-
-87.68%
-
-
-
-
 
Unadjusted EPS
-
0.27
2.22
-2.50
-12.73
-10.03
-30.96

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 12
Mar 11
Shareholder's Funds
123.78
119.04
111.76
115.78
344.70
368.68
Share Capital
8.45
8.03
8.03
8.03
16.06
16.95
Total Reserves
115.33
109.61
103.73
107.75
328.64
350.17
Non-Current Liabilities
9.08
6.77
5.69
6.79
5.53
1.44
Secured Loans
0.62
0.25
0.00
0.00
0.00
0.16
Unsecured Loans
0.00
0.00
0.00
0.79
0.00
0.00
Long Term Provisions
1.93
1.64
1.43
1.33
0.99
0.77
Current Liabilities
139.14
118.16
105.60
91.23
10.21
9.85
Trade Payables
36.71
34.55
27.92
19.70
4.76
4.43
Other Current Liabilities
5.60
8.09
10.65
8.51
4.91
4.39
Short Term Borrowings
96.53
75.27
66.90
62.88
0.00
0.00
Short Term Provisions
0.30
0.25
0.14
0.14
0.53
1.02
Total Liabilities
272.00
243.97
223.05
213.80
360.44
379.97
Net Block
37.38
38.76
39.78
40.66
63.93
39.55
Gross Block
41.66
40.88
53.16
52.02
93.02
63.92
Accumulated Depreciation
4.27
2.11
13.38
11.36
29.09
24.37
Non Current Assets
61.43
64.44
51.44
53.44
156.09
107.34
Capital Work in Progress
0.01
0.00
0.00
0.22
2.28
3.13
Non Current Investment
11.01
10.90
9.82
9.88
75.11
57.82
Long Term Loans & Adv.
1.95
1.86
1.81
2.67
14.77
6.85
Other Non Current Assets
11.07
12.92
0.02
0.02
0.00
0.00
Current Assets
210.57
179.52
171.61
160.36
203.77
272.02
Current Investments
41.52
38.30
46.48
60.29
150.64
229.94
Inventories
42.09
32.54
37.86
34.36
13.12
12.62
Sundry Debtors
110.51
92.25
64.92
43.95
19.95
15.71
Cash & Bank
8.64
9.87
14.89
14.48
17.50
11.91
Other Current Assets
7.82
0.91
0.97
0.83
2.56
1.85
Short Term Loans & Adv.
6.99
5.65
6.50
6.44
2.08
1.55
Net Current Assets
71.44
61.36
66.01
69.13
193.56
262.17
Total Assets
272.00
243.96
223.05
213.80
360.44
379.97

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 12
Mar 11
Cash From Operating Activity
-18.33
-16.07
-14.14
-23.54
-40.61
-90.01
PBT
0.88
3.17
-4.15
-18.97
-13.13
-52.00
Adjustment
8.03
5.32
3.92
2.02
-15.02
21.35
Changes in Working Capital
-27.02
-24.44
-13.72
-6.50
-11.98
19.75
Cash after chg. in Working capital
-18.11
-15.95
-13.95
-23.45
-40.12
-10.90
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.22
-0.12
-0.19
-0.09
-0.49
-79.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.48
15.96
19.58
27.70
53.90
239.85
Net Fixed Assets
-0.79
12.27
-0.92
37.13
-28.31
Net Investments
-3.33
7.10
13.87
163.25
62.01
Others
4.60
-3.41
6.63
-172.68
20.20
Cash from Financing Activity
15.44
1.56
-5.04
1.81
-7.70
-146.89
Net Cash Inflow / Outflow
-2.41
1.46
0.41
5.97
5.59
2.94
Opening Cash & Equivalents
7.17
5.71
14.48
8.51
11.91
8.97
Closing Cash & Equivalent
4.76
7.17
14.89
14.48
17.50
11.91

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 12
Mar 11
Book Value (Rs.)
73.23
73.26
69.60
72.10
214.31
216.21
ROA
0.17%
1.53%
-1.84%
-7.12%
-4.57%
69.34%
ROE
0.36%
3.11%
-3.53%
-8.89%
-4.76%
71.89%
ROCE
5.89%
6.66%
2.80%
-4.41%
-3.51%
95.29%
Fixed Asset Turnover
3.85
3.95
3.32
1.78
0.72
1.89
Receivable days
233.19
154.38
113.75
90.28
114.80
47.48
Inventory Days
85.83
69.15
75.45
67.09
82.88
38.14
Payable days
87.47
72.34
53.26
32.24
21.27
22.50
Cash Conversion Cycle
231.54
151.19
135.95
125.13
176.40
63.13
Total Debt/Equity
0.79
0.64
0.61
0.56
0.00
0.00
Interest Cover
1.08
1.34
0.55
-1.56
-20.44
43.96

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.