Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Engineering - Construction

Rating :
N/A

BSE: 530323 | NSE: ERAINFRA

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 47.42
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 11,520.15
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.36%
  • 0.00%
  • 18.55%
  • FII
  • DII
  • Others
  • 1.23%
  • 1.47%
  • 12.39%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.88
  • -23.67
  • -10.66

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 25.39

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.56
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.94
  • 0.22
  • 0.19

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.57
  • 33.49
  • -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
1,272.51
1,221.66
1,702.54
2,684.16
4,684.82
4,365.98
3,830.48
3,448.41
2,401.46
1,680.64
Net Sales Growth
-
4.16%
-28.24%
-36.57%
-42.71%
7.30%
13.98%
11.08%
43.60%
42.89%
 
Cost Of Goods Sold
-
737.57
1,098.81
708.24
429.66
622.70
289.12
-234.87
234.99
147.59
-230.67
Gross Profit
-
534.94
122.84
994.31
2,254.50
4,062.12
4,076.86
4,065.35
3,213.42
2,253.87
1,911.32
GP Margin
-
42.04%
10.06%
58.40%
83.99%
86.71%
93.38%
106.13%
93.19%
93.85%
113.73%
Total Expenditure
-
1,461.19
1,598.38
1,524.81
2,387.50
3,792.67
3,528.07
3,117.88
2,792.13
2,022.72
1,287.80
Power & Fuel Cost
-
1.22
1.31
1.41
2.09
2.41
2.73
2.09
1.71
0.86
1.16
% Of Sales
-
0.10%
0.11%
0.08%
0.08%
0.05%
0.06%
0.05%
0.05%
0.04%
0.07%
Employee Cost
-
63.95
93.05
99.61
116.09
157.07
150.49
130.50
100.08
65.99
50.46
% Of Sales
-
5.03%
7.62%
5.85%
4.33%
3.35%
3.45%
3.41%
2.90%
2.75%
3.00%
Manufacturing Exp.
-
613.58
335.70
630.81
1,753.33
2,872.10
2,962.56
3,079.87
2,321.32
1,672.13
1,400.23
% Of Sales
-
48.22%
27.48%
37.05%
65.32%
61.31%
67.86%
80.40%
67.32%
69.63%
83.32%
General & Admin Exp.
-
40.50
39.41
73.87
83.28
131.20
112.94
129.24
131.30
91.66
52.82
% Of Sales
-
3.18%
3.23%
4.34%
3.10%
2.80%
2.59%
3.37%
3.81%
3.82%
3.14%
Selling & Distn. Exp.
-
0.20
0.37
0.39
0.71
1.57
1.02
0.95
0.61
0.72
8.29
% Of Sales
-
0.02%
0.03%
0.02%
0.03%
0.03%
0.02%
0.02%
0.02%
0.03%
0.49%
Miscellaneous Exp.
-
4.16
29.72
10.49
2.33
5.62
9.20
10.11
2.11
43.78
8.29
% Of Sales
-
0.33%
2.43%
0.62%
0.09%
0.12%
0.21%
0.26%
0.06%
1.82%
0.33%
EBITDA
-
-188.68
-376.72
177.73
296.66
892.15
837.91
712.60
656.28
378.74
392.84
EBITDA Margin
-
-14.83%
-30.84%
10.44%
11.05%
19.04%
19.19%
18.60%
19.03%
15.77%
23.37%
Other Income
-
13.45
11.11
41.89
24.38
32.18
46.43
22.07
28.55
40.08
36.40
Interest
-
985.57
754.89
693.64
746.60
598.05
487.18
320.61
257.63
173.58
115.37
Depreciation
-
210.89
198.12
199.68
132.20
111.78
98.81
84.28
71.63
45.96
26.41
PBT
-
-1,371.70
-1,318.63
-673.69
-557.76
214.51
298.35
329.77
355.58
199.27
287.47
Tax
-
0.32
-0.10
0.79
-269.04
81.41
108.92
109.88
119.19
54.78
121.62
Tax Rate
-
-0.02%
0.01%
-0.11%
32.62%
42.63%
42.36%
33.32%
33.52%
27.49%
42.31%
PAT
-
-1,372.27
-1,318.46
-694.69
-555.61
109.83
148.28
220.15
235.99
144.35
144.22
PAT before Minority Interest
-
-1,372.23
-1,318.53
-696.17
-555.73
109.55
148.20
219.89
236.38
144.49
165.84
Minority Interest
-
-0.04
0.07
1.48
0.12
0.28
0.08
0.26
-0.39
-0.14
-21.62
PAT Margin
-
-107.84%
-107.92%
-40.80%
-20.70%
2.34%
3.40%
5.75%
6.84%
6.01%
8.58%
PAT Growth
-
-
-
-
-
-25.93%
-32.65%
-6.71%
63.48%
0.09%
 
Unadjusted EPS
-
-41.72
-40.12
-38.21
-30.56
6.04
8.16
12.11
17.79
11.48
71.78

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
-2,070.95
-655.62
669.89
1,316.79
1,864.71
1,763.36
1,721.73
1,467.82
884.79
553.76
Share Capital
66.32
66.32
66.32
36.37
36.37
36.37
36.37
35.83
28.71
23.10
Total Reserves
-2,137.27
-721.94
603.57
1,280.42
1,828.34
1,727.00
1,685.36
1,431.99
856.08
507.28
Non-Current Liabilities
7,791.39
7,096.66
6,691.30
5,970.59
3,847.90
2,596.02
1,708.12
2,651.47
1,896.09
1,792.38
Secured Loans
7,416.24
6,927.57
6,569.01
5,754.51
3,525.05
2,368.48
1,515.80
2,113.72
1,268.29
1,236.26
Unsecured Loans
190.04
155.89
113.82
208.81
46.11
2.62
0.00
379.32
536.77
497.59
Long Term Provisions
6.37
7.25
8.47
7.27
7.71
7.01
6.61
0.00
0.00
0.00
Current Liabilities
6,353.19
4,542.51
4,168.14
3,703.66
3,378.87
2,839.42
2,315.89
555.12
552.98
333.79
Trade Payables
561.60
536.10
743.00
566.65
424.90
386.75
460.91
402.20
439.36
267.88
Other Current Liabilities
3,268.12
1,838.97
1,620.66
1,198.99
792.16
632.79
410.34
140.06
103.71
50.03
Short Term Borrowings
2,522.73
2,166.82
1,804.02
1,938.02
2,125.13
1,782.24
1,409.48
0.00
0.00
0.00
Short Term Provisions
0.73
0.63
0.46
0.00
36.68
37.64
35.16
12.86
9.90
15.87
Total Liabilities
12,076.86
10,982.63
11,528.44
10,991.64
9,092.09
7,199.63
5,746.42
4,675.33
3,334.37
2,679.93
Net Block
1,565.78
1,298.68
1,503.65
1,861.63
1,929.39
1,682.37
1,449.78
1,380.80
1,097.94
537.76
Gross Block
2,995.93
2,501.99
2,510.62
2,562.75
2,367.43
2,009.53
1,679.70
1,527.89
1,177.68
577.45
Accumulated Depreciation
1,430.14
1,203.30
1,006.98
701.12
438.04
327.16
229.93
147.09
79.74
39.69
Non Current Assets
6,422.61
5,539.36
5,383.54
4,898.26
4,079.71
3,140.59
2,016.96
1,765.89
1,380.55
985.76
Capital Work in Progress
3,853.35
3,420.06
3,027.81
2,231.02
1,652.75
719.69
133.46
104.44
105.34
174.27
Non Current Investment
254.49
373.38
362.09
370.51
367.87
370.42
352.28
280.66
177.27
273.73
Long Term Loans & Adv.
748.98
447.24
489.99
435.10
129.69
368.11
81.44
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
5,654.25
5,443.27
6,144.90
6,093.37
5,012.38
4,059.04
3,729.44
2,908.86
1,953.82
1,694.16
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
861.10
1,080.90
1,342.68
1,461.77
1,615.47
1,456.93
1,220.37
920.00
684.45
662.01
Sundry Debtors
2,466.33
2,990.88
3,507.62
3,196.81
2,139.25
1,495.96
1,360.08
938.91
728.24
436.47
Cash & Bank
96.13
119.84
127.08
86.89
164.80
397.67
509.81
469.06
179.78
427.95
Other Current Assets
2,230.70
5.06
10.44
6.14
1,092.87
708.48
639.18
580.89
361.36
167.74
Short Term Loans & Adv.
2,228.50
1,246.60
1,157.08
1,341.76
1,080.96
700.59
634.71
576.01
347.57
165.61
Net Current Assets
-698.94
900.75
1,976.75
2,389.71
1,633.51
1,219.62
1,413.56
2,353.74
1,400.85
1,360.38
Total Assets
12,076.86
10,982.63
11,528.44
10,991.63
9,092.09
7,199.63
5,746.40
4,675.33
3,334.37
2,679.92

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
20.47
284.54
783.60
-769.79
106.83
156.54
-159.92
-92.31
110.52
83.21
PBT
-1,383.12
-1,330.60
-695.38
-824.77
190.97
257.13
329.77
355.58
199.27
287.47
Adjustment
1,142.17
935.09
864.47
999.41
696.61
553.37
397.56
280.31
207.60
95.13
Changes in Working Capital
261.74
679.95
615.30
-944.44
-732.66
-579.72
-831.36
-676.12
-265.80
-182.98
Cash after chg. in Working capital
20.79
284.44
784.39
-769.79
154.92
230.78
-104.03
-40.24
141.07
199.63
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.32
0.10
-0.79
0.00
-48.08
-74.24
-55.90
-52.06
-30.55
-116.42
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.01
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-789.66
-384.88
-814.98
-765.92
-1,275.93
-902.56
-248.65
-461.81
-402.52
-462.71
Net Fixed Assets
12.53
-2.14
144.22
-150.45
-395.26
-317.34
-119.97
-344.82
-530.84
-359.80
Net Investments
-252.30
-17.74
-110.49
-187.76
-276.98
-30.48
-271.67
-109.12
42.35
-93.29
Others
-549.89
-365.00
-848.71
-427.71
-603.69
-554.74
142.99
-7.87
85.97
-9.62
Cash from Financing Activity
745.50
93.12
71.57
1,457.80
936.22
633.88
449.32
843.40
43.83
606.64
Net Cash Inflow / Outflow
-23.68
-7.22
40.20
-77.91
-232.87
-112.14
40.75
289.29
-248.17
227.14
Opening Cash & Equivalents
119.74
126.96
86.89
164.80
397.67
509.81
469.06
179.78
427.95
200.81
Closing Cash & Equivalent
96.06
119.74
127.08
86.89
164.80
397.67
509.81
469.06
179.78
427.95

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
-62.45
-19.77
20.20
72.42
102.55
96.98
94.69
81.89
61.64
45.91
ROA
-11.90%
-11.71%
-6.18%
-5.53%
1.34%
2.29%
4.22%
5.90%
4.80%
7.45%
ROE
0.00%
0.00%
-70.08%
-34.94%
6.04%
8.51%
13.79%
20.10%
20.42%
38.14%
ROCE
-4.09%
-5.91%
-0.02%
-0.90%
11.00%
13.24%
14.61%
18.44%
14.98%
21.98%
Fixed Asset Turnover
0.46
0.49
0.67
1.09
2.14
2.37
2.39
2.55
2.74
3.44
Receivable days
782.31
970.20
718.44
362.71
141.57
119.34
109.53
88.23
88.51
71.30
Inventory Days
278.39
361.83
300.52
209.17
119.65
111.87
101.98
84.91
102.32
138.54
Payable days
122.97
134.72
144.95
74.04
39.13
43.76
50.83
56.43
66.85
53.44
Cash Conversion Cycle
937.74
1197.31
874.02
497.84
222.09
187.45
160.68
116.71
123.98
156.41
Total Debt/Equity
-5.59
-15.35
13.44
6.15
3.31
2.57
1.87
1.70
2.04
3.27
Interest Cover
-0.39
-0.75
0.00
-0.10
1.32
1.53
2.03
2.38
2.15
3.49

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.