Nifty
Sensex
:
:
10656.20
35474.51
-107.20 (-1.00%)
-300.37 (-0.84%)

Electrodes & Welding Equipment

Rating :
83/99

BSE: 500133 | NSE: ESABINDIA

880.45
-11.70 (-1.31%)
20-Nov-2018 | 3:48PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  884.10
  •  901.55
  •  870.00
  •  892.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4946
  •  43.55
  •  994.40
  •  594.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,357.59
  • 28.01
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,293.67
  • 0.11%
  • 3.34

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.72%
  • 0.00%
  • 11.27%
  • FII
  • DII
  • Others
  • 0.03%
  • 1.72%
  • 13.26%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 6.29

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 2.58

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 9.44

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.88
  • 34.20
  • 32.20

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.13
  • 3.06
  • 2.98

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.73
  • 16.91
  • 16.84

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Dec 07
Dec 06
Dec 05
Net Sales
-
342.95
287.21
238.16
Net Sales Growth
-
19.41%
20.60%
 
Cost Of Goods Sold
-
199.90
168.57
133.77
Gross Profit
-
143.06
118.64
104.39
GP Margin
-
41.71%
41.31%
43.83%
Total Expenditure
-
263.35
225.24
184.19
Power & Fuel Cost
-
6.60
6.37
5.83
% Of Sales
-
1.92%
2.22%
2.45%
Employee Cost
-
24.77
19.65
15.28
% Of Sales
-
7.22%
6.84%
6.42%
Manufacturing Exp.
-
10.02
11.45
9.87
% Of Sales
-
2.92%
3.99%
4.14%
General & Admin Exp.
-
11.29
11.30
11.46
% Of Sales
-
3.29%
3.93%
4.81%
Selling & Distn. Exp.
-
5.38
3.92
3.61
% Of Sales
-
1.57%
1.36%
1.52%
Miscellaneous Exp.
-
5.38
3.98
4.37
% Of Sales
-
1.57%
1.39%
1.83%
EBITDA
-
79.60
61.97
53.97
EBITDA Margin
-
23.21%
21.58%
22.66%
Other Income
-
8.09
8.81
9.96
Interest
-
0.88
1.27
1.33
Depreciation
-
5.61
4.71
4.46
PBT
-
81.20
64.80
58.14
Tax
-
27.58
22.16
18.47
Tax Rate
-
33.97%
34.20%
31.77%
PAT
-
53.58
42.64
39.68
PAT before Minority Interest
-
53.62
42.64
39.67
Minority Interest
-
-0.04
0.00
0.01
PAT Margin
-
15.62%
14.85%
16.66%
PAT Growth
-
25.66%
7.46%
 
Unadjusted EPS
-
34.85
27.71
25.78

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 07
Dec 06
Dec 05
Shareholder's Funds
104.07
76.88
34.23
Share Capital
15.39
15.39
15.39
Total Reserves
88.67
61.49
18.83
Non-Current Liabilities
1.53
0.49
11.54
Secured Loans
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
11.31
Long Term Provisions
0.00
0.00
0.00
Current Liabilities
56.70
52.71
88.84
Trade Payables
38.28
36.10
24.19
Other Current Liabilities
11.63
11.95
15.01
Short Term Borrowings
0.00
0.00
0.00
Short Term Provisions
6.79
4.66
49.64
Total Liabilities
162.30
130.12
134.65
Net Block
61.07
49.45
35.29
Gross Block
107.57
91.02
72.83
Accumulated Depreciation
46.50
41.57
37.53
Non Current Assets
70.86
59.08
41.19
Capital Work in Progress
6.29
6.56
5.90
Non Current Investment
3.50
3.07
0.00
Long Term Loans & Adv.
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
Current Assets
91.44
71.04
93.46
Current Investments
13.56
4.51
0.00
Inventories
36.73
25.81
26.03
Sundry Debtors
9.75
9.39
5.22
Cash & Bank
15.56
20.80
56.30
Other Current Assets
15.84
0.12
0.00
Short Term Loans & Adv.
15.72
10.40
5.90
Net Current Assets
34.74
18.33
4.62
Total Assets
162.30
130.12
134.65

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 07
Dec 06
Dec 05
Cash From Operating Activity
43.32
42.19
35.02
PBT
81.20
64.80
58.14
Adjustment
5.39
4.48
-0.70
Changes in Working Capital
-11.60
0.15
-4.62
Cash after chg. in Working capital
74.99
69.44
52.83
Interest Paid
0.00
0.00
0.00
Tax Paid
-31.60
-27.05
-17.37
Other Direct Exp. Paid
-0.08
-0.20
-0.44
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-24.81
-25.19
-3.19
Net Fixed Assets
-16.28
-18.85
Net Investments
-8.97
-7.57
Others
0.44
1.23
Cash from Financing Activity
-23.74
-52.50
-1.38
Net Cash Inflow / Outflow
-5.23
-35.51
30.46
Opening Cash & Equivalents
20.80
56.30
25.85
Closing Cash & Equivalent
15.56
20.80
56.30

Financial Ratios

Standalone /

Consolidated
Description
Dec 07
Dec 06
Dec 05
Book Value (Rs.)
67.61
49.94
22.23
ROA
36.67%
32.21%
34.89%
ROE
59.26%
76.76%
106.64%
ROCE
90.72%
107.94%
122.96%
Fixed Asset Turnover
3.95
4.00
3.70
Receivable days
8.91
8.15
6.64
Inventory Days
29.12
28.91
30.87
Payable days
52.93
51.36
47.20
Cash Conversion Cycle
-14.91
-14.30
-9.69
Total Debt/Equity
0.00
0.00
0.33
Interest Cover
93.36
52.07
44.60

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.