Nifty
Sensex
:
:
10482.20
34812.99
-103.00 (-0.97%)
-345.56 (-0.98%)

Automobiles-Tractors

Rating :
73/99

BSE: 500495 | NSE: ESCORTS

653.55
-11.05 (-1.66%)
12-Nov-2018 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  668.90
  •  671.25
  •  648.20
  •  664.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1663676
  •  10872.95
  •  1017.70
  •  541.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,081.29
  • 19.29
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,815.09
  • 0.31%
  • 2.99

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.07%
  • 2.34%
  • 27.78%
  • FII
  • DII
  • Others
  • 0.29%
  • 5.80%
  • 23.72%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -4.51
  • 12.92

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 7.67
  • 43.77

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 7.08
  • 60.26

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.81
  • 23.55
  • 34.03

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.55
  • 2.16
  • 3.02

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.92
  • 12.72
  • 16.56

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 12
Sep 11
Sep 10
Sep 09
Sep 08
Net Sales
-
5,059.34
4,199.24
3,534.41
4,112.68
6,501.74
4,049.46
4,100.96
3,351.53
2,633.27
2,689.34
Net Sales Growth
-
20.48%
18.81%
-14.06%
-36.74%
60.56%
-1.26%
22.36%
27.28%
-2.08%
 
Cost Of Goods Sold
-
3,397.14
2,830.73
2,383.98
2,926.49
4,661.17
2,953.38
2,985.10
2,323.88
1,774.03
1,991.68
Gross Profit
-
1,662.20
1,368.51
1,150.43
1,186.19
1,840.57
1,096.08
1,115.86
1,027.65
859.24
697.66
GP Margin
-
32.85%
32.59%
32.55%
28.84%
28.31%
27.07%
27.21%
30.66%
32.63%
25.94%
Total Expenditure
-
4,524.96
3,938.61
3,461.34
3,954.51
6,114.78
3,859.93
3,939.82
3,138.33
2,452.46
2,631.24
Power & Fuel Cost
-
38.20
38.84
36.01
45.17
64.48
39.83
40.09
36.11
29.19
32.58
% Of Sales
-
0.76%
0.92%
1.02%
1.10%
0.99%
0.98%
0.98%
1.08%
1.11%
1.21%
Employee Cost
-
442.45
451.01
411.74
447.35
690.31
419.79
384.10
325.39
277.67
244.11
% Of Sales
-
8.75%
10.74%
11.65%
10.88%
10.62%
10.37%
9.37%
9.71%
10.54%
9.08%
Manufacturing Exp.
-
234.91
226.73
254.99
120.46
174.90
91.85
108.08
80.82
52.28
59.62
% Of Sales
-
4.64%
5.40%
7.21%
2.93%
2.69%
2.27%
2.64%
2.41%
1.99%
2.22%
General & Admin Exp.
-
149.59
212.20
180.29
108.08
136.67
84.83
92.36
143.05
118.95
120.92
% Of Sales
-
2.96%
5.05%
5.10%
2.63%
2.10%
2.09%
2.25%
4.27%
4.52%
4.50%
Selling & Distn. Exp.
-
187.04
106.97
96.35
230.29
325.59
227.26
275.29
213.67
186.74
156.20
% Of Sales
-
3.70%
2.55%
2.73%
5.60%
5.01%
5.61%
6.71%
6.38%
7.09%
5.81%
Miscellaneous Exp.
-
75.63
72.13
97.98
76.67
61.66
42.99
54.80
15.41
13.60
156.20
% Of Sales
-
1.49%
1.72%
2.77%
1.86%
0.95%
1.06%
1.34%
0.46%
0.52%
0.97%
EBITDA
-
534.38
260.63
73.07
158.17
386.96
189.53
161.14
213.20
180.81
58.10
EBITDA Margin
-
10.56%
6.21%
2.07%
3.85%
5.95%
4.68%
3.93%
6.36%
6.87%
2.16%
Other Income
-
84.54
78.41
121.84
69.77
82.86
48.29
62.85
80.78
52.66
102.29
Interest
-
29.49
32.21
51.06
58.26
112.20
97.02
71.14
70.20
99.45
97.01
Depreciation
-
73.22
63.42
58.13
68.63
85.97
50.22
47.65
48.22
47.97
50.77
PBT
-
516.21
243.41
85.72
101.05
271.65
90.58
105.20
175.56
86.05
12.61
Tax
-
162.49
59.50
3.28
-5.58
28.21
18.74
-15.33
48.97
28.95
26.00
Tax Rate
-
31.90%
31.27%
4.47%
-7.92%
10.25%
20.38%
-13.97%
27.01%
50.30%
-224.53%
PAT
-
347.39
131.27
70.61
76.31
246.71
73.81
126.39
132.00
28.60
-37.24
PAT before Minority Interest
-
346.96
130.75
70.15
76.01
246.91
73.20
125.07
132.31
28.60
-37.58
Minority Interest
-
0.43
0.52
0.46
0.30
-0.20
0.61
1.32
-0.31
0.00
0.34
PAT Margin
-
6.87%
3.13%
2.00%
1.86%
3.79%
1.82%
3.08%
3.94%
1.09%
-1.38%
PAT Growth
-
164.64%
85.91%
-7.47%
-69.07%
234.25%
-41.60%
-4.25%
361.54%
-
 
Unadjusted EPS
-
41.62
15.98
8.68
6.40
20.69
6.19
13.72
15.80
3.55
-4.62

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 12
Sep 11
Sep 10
Sep 09
Sep 08
Shareholder's Funds
2,215.14
1,620.93
1,466.48
1,830.67
1,865.54
1,645.45
1,783.86
1,685.98
1,425.12
935.30
Share Capital
122.58
122.58
122.58
119.29
119.27
119.27
92.14
92.11
80.52
80.52
Total Reserves
2,092.56
1,498.25
1,343.83
1,711.34
1,745.94
1,525.37
1,690.33
1,593.39
1,343.74
853.78
Non-Current Liabilities
73.71
57.94
99.88
201.66
281.33
312.81
221.17
401.29
372.87
791.66
Secured Loans
13.68
56.25
87.46
105.67
139.21
167.76
195.05
366.88
381.52
796.49
Unsecured Loans
1.03
2.34
2.21
1.15
6.04
1.96
4.94
38.44
21.54
43.68
Long Term Provisions
16.62
20.73
27.89
114.45
119.68
118.74
12.13
0.00
0.00
0.00
Current Liabilities
1,684.08
1,467.11
1,328.85
1,387.66
1,422.29
1,545.66
1,477.57
1,169.98
1,082.23
1,093.75
Trade Payables
1,234.49
910.14
750.75
738.43
869.61
881.23
909.09
711.91
698.44
796.88
Other Current Liabilities
299.04
261.15
218.47
256.08
263.48
292.91
274.25
198.87
182.24
123.83
Short Term Borrowings
0.00
159.30
225.61
304.64
207.02
290.28
193.56
0.00
0.00
0.00
Short Term Provisions
150.55
136.52
134.02
88.51
82.18
81.24
100.67
259.20
201.55
173.04
Total Liabilities
3,972.53
3,147.72
2,897.09
3,434.67
3,586.91
3,515.32
3,491.66
3,265.63
2,920.28
2,859.59
Net Block
1,564.57
1,557.76
1,539.02
1,595.53
1,653.71
1,594.76
1,620.12
1,608.20
1,559.71
948.14
Gross Block
2,472.77
2,428.45
2,417.55
2,442.52
2,450.37
2,321.17
2,347.71
2,293.74
2,194.89
1,615.48
Accumulated Depreciation
908.20
870.69
878.53
846.99
796.66
726.41
727.59
685.54
635.18
667.34
Non Current Assets
1,819.68
1,687.46
1,698.94
2,047.00
2,098.99
2,165.91
1,908.48
1,736.05
1,678.64
1,205.58
Capital Work in Progress
65.72
34.70
58.43
55.72
38.70
66.84
47.90
20.32
12.26
19.23
Non Current Investment
73.53
62.37
56.30
367.40
367.57
367.09
108.55
107.53
106.67
238.21
Long Term Loans & Adv.
103.36
24.00
37.48
25.42
28.07
36.24
34.09
0.00
0.00
0.00
Other Non Current Assets
12.50
8.63
7.71
2.93
10.94
100.98
97.82
0.00
0.00
0.00
Current Assets
2,152.85
1,460.26
1,198.15
1,387.67
1,487.92
1,349.41
1,583.18
1,527.47
1,235.99
1,642.55
Current Investments
498.74
173.35
7.36
5.24
4.46
5.83
3.15
0.00
0.00
0.00
Inventories
565.73
450.30
432.57
452.82
587.10
524.36
495.93
436.50
329.19
390.84
Sundry Debtors
592.00
456.45
374.97
414.26
372.45
477.20
540.25
450.14
426.10
755.46
Cash & Bank
317.29
244.10
253.03
251.36
270.71
145.17
245.33
211.68
196.35
142.34
Other Current Assets
179.09
36.03
31.64
12.54
253.20
196.85
298.52
429.15
284.35
353.91
Short Term Loans & Adv.
122.54
100.03
98.58
251.45
243.50
194.27
295.04
427.07
260.26
343.17
Net Current Assets
468.77
-6.85
-130.70
0.01
65.63
-196.25
105.61
357.49
153.76
548.80
Total Assets
3,972.53
3,147.72
2,897.09
3,434.67
3,586.91
3,515.32
3,491.66
3,265.63
2,920.28
2,859.59

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 12
Sep 11
Sep 10
Sep 09
Sep 08
Cash From Operating Activity
460.08
303.83
212.24
-9.80
342.63
58.42
207.76
47.88
250.39
83.85
PBT
509.08
190.25
73.43
70.43
275.12
91.94
109.74
181.28
57.55
-11.58
Adjustment
71.18
102.43
94.60
74.09
108.02
99.18
87.20
42.48
153.77
114.68
Changes in Working Capital
-18.13
54.83
36.89
-133.47
21.42
-95.72
38.97
-115.08
50.88
-0.20
Cash after chg. in Working capital
562.13
347.51
204.92
11.05
404.56
95.40
235.91
108.68
262.20
102.90
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-102.05
-43.68
7.32
-20.85
-61.93
-36.98
-28.15
-60.80
-11.81
-19.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-374.20
-154.58
-45.02
16.55
-70.00
-130.43
-108.87
-101.65
50.41
-95.49
Net Fixed Assets
-70.02
12.70
-4.03
-6.12
-96.56
-176.36
-71.51
-44.34
-640.18
20.00
Net Investments
-306.72
-171.44
-55.95
-1.95
4.41
-20.11
0.00
-130.00
189.99
-0.66
Others
2.54
4.16
14.96
24.62
22.15
66.04
-37.36
72.69
500.60
-114.83
Cash from Financing Activity
-0.99
-113.12
-190.89
1.28
-229.89
-28.17
8.53
42.14
-246.21
-18.60
Net Cash Inflow / Outflow
84.89
36.13
-23.67
8.03
42.74
-100.18
107.42
-11.63
54.59
-30.24
Opening Cash & Equivalents
69.22
33.12
55.86
50.03
227.97
245.33
137.91
103.21
48.62
78.86
Closing Cash & Equivalent
154.13
69.22
33.12
58.06
270.71
145.17
245.33
91.58
103.21
48.62

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 12
Sep 11
Sep 10
Sep 09
Sep 08
Book Value (Rs.)
180.71
132.23
119.63
150.43
153.35
134.01
187.53
175.76
166.87
56.68
ROA
9.75%
4.33%
2.22%
2.17%
6.95%
2.09%
3.70%
4.28%
0.99%
-1.32%
ROE
18.09%
8.47%
4.30%
4.20%
14.41%
4.40%
7.47%
8.93%
3.18%
-8.39%
ROCE
25.96%
11.96%
6.05%
5.66%
17.52%
8.65%
8.53%
13.33%
10.31%
6.87%
Fixed Asset Turnover
2.07
1.76
1.48
1.71
2.78
1.78
1.81
1.52
1.41
1.75
Receivable days
37.66
35.50
39.94
34.28
23.37
44.71
43.04
46.73
80.31
87.07
Inventory Days
36.50
37.70
44.81
45.31
30.57
44.83
40.52
40.84
48.94
46.48
Payable days
74.35
64.82
66.01
58.65
36.68
58.65
58.16
67.78
86.30
81.32
Cash Conversion Cycle
-0.18
8.38
18.73
20.94
17.26
30.89
25.40
19.79
42.95
52.23
Total Debt/Equity
0.02
0.16
0.25
0.27
0.24
0.35
0.28
0.25
0.30
1.84
Interest Cover
18.28
6.91
2.44
2.21
3.45
1.95
2.54
3.58
1.58
0.88

News Update:


  • Escorts Agri Machinery Segment reports 28.8% growth in tractor sales in October
    1st Nov 2018, 09:18 AM

    The domestic sales for the month of October 2018 stood at 12,867 tractors

    Read More
  • Escorts - Quarterly Results
    31st Oct 2018, 13:38 PM

    Read More
  • Escorts Agri Machinery Segment reports 2.5% growth in tractor sales in September
    1st Oct 2018, 14:17 PM

    The domestic sales for the month of September 2018 stood at 10,396 tractors

    Read More
  • Escorts launches India's first Automated Concept Tractor
    6th Sep 2018, 11:50 AM

    Escorts has collaborated with seven technology giants to be able to deliver this

    Read More
  • Escorts Agri Machinery Segment reports 4.9% growth in tractor sales in August
    1st Sep 2018, 14:58 PM

    Exports for August 2018 stood at 138 tractors against 189 tractors sold in August 2017

    Read More
  • Escorts enters into JV with Tadano Group
    27th Aug 2018, 12:52 PM

    The JV will strengthen Escorts technology leadership and market presence in the material handling equipment space

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.