PBT
-0.46
-0.12
-0.01
0.14
0.07
-2.76
-0.06
0.36
-0.09
0.13
Adjustment
0.11
-0.12
0.04
-0.16
-0.40
-0.14
-0.26
-0.53
-0.17
-0.46
Changes in Working Capital
-1.08
10.58
-0.10
0.30
0.17
2.55
1.74
1.27
2.70
1.74
Cash after chg. in Working capital
-1.43
10.33
-0.07
0.27
-0.16
-0.35
1.41
1.11
2.44
1.41
Interest Paid
-0.04
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00