Nifty
Sensex
:
:
11793.65
39367.28
55.75 (0.48%)
257.07 (0.66%)

Aluminium & Aluminium Products

Rating :
19/99

BSE: 532787 | NSE: ESSDEE

10.20
-0.50 (-4.67%)
23-May-2019 | 12:34PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  10.75
  •  11.10
  •  10.20
  •  10.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  77451
  •  7.90
  •  39.95
  •  9.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 34.61
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,036.26
  • N/A
  • -0.07

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.97%
  • 3.57%
  • 30.58%
  • FII
  • DII
  • Others
  • 0%
  • 0.40%
  • 7.48%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -100.00
  • -100.00
  • -100.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 31.15

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 56.74

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.38
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.83
  • 0.38
  • -0.19

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.95
  • 6.12
  • 2.85

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
0.50
0.83
456.80
855.92
719.36
718.92
659.13
680.68
588.46
451.52
Net Sales Growth
-
-39.76%
-99.82%
-46.63%
18.98%
0.06%
9.07%
-3.17%
15.67%
30.33%
 
Cost Of Goods Sold
-
6.17
81.00
298.24
549.19
412.19
435.04
403.51
426.72
353.42
283.07
Gross Profit
-
-5.66
-80.18
158.57
306.74
307.17
283.88
255.62
253.95
235.04
168.45
GP Margin
-
-1132.00%
-9660.24%
34.71%
35.84%
42.70%
39.49%
38.78%
37.31%
39.94%
37.31%
Total Expenditure
-
381.00
403.31
560.74
676.81
548.60
572.80
509.52
508.77
429.83
444.09
Power & Fuel Cost
-
0.01
1.03
15.15
32.10
33.56
29.36
23.25
18.32
16.82
8.29
% Of Sales
-
2.00%
124.10%
3.32%
3.75%
4.67%
4.08%
3.53%
2.69%
2.86%
1.84%
Employee Cost
-
5.99
18.76
39.88
43.14
45.15
47.38
31.99
27.00
20.70
12.07
% Of Sales
-
1198.00%
2260.24%
8.73%
5.04%
6.28%
6.59%
4.85%
3.97%
3.52%
2.67%
Manufacturing Exp.
-
0.02
0.24
5.19
14.47
14.85
14.17
11.94
10.02
8.56
9.25
% Of Sales
-
4.00%
28.92%
1.14%
1.69%
2.06%
1.97%
1.81%
1.47%
1.45%
2.05%
General & Admin Exp.
-
3.25
5.41
13.27
26.12
25.18
22.32
25.40
18.29
23.14
85.00
% Of Sales
-
650.0%
651.81%
2.90%
3.05%
3.50%
3.10%
3.85%
2.69%
3.93%
18.83%
Selling & Distn. Exp.
-
0.01
0.05
1.78
5.58
9.61
9.18
8.17
8.31
6.93
2.99
% Of Sales
-
2.00%
6.02%
0.39%
0.65%
1.34%
1.28%
1.24%
1.22%
1.18%
0.66%
Miscellaneous Exp.
-
365.55
296.80
187.24
6.21
8.05
15.35
5.25
0.10
0.24
2.99
% Of Sales
-
73110.0%
35759.04%
40.99%
0.73%
1.12%
2.14%
0.80%
0.01%
0.04%
9.62%
EBITDA
-
-380.50
-402.48
-103.94
179.11
170.76
146.12
149.61
171.91
158.63
7.43
EBITDA Margin
-
-76100%
-48491.57%
-22.75%
20.93%
23.74%
20.32%
22.70%
25.26%
26.96%
1.65%
Other Income
-
1.60
7.40
44.92
8.23
3.35
40.58
23.06
25.99
15.60
4.41
Interest
-
146.99
115.16
100.19
83.53
66.45
46.36
37.40
23.42
20.98
15.57
Depreciation
-
42.97
47.03
47.10
47.41
43.37
36.13
35.62
20.28
17.41
10.38
PBT
-
-568.86
-557.27
-206.32
56.41
64.29
104.22
99.65
154.20
135.84
-14.12
Tax
-
0.00
10.10
-51.99
19.00
13.42
30.79
31.61
36.18
-57.45
25.65
Tax Rate
-
0.00%
-1.81%
25.20%
33.68%
20.87%
29.54%
31.72%
23.46%
-42.29%
-181.66%
PAT
-
-568.86
-567.37
-154.33
37.41
50.87
73.43
68.04
118.01
193.28
-24.00
PAT before Minority Interest
-
-568.86
-567.37
-154.33
37.41
50.87
73.43
68.04
118.01
193.28
-39.77
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
15.77
PAT Margin
-
-113772.00%
-68357.83%
-33.79%
4.37%
7.07%
10.21%
10.32%
17.34%
32.85%
-5.32%
PAT Growth
-
-
-
-
-26.46%
-30.72%
7.92%
-42.34%
-38.94%
-
 
Unadjusted EPS
-
-177.50
-177.04
-48.16
11.67
15.87
22.91
21.23
37.34
15.98
-14.29

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
-388.86
180.08
748.15
911.35
876.62
825.05
758.59
698.10
506.71
332.83
Share Capital
32.05
32.05
32.05
32.05
32.05
32.05
32.05
32.05
27.82
27.82
Total Reserves
-420.90
148.04
716.10
879.31
844.57
793.00
726.54
666.05
327.58
305.01
Non-Current Liabilities
56.57
56.72
250.64
269.74
308.65
250.56
179.86
129.50
125.47
156.77
Secured Loans
0.30
0.40
194.50
143.76
197.16
157.51
85.51
80.95
178.65
126.75
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
21.03
21.12
Long Term Provisions
35.25
35.30
35.55
52.84
52.94
51.93
132.84
97.38
0.00
0.00
Current Liabilities
1,215.28
1,061.22
739.04
654.69
502.87
371.97
389.54
302.98
262.29
183.80
Trade Payables
43.71
43.66
85.92
150.19
138.55
91.12
70.25
106.95
127.94
74.17
Other Current Liabilities
158.94
146.27
265.47
159.83
122.17
75.15
24.45
22.90
0.02
0.02
Short Term Borrowings
1,002.14
860.80
377.78
317.01
225.21
175.34
265.69
131.93
0.00
0.00
Short Term Provisions
10.49
10.49
9.88
27.66
16.94
30.36
29.15
41.19
134.33
109.61
Total Liabilities
882.99
1,298.02
1,737.83
1,835.78
1,688.14
1,447.58
1,327.99
1,130.58
894.47
798.90
Net Block
738.73
841.22
870.01
920.63
708.99
569.83
509.36
280.15
269.60
400.10
Gross Block
1,202.49
1,278.29
1,260.80
1,271.50
1,009.18
826.90
730.47
465.71
403.47
739.79
Accumulated Depreciation
463.76
437.07
390.79
350.87
300.19
257.07
221.11
185.56
133.87
282.90
Non Current Assets
834.53
1,265.88
1,110.71
1,098.55
948.97
705.59
614.81
539.55
378.43
400.12
Capital Work in Progress
3.21
29.86
126.05
113.90
187.82
117.28
92.86
246.08
108.80
0.00
Non Current Investment
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
Long Term Loans & Adv.
90.66
392.83
97.79
50.70
43.01
18.46
12.58
13.30
0.00
0.00
Other Non Current Assets
1.91
1.95
16.84
13.30
9.13
0.00
0.00
0.00
0.00
0.00
Current Assets
48.47
32.14
627.12
737.24
739.17
741.99
713.18
591.02
516.04
398.78
Current Investments
0.13
0.13
0.00
0.00
0.00
0.00
74.29
58.61
0.00
0.00
Inventories
5.74
11.48
86.90
95.84
119.00
121.59
81.91
58.58
54.64
43.58
Sundry Debtors
0.00
0.00
474.05
563.92
528.63
493.48
412.62
366.03
350.11
274.38
Cash & Bank
0.90
0.89
7.26
7.30
5.17
14.11
29.87
18.97
15.84
12.38
Other Current Assets
41.69
0.63
1.17
19.17
86.36
112.81
114.49
88.84
95.46
68.44
Short Term Loans & Adv.
18.17
19.00
57.75
51.00
63.41
62.38
47.82
34.52
95.45
68.33
Net Current Assets
-1,166.81
-1,029.08
-111.92
82.55
236.30
370.02
323.64
288.04
253.76
214.98
Total Assets
883.00
1,298.02
1,737.83
1,835.79
1,688.14
1,447.58
1,327.99
1,130.57
894.47
798.90

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
2.53
-163.66
-35.50
234.01
214.03
100.82
43.16
132.91
40.52
132.63
PBT
-568.86
-557.27
-206.32
56.41
64.29
104.22
99.65
154.20
135.84
-14.12
Adjustment
552.18
452.92
168.42
128.90
103.50
53.01
71.38
32.03
-34.33
94.88
Changes in Working Capital
19.22
-59.26
2.67
49.65
50.63
-52.29
-125.15
-21.49
-35.32
73.15
Cash after chg. in Working capital
2.54
-163.61
-35.22
234.96
218.42
104.94
45.88
164.74
66.18
153.91
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.02
-0.05
-0.28
-0.96
-4.39
-4.12
-2.71
-31.82
-25.67
-21.28
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.71
-18.97
-21.93
-189.46
-252.39
-46.21
-127.38
-216.39
-212.74
-144.73
Net Fixed Assets
102.46
89.12
-3.36
-181.58
-252.80
-118.36
-94.97
-182.17
-295.98
-47.59
Net Investments
-0.13
-0.27
-0.13
0.00
0.00
74.29
-24.72
-58.61
113.44
-81.61
Others
-101.62
-107.82
-18.44
-7.88
0.41
-2.14
-7.69
24.39
-30.20
-15.53
Cash from Financing Activity
-3.23
176.27
57.40
-42.42
29.40
-70.38
95.12
86.61
175.68
5.04
Net Cash Inflow / Outflow
0.00
-6.36
-0.04
2.13
-8.96
-15.76
10.90
3.13
3.46
-7.06
Opening Cash & Equivalents
0.87
7.23
7.27
5.15
14.11
29.87
18.97
15.84
12.38
19.44
Closing Cash & Equivalent
0.87
0.87
7.23
7.27
5.15
14.11
29.87
18.97
15.84
12.38

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
-124.14
53.39
230.65
281.57
270.73
254.64
233.91
215.03
124.50
116.39
ROA
-52.16%
-37.38%
-8.64%
2.12%
3.24%
5.29%
5.54%
11.66%
22.83%
-6.00%
ROE
0.00%
-124.66%
-18.80%
4.23%
6.04%
9.38%
9.46%
22.79%
57.67%
-11.43%
ROCE
-51.54%
-36.07%
-7.46%
10.11%
10.28%
13.07%
13.68%
22.20%
26.83%
0.31%
Fixed Asset Turnover
0.00
0.00
0.37
0.82
0.97
1.15
1.33
1.85
1.15
1.30
Receivable days
0.00
0.00
400.01
212.01
209.53
185.20
178.86
162.67
173.01
140.57
Inventory Days
6240.57
0.00
70.42
41.69
49.32
41.60
32.27
25.72
27.21
28.38
Payable days
289.55
159.83
105.85
76.67
74.41
51.71
62.43
83.51
85.97
59.54
Cash Conversion Cycle
5951.02
-159.83
364.58
177.04
184.45
175.09
148.71
104.87
114.26
109.41
Total Debt/Equity
-2.52
5.03
0.92
0.58
0.54
0.48
0.47
0.31
0.58
0.46
Interest Cover
-2.87
-3.84
-1.06
1.68
1.97
3.25
3.66
7.58
7.47
0.09

News Update:


  • Ess Dee Aluminium - Quarterly Results
    14th Feb 2019, 18:27 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.