Nifty
Sensex
:
:
10656.20
35474.51
-107.20 (-1.00%)
-300.37 (-0.84%)

Cement & Construction Materials

Rating :
58/99

BSE: 508906 | NSE: EVERESTIND

470.35
1.95 (0.42%)
20-Nov-2018 | 3:46PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  467.70
  •  473.00
  •  467.70
  •  468.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  35593
  •  167.41
  •  637.95
  •  375.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 737.87
  • 10.96
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 798.73
  • 1.38%
  • 1.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 48.13%
  • 5.79%
  • 38.53%
  • FII
  • DII
  • Others
  • 0.04%
  • 2.97%
  • 4.54%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.93
  • 3.76
  • -1.77

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.46
  • 18.10
  • 1.04

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.37
  • 40.83
  • 12.80

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.46
  • 16.93
  • 16.37

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.24
  • 1.38
  • 1.49

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.06
  • 9.14
  • 9.86

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 10
Mar 09
Mar 08
Net Sales
-
1,270.52
1,160.03
1,313.37
1,231.26
1,035.25
652.53
529.45
297.80
Net Sales Growth
-
9.52%
-11.68%
6.67%
18.93%
58.65%
23.25%
77.79%
 
Cost Of Goods Sold
-
711.15
655.11
731.62
710.14
603.40
358.66
283.71
154.25
Gross Profit
-
559.37
504.92
581.75
521.12
431.85
293.87
245.74
143.55
GP Margin
-
44.03%
43.53%
44.29%
42.32%
41.71%
45.04%
46.41%
48.20%
Total Expenditure
-
1,180.61
1,118.42
1,227.35
1,149.30
995.53
592.13
480.51
276.81
Power & Fuel Cost
-
35.06
31.39
35.88
36.15
33.28
23.49
20.45
14.07
% Of Sales
-
2.76%
2.71%
2.73%
2.94%
3.21%
3.60%
3.86%
4.72%
Employee Cost
-
108.17
100.42
127.24
109.10
93.00
60.33
54.20
31.85
% Of Sales
-
8.51%
8.66%
9.69%
8.86%
8.98%
9.25%
10.24%
10.70%
Manufacturing Exp.
-
130.41
141.88
124.93
111.39
78.43
47.76
44.19
29.04
% Of Sales
-
10.26%
12.23%
9.51%
9.05%
7.58%
7.32%
8.35%
9.75%
General & Admin Exp.
-
42.25
48.13
48.88
36.85
39.64
35.30
33.09
23.71
% Of Sales
-
3.33%
4.15%
3.72%
2.99%
3.83%
5.41%
6.25%
7.96%
Selling & Distn. Exp.
-
114.97
105.22
110.27
110.61
108.14
62.18
52.31
37.68
% Of Sales
-
9.05%
9.07%
8.40%
8.98%
10.45%
9.53%
9.88%
12.65%
Miscellaneous Exp.
-
38.59
36.27
52.96
47.87
45.03
4.51
5.14
5.07
% Of Sales
-
3.04%
3.13%
4.03%
3.89%
4.35%
0.69%
0.97%
1.70%
EBITDA
-
89.91
41.61
86.02
81.96
39.72
60.40
48.94
20.99
EBITDA Margin
-
7.08%
3.59%
6.55%
6.66%
3.84%
9.26%
9.24%
7.05%
Other Income
-
10.04
9.13
12.93
10.46
12.34
9.63
4.79
15.68
Interest
-
12.59
20.83
22.84
18.69
12.57
9.95
16.48
9.00
Depreciation
-
23.55
25.46
25.63
25.42
26.72
18.37
17.14
9.64
PBT
-
63.81
4.46
50.48
48.30
12.77
41.71
20.11
18.03
Tax
-
10.75
1.44
16.04
14.07
3.75
11.70
5.66
3.71
Tax Rate
-
16.85%
32.29%
31.77%
29.13%
29.37%
28.05%
28.15%
20.58%
PAT
-
53.27
3.73
34.44
34.23
9.02
30.01
14.45
14.32
PAT before Minority Interest
-
53.06
3.02
34.44
34.23
9.02
30.01
14.45
14.32
Minority Interest
-
0.21
0.71
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
4.19%
0.32%
2.62%
2.78%
0.87%
4.60%
2.73%
4.81%
PAT Growth
-
1,328.15%
-89.17%
0.61%
279.49%
-69.94%
107.68%
0.91%
 
Unadjusted EPS
-
35.08
1.85
22.61
22.46
5.94
20.28
9.76
9.67

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 10
Mar 09
Mar 08
Shareholder's Funds
398.07
338.70
346.56
319.51
294.38
173.69
151.33
141.34
Share Capital
15.63
15.42
15.39
15.29
15.19
14.82
14.80
14.80
Total Reserves
381.03
321.90
331.17
304.22
279.18
158.88
136.53
126.54
Non-Current Liabilities
94.24
210.84
238.49
181.63
116.05
152.98
207.23
149.39
Secured Loans
51.14
91.45
118.24
94.79
51.33
119.89
164.63
112.77
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
8.30
24.57
23.39
Long Term Provisions
14.36
87.99
87.99
57.34
36.40
0.00
0.00
0.00
Current Liabilities
325.46
415.42
460.12
532.07
501.08
161.48
136.14
106.45
Trade Payables
157.81
165.43
173.11
132.19
122.93
61.34
53.60
38.22
Other Current Liabilities
122.29
124.74
116.12
135.20
129.16
35.03
28.79
17.24
Short Term Borrowings
25.78
88.35
112.50
185.70
165.55
0.00
0.00
0.00
Short Term Provisions
19.58
36.90
58.39
78.97
83.43
65.11
53.75
50.99
Total Liabilities
817.77
965.17
1,046.09
1,033.21
911.51
488.15
494.70
397.18
Net Block
340.56
344.62
350.28
320.87
281.74
220.27
234.58
115.77
Gross Block
388.90
370.06
598.26
545.68
480.01
335.29
333.57
198.91
Accumulated Depreciation
48.34
25.44
247.99
224.82
198.27
115.02
98.98
83.14
Non Current Assets
428.14
502.13
505.15
495.14
447.92
226.60
241.52
218.59
Capital Work in Progress
20.54
17.95
9.43
32.17
61.05
6.23
6.55
102.80
Non Current Investment
0.00
0.00
0.00
0.01
0.01
0.00
0.00
0.01
Long Term Loans & Adv.
59.80
131.82
142.21
138.75
104.83
0.00
0.00
0.00
Other Non Current Assets
7.23
7.74
3.24
3.35
0.29
0.00
0.00
0.00
Current Assets
389.63
463.04
540.94
538.07
463.59
261.20
252.49
178.60
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
247.54
234.72
252.53
271.85
242.09
123.32
129.57
79.00
Sundry Debtors
70.62
101.91
113.11
104.31
80.71
23.19
23.84
6.89
Cash & Bank
22.98
13.60
63.34
67.88
25.47
19.25
22.62
31.58
Other Current Assets
48.50
58.99
22.69
20.82
115.33
95.44
76.46
61.13
Short Term Loans & Adv.
19.19
53.81
89.28
73.20
98.31
95.41
76.43
60.94
Net Current Assets
64.17
47.61
80.83
6.00
-37.49
99.72
116.35
72.14
Total Assets
817.77
965.17
1,046.09
1,033.21
911.51
488.15
494.70
397.20

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
148.14
58.31
92.76
43.16
41.49
82.17
-14.14
10.31
PBT
63.81
4.46
50.48
48.30
12.77
41.71
20.11
18.03
Adjustment
39.83
44.35
43.89
36.60
27.63
33.22
20.02
0.14
Changes in Working Capital
45.33
16.42
6.95
-26.53
7.18
22.32
-47.13
-0.36
Cash after chg. in Working capital
148.97
65.22
101.32
58.37
47.58
97.25
-7.00
17.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.83
-6.91
-8.56
-15.21
-6.08
-15.07
-7.11
-7.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.03
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-15.71
-18.58
-19.82
-36.26
-101.36
-6.99
-24.13
-48.73
Net Fixed Assets
-34.89
224.93
-23.46
-34.96
-199.54
-1.40
-38.41
Net Investments
17.09
10.36
-20.13
-7.11
-0.58
0.00
0.01
Others
2.09
-253.87
23.77
5.81
98.76
-5.59
14.27
Cash from Financing Activity
-123.01
-86.40
-78.41
35.54
44.28
-78.56
29.32
52.77
Net Cash Inflow / Outflow
9.42
-46.67
-5.46
42.45
-15.58
-3.38
-8.95
14.35
Opening Cash & Equivalents
13.15
59.82
65.24
22.80
38.38
22.62
31.58
17.23
Closing Cash & Equivalent
22.57
13.15
59.82
65.24
22.80
19.25
22.62
31.58

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
253.84
218.72
225.20
208.95
193.74
117.00
101.78
95.50
ROA
5.95%
0.30%
3.31%
3.52%
1.29%
6.11%
3.24%
3.60%
ROE
14.46%
0.88%
10.34%
11.15%
3.86%
18.53%
9.90%
10.13%
ROCE
15.00%
4.44%
12.00%
11.57%
6.04%
16.11%
11.86%
9.74%
Fixed Asset Turnover
3.42
2.56
2.44
2.54
2.69
2.04
2.10
1.61
Receivable days
24.28
31.63
28.39
25.95
17.32
12.61
10.02
7.84
Inventory Days
67.86
71.68
68.47
72.07
60.92
67.78
68.02
89.89
Payable days
51.24
58.66
48.94
40.90
35.12
36.03
35.55
49.44
Cash Conversion Cycle
40.90
44.64
47.93
57.12
43.12
44.35
42.50
48.29
Total Debt/Equity
0.21
0.59
0.74
0.94
0.83
0.74
1.26
0.96
Interest Cover
6.07
1.21
3.21
3.58
2.02
5.19
2.22
3.00

News Update:


  • Everest Industries - Quarterly Results
    24th Oct 2018, 17:18 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.