PBT
2.63
-2.56
-0.26
0.15
0.22
3.84
0.24
0.58
0.53
0.94
Adjustment
-0.39
0.24
0.23
0.31
-0.22
1.04
0.96
1.36
1.49
2.23
Changes in Working Capital
43.34
2.98
-0.31
-83.45
1.05
0.12
1.47
-2.17
-0.84
-2.22
Cash after chg. in Working capital
45.57
0.66
-0.34
-82.99
1.06
5.00
2.66
-0.23
1.17
0.95
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.18
-0.81
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00