Nifty
Sensex
:
:
10642.55
35367.36
25.85 (0.24%)
106.82 (0.30%)

Pesticides & Agrochemicals

Rating :
74/99

BSE: 532511 | NSE: EXCELCROP

3413.05
-135.05 (-3.81%)
16-Nov-2018 | 2:44PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  3513.20
  •  3540.05
  •  3410.00
  •  3548.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6540
  •  223.21
  •  4922.40
  •  1962.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,910.47
  • 42.21
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,903.26
  • 0.25%
  • 6.63

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.97%
  • 7.60%
  • 18.38%
  • FII
  • DII
  • Others
  • 0.08%
  • 6.59%
  • 2.38%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.29
  • 3.47
  • 9.35

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.53
  • 5.85
  • 8.35

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.31
  • 3.87
  • 10.92

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.37
  • 21.49
  • 27.38

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.78
  • 3.97
  • 4.92

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.93
  • 15.01
  • 19.68

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
1,149.14
950.65
895.88
1,025.63
985.64
779.10
694.97
739.39
648.64
700.90
Net Sales Growth
-
20.88%
6.11%
-12.65%
4.06%
26.51%
12.11%
-6.01%
13.99%
-7.46%
 
Cost Of Goods Sold
-
632.29
488.23
461.24
581.06
563.64
500.46
416.44
397.51
344.80
409.07
Gross Profit
-
516.85
462.42
434.65
444.58
422.00
278.64
278.53
341.87
303.84
291.83
GP Margin
-
44.98%
48.64%
48.52%
43.35%
42.81%
35.76%
40.08%
46.24%
46.84%
41.64%
Total Expenditure
-
1,011.70
853.02
801.25
924.51
882.96
727.98
644.87
653.50
574.42
653.06
Power & Fuel Cost
-
20.54
15.00
12.32
12.92
11.85
7.22
6.15
15.96
13.07
13.91
% Of Sales
-
1.79%
1.58%
1.38%
1.26%
1.20%
0.93%
0.88%
2.16%
2.01%
1.98%
Employee Cost
-
91.43
81.07
69.88
68.64
62.09
50.80
46.58
51.67
46.27
45.00
% Of Sales
-
7.96%
8.53%
7.80%
6.69%
6.30%
6.52%
6.70%
6.99%
7.13%
6.42%
Manufacturing Exp.
-
184.35
174.17
160.00
160.73
150.86
92.17
95.05
105.46
94.87
85.96
% Of Sales
-
16.04%
18.32%
17.86%
15.67%
15.31%
11.83%
13.68%
14.26%
14.63%
12.26%
General & Admin Exp.
-
54.42
64.37
57.22
57.85
53.10
47.05
45.89
51.84
49.93
66.20
% Of Sales
-
4.74%
6.77%
6.39%
5.64%
5.39%
6.04%
6.60%
7.01%
7.70%
9.44%
Selling & Distn. Exp.
-
16.57
18.27
31.48
33.24
29.41
22.83
26.08
25.65
18.71
11.66
% Of Sales
-
1.44%
1.92%
3.51%
3.24%
2.98%
2.93%
3.75%
3.47%
2.88%
1.66%
Miscellaneous Exp.
-
12.12
11.91
9.11
10.08
12.00
7.45
8.68
5.40
6.76
11.66
% Of Sales
-
1.05%
1.25%
1.02%
0.98%
1.22%
0.96%
1.25%
0.73%
1.04%
3.03%
EBITDA
-
137.44
97.63
94.63
101.12
102.68
51.12
50.10
85.89
74.22
47.84
EBITDA Margin
-
11.96%
10.27%
10.56%
9.86%
10.42%
6.56%
7.21%
11.62%
11.44%
6.83%
Other Income
-
2.68
4.75
3.41
3.08
5.09
6.32
6.86
7.07
1.44
30.04
Interest
-
1.58
1.17
3.45
5.87
4.91
13.12
14.00
9.74
9.01
14.99
Depreciation
-
16.84
17.11
17.54
17.04
13.97
14.09
13.99
12.89
8.84
8.10
PBT
-
121.70
84.10
77.06
81.29
88.90
30.23
28.97
70.33
57.82
54.80
Tax
-
40.55
24.39
22.84
26.72
29.45
9.01
6.36
18.06
19.82
19.52
Tax Rate
-
33.32%
24.46%
27.55%
30.29%
30.88%
29.80%
27.81%
30.03%
34.28%
35.62%
PAT
-
81.15
75.32
60.05
61.54
66.13
21.22
16.75
42.28
38.03
35.28
PAT before Minority Interest
-
81.15
75.32
60.05
61.48
65.93
21.22
16.52
42.07
38.00
35.28
Minority Interest
-
0.00
0.00
0.00
0.06
0.20
0.00
0.23
0.21
0.03
0.00
PAT Margin
-
7.06%
7.92%
6.70%
6.00%
6.71%
2.72%
2.41%
5.72%
5.86%
5.03%
PAT Growth
-
7.74%
25.43%
-2.42%
-6.94%
211.64%
26.69%
-60.38%
11.18%
7.79%
 
Unadjusted EPS
-
73.74
68.44
55.72
57.46
60.02
19.34
13.38
38.80
33.82
31.04

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
534.40
448.12
389.35
343.66
300.82
248.77
231.06
218.08
179.73
151.56
Share Capital
5.50
5.50
5.50
5.50
5.50
5.50
5.50
5.50
5.50
5.50
Total Reserves
528.90
442.62
383.85
338.16
295.32
243.27
225.56
212.57
174.23
146.06
Non-Current Liabilities
36.44
32.35
29.93
29.65
29.29
36.23
48.97
31.80
159.35
161.72
Secured Loans
0.00
0.00
0.00
2.87
8.60
17.73
29.17
13.85
50.03
79.06
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
95.56
68.92
Long Term Provisions
10.62
10.09
9.72
9.67
8.35
8.23
8.70
8.21
0.00
0.00
Current Liabilities
355.62
263.42
234.61
455.82
472.44
238.58
406.43
350.87
155.16
192.09
Trade Payables
300.94
217.82
169.33
155.67
233.59
138.75
162.77
111.82
120.44
92.05
Other Current Liabilities
42.99
41.15
27.31
39.12
30.61
26.62
30.30
18.10
15.27
17.59
Short Term Borrowings
10.15
0.00
16.36
64.49
26.03
49.44
92.74
101.90
0.00
0.00
Short Term Provisions
1.54
4.45
21.60
196.54
182.21
23.76
120.62
119.05
19.45
82.46
Total Liabilities
926.46
743.89
653.89
829.13
802.61
523.84
686.72
601.24
494.24
505.37
Net Block
201.85
187.57
170.68
153.56
136.69
129.10
130.68
115.21
108.94
101.33
Gross Block
227.56
204.68
314.50
282.98
253.52
234.54
223.36
195.99
178.90
162.37
Accumulated Depreciation
25.71
17.11
143.82
129.42
116.84
105.44
92.68
80.78
69.96
61.04
Non Current Assets
228.98
215.78
191.25
175.61
155.03
143.18
148.18
134.83
113.88
106.37
Capital Work in Progress
6.25
10.96
7.47
7.45
5.92
6.37
4.25
2.70
2.37
1.57
Non Current Investment
0.03
0.02
1.70
3.94
2.24
2.31
2.24
4.26
2.57
3.47
Long Term Loans & Adv.
20.84
17.12
11.40
10.66
10.18
5.40
8.80
12.64
0.00
0.00
Other Non Current Assets
0.02
0.11
0.00
0.00
0.00
0.00
2.21
0.01
0.00
0.00
Current Assets
697.48
528.11
462.65
653.52
647.59
380.66
538.54
466.40
380.31
399.00
Current Investments
0.00
0.00
3.51
0.00
0.00
0.00
0.00
1.03
0.00
0.00
Inventories
343.05
239.70
217.43
216.00
248.09
154.76
168.18
142.13
145.62
132.71
Sundry Debtors
248.48
216.58
173.13
185.09
159.37
150.49
165.92
154.56
163.19
131.89
Cash & Bank
17.35
21.47
11.82
22.71
18.16
27.03
40.97
18.35
14.53
16.35
Other Current Assets
88.60
13.28
6.13
12.40
221.95
48.38
163.46
150.33
56.97
118.05
Short Term Loans & Adv.
76.50
37.08
50.63
217.33
209.01
38.32
154.63
137.62
51.07
110.05
Net Current Assets
341.86
264.69
228.04
197.71
175.15
142.09
132.11
115.53
225.15
206.90
Total Assets
926.46
743.89
653.90
829.13
802.62
523.84
686.72
601.23
494.25
505.38

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
15.22
74.63
96.27
35.25
52.29
67.23
60.64
71.77
36.31
24.42
PBT
121.70
99.71
82.89
88.30
95.38
30.23
22.87
60.13
57.82
54.80
Adjustment
22.30
1.54
20.95
14.28
11.53
29.73
31.09
36.89
27.56
35.43
Changes in Working Capital
-88.75
-3.99
15.46
-42.52
-22.34
16.36
14.71
-5.32
-26.29
-46.83
Cash after chg. in Working capital
55.25
97.26
119.30
60.05
84.56
76.33
68.67
91.70
59.08
43.40
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-40.03
-22.63
-23.03
-24.80
-32.27
-9.10
-8.03
-19.93
-22.34
-18.89
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-27.66
-13.25
-33.74
-34.55
-14.01
8.71
-47.81
-34.92
-18.46
-20.11
Net Fixed Assets
-18.18
106.19
-31.93
-32.04
-18.50
-13.22
-28.89
-17.19
-16.19
-20.79
Net Investments
-0.26
9.78
-1.87
-4.02
0.00
0.00
1.96
-4.55
0.72
2.96
Others
-9.22
-129.22
0.06
1.51
4.49
21.93
-20.88
-13.18
-2.99
-2.28
Cash from Financing Activity
8.44
-51.96
-74.29
8.51
-41.43
-71.45
-11.93
-40.49
-18.73
-7.63
Net Cash Inflow / Outflow
-3.99
9.42
-11.76
9.22
-3.14
4.49
0.90
-3.64
-0.88
-3.32
Opening Cash & Equivalents
20.58
11.15
22.68
16.12
17.10
12.25
11.35
14.48
16.35
19.29
Closing Cash & Equivalent
16.58
20.58
11.80
22.68
16.12
17.10
12.25
11.35
14.52
16.33

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
485.57
407.18
353.78
312.26
273.33
226.04
209.95
198.15
163.26
137.71
ROA
9.72%
10.78%
8.10%
7.54%
9.94%
3.51%
2.56%
7.68%
7.60%
8.04%
ROE
16.52%
17.99%
16.38%
19.08%
23.99%
8.84%
7.35%
21.15%
22.94%
25.65%
ROCE
24.84%
23.55%
20.91%
24.70%
29.95%
12.60%
10.48%
20.98%
21.39%
25.51%
Fixed Asset Turnover
5.51
4.04
3.28
4.14
4.35
3.63
3.50
4.19
3.98
4.90
Receivable days
71.33
67.78
66.67
56.66
53.25
69.56
79.71
73.77
79.30
59.53
Inventory Days
89.39
79.51
80.67
76.34
69.23
70.99
77.18
66.80
74.80
56.08
Payable days
94.51
88.92
78.38
81.63
74.41
82.09
85.24
68.01
68.08
54.45
Cash Conversion Cycle
66.21
58.37
68.96
51.38
48.08
58.46
71.66
72.55
86.02
61.16
Total Debt/Equity
0.02
0.00
0.05
0.21
0.15
0.31
0.57
0.56
0.81
0.98
Interest Cover
78.24
85.99
25.05
16.03
20.44
3.30
2.63
7.17
7.42
4.65

News Update:


  • Excel Crop Care - Quarterly Results
    2nd Nov 2018, 16:38 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.